The URL can be used to link to this page

Home My WebLink About2020-08-03-I01R Library Stormwater Improvements_Pmt Est 2CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: August 3, 2020 AGENDA ITEM:Consideration of approval of Pay Estimate No. 2 to Elder Corporation for the Waukee Public Library Stormwater Improvements Project in the amount of $292,763.40. FORMAT:Consent Agenda SYNOPSIS INCLUDING PRO & CON: Elder Corporation has requested a partial pay estimate No. 2 for the Waukee Public Library Stormwater Improvements Project in the amount of $292,763.40. Shive-Hattery has reviewed the payment estimate and recommends payment. Pay Estimate No. 2 is for the period ending June 30, 2020. Pay Estimate No. 2 is for clearing and grubbing, removals, earth work and grading, storm sewer, and sanitary sewer. FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $292,763.40. COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: RECOMMENDATION: Approve Pay Estimate No. 2 ATTACHMENTS: I. Letter of Recommendation II. Pay Estimate No. 2 PREPARED BY:Beth Richardson REVIEWED BY:Sara Kappos SKK PUBLIC NOTICE INFORMATION – NAME OF PUBLICATION: DATE OF PUBLICATION: AGENDA ITEM: I1R CITY OF WAUKEE 230 W HICKMAN ROAD WAUKEE, IOWA 50263 Contractor:Elder Corporation 5088 East University Ave Pleasant Hill, IA 50327 Item Division 1 -SRF Eligible Division 2 -Not SRF Eligible Division 1 -SRF Eligible Division 2 -Not SRF Eligible No.Unit Est. Est Unit Extended Quantity Quantity Value Qty Qty Price Price Completed Completed Completed 1 LS 0.80 0.20 14,000.00$ 14,000.00$ 0.80 0.2 14,000.00$ 2 CY 2,200.00 - 22.00$ 48,400.00$ 770 16,940.00$ 3 CY 50.00 20.00 125.00$ 8,750.00$ -$ 4 LS 1.00 - 250,000.00$ 250,000.00$ 0.40 100,000.00$ 5 SY 8,590.00 - 4.50$ 38,655.00$ 1,718 7,731.00$ 6 LF - 372.00 63.00$ 23,436.00$ 275 17,325.00$ 7 LF - 137.00 124.00$ 16,988.00$ 137 16,988.00$ 8 LF 78.00 - 25.00$ 1,950.00$ 33.5 837.50$ 9 LF 298.00 - 17.00$ 5,066.00$ -$ 10 LF 1,841.00 - 34.00$ 62,594.00$ 55 1,870.00$ 11 LF 37.00 - 52.00$ 1,924.00$ 1 52.00$ 12 LF 230.00 - 47.00$ 10,810.00$ 53 2,491.00$ 13 LF 85.00 - 58.00$ 4,930.00$ -$ 14 LF 361.00 - 77.00$ 27,797.00$ 199 15,323.00$ 15 LF 41.00 - 137.00$ 5,617.00$ 41 5,617.00$ 16 LF 132.00 - 123.00$ 16,236.00$ 130 15,990.00$ 17 LF 144.00 - 137.00$ 19,728.00$ 144 19,728.00$ 18 LF 46.00 - 52.00$ 2,392.00$ -$ 19 LF 11.00 - 134.00$ 1,474.00$ -$ 20 LF 18.00 - 118.00$ 2,124.00$ -$ 21 LF 200.00 - 135.00$ 27,000.00$ 165 22,275.00$ 22 LF 1,434.00 - 22.00$ 31,548.00$ 502 11,044.00$ 23 EA 1.00 - 1,700.00$ 1,700.00$ -$ 24 EA 1.00 - 2,000.00$ 2,000.00$ -$ 25 EA 2.00 - 3,700.00$ 7,400.00$ 1 3,700.00$ 26 EA 12.00 - 1,000.00$ 12,000.00$ -$ 27 EA - 3.00 4,100.00$ 12,300.00$ 2 8,200.00$ 28 EA 2.00 - 3,100.00$ 6,200.00$ 2 6,200.00$ 29 EA 1.00 - 4,600.00$ 4,600.00$ -$ 30 EA 3.00 - 6,600.00$ 19,800.00$ 1 6,600.00$ 31 EA 2.00 - 9,000.00$ 18,000.00$ 1 9,000.00$ 32 EA 1.00 - 2,300.00$ 2,300.00$ -$ 33 EA 1.00 - 3,700.00$ 3,700.00$ 1 3,700.00$ 34 EA 1.00 - 7,600.00$ 7,600.00$ 1 7,600.00$ 35 EA 1.00 - 2,900.00$ 2,900.00$ -$ 36 EA 3.00 - 4,600.00$ 13,800.00$ 2 9,200.00$ 37 EA 19.00 - 1,900.00$ 36,100.00$ -$ 38 EA 1.00 - 1,400.00$ 1,400.00$ -$ 39 EA 1.00 - 38,000.00$ 38,000.00$ -$ 40 EA 1.00 - 17,000.00$ 17,000.00$ -$ 41 EA - 1.00 8,000.00$ 8,000.00$ 1 8,000.00$ 42 LS 1.00 - 7,100.00$ 7,100.00$ 1 7,100.00$ 43 EA 26.00 - 800.00$ 20,800.00$ 8 1 7,200.00$ 44 SY 3,093.00 2,438.00 45.00$ 248,895.00$ 47 37 3,780.00$ 45 LF 562.00 - 55.00$ 30,910.00$ -$ 46 SY 258.00 271.00 6.50$ 3,438.50$ -$ 47 SY 413.00 419.00 58.00$ 48,256.00$ -$ STORM SEWER HYDRODYNAMIC SEPARATOR EXTERNAL DROP CONNECTION MODIFY EXISTING POND OUTLET STRUCTURE REMOVE MANHOLE OR INTAKE PAVEMENT, PCC, 7" BEAM CURB REMOVAL OF SIDEWALK SIDEWALK, PCC, 5" MANHOLE, SW-401, 84 IN. INTAKE, SW-501 INTAKE, SW-505 INTAKE, SW-506 (MODIFIED) INTAKE, SW-513 4'X4' INTAKE, SW-513 6'X6' INTAKE, PVC DRAIN BASIN, 18 IN. CORRUGATED METAL RISER, 6 IN. IN-LINE WATER CONTROL STRUCTURE STORM SEWER, TRENCHED, RCP, 24 IN. STORM SEWER, TRENCHED, RCP, 42 IN. REMOVAL OF STORM SEWER, ANY SIZE MANHOLE, SW-301, 48 IN. MANHOLE, SW-401, 48 IN. MANHOLE, SW-401, 60 IN. MANHOLE, SW-401, 72 IN. PIPE APRON, RCP, 15 IN. PIPE APRON, RCP, 24 IN. PIPE APRON, RCP, 42 IN. SUBDRAIN CLEANOUT S-H Project File Number CLEARING AND GRUBBING SUBGRADE PREPARATION SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 8 IN. SANITARY SEWER GRAVITY MAIN, TRENCHLESS, PVC, 8 IN. REMOVAL OF SANITARY SEWER, ANY SIZE STORM SEWER, TRENCHED, HDPE PERFORATED, 6 IN. STORM SEWER, TRENCHED, HDPE PERFORATED, 8 IN. STORM SEWER, TRENCHED, CMP, 6 IN. STORM SEWER, TRENCHED, PP, 12 IN. STORM SEWER, TRENCHED, PP, 18 IN. STORM SEWER, TRENCHED, PP, 24 IN. STORM SEWER, TRENCHED, PP, 30 IN. STORM SEWER, TRENCHED, PP, 36 IN. STORM SEWER, TRENCHED, PP, 42 IN. STORM SEWER, TRENCHED, RCP, 15 IN. STORM SEWER, TRENCHED, RCP, 18 IN. 4185870 Date July 14, 2020 $2,162,580.00 05/04/20 TOPSOIL, ON-SITE TOPSOIL, COMPOST-AMENDED EARTHWORK BID ITEMS Description PAY REQUEST Project Title Waukee Public Library Stormwater Improvements Pay Period end date June 30, 2020 Pay Request Number 2 Orig. Contract Amount & Date Estimated Completion Date June 1, 2021 P:\Projects\DM\4185870\Construction\Library\CASupport\Pay Requests\Pay Request #2\PayApp#2_Waukee Public LIbrary Pay Request 2 1 of 3 48 SF 50.00 46.00 58.00$ 5,568.00$ -$ 49 SY 3,115.00 1,340.00 6.50$ 28,957.50$ 1,530 603 13,864.50$ 50 TON 728.00 - 46.00$ 33,488.00$ -$ 51 TON 182.00 - 43.00$ 7,826.00$ -$ 52 TON 390.00 - 68.00$ 26,520.00$ -$ 53 SF 12,250.00 - 6.50$ 79,625.00$ -$ 54 EA 19.00 - 470.00$ 8,930.00$ -$ 55 EA 1.00 - 3,700.00$ 3,700.00$ -$ 56 LS 1.00 - 5,100.00$ 5,100.00$ -$ 57 LS 1.00 - 10,000.00$ 10,000.00$ -$ 58 EA 9.00 - 158.00$ 1,422.00$ -$ 59 AC 1.50 - 3,700.00$ 5,550.00$ 0.20 740.00$ 60 AC 0.20 - 7,900.00$ 1,580.00$ -$ 61 AC 0.30 - 7,400.00$ 2,220.00$ -$ 62 AC 4.00 - 1,600.00$ 6,400.00$ -$ 63 EA 1,134.00 - 10.50$ 11,907.00$ -$ 64 EA 137.00 145.00 18.00$ 5,076.00$ -$ 65 EA 281.00 - 42.00$ 11,802.00$ -$ 66 EA 42.00 - 64.00$ 2,688.00$ -$ 67 EA 3.00 2.00 460.00$ 2,300.00$ -$ 68 EA - 5.00 400.00$ 2,000.00$ -$ 69 EA 19.00 11.00 425.00$ 12,750.00$ -$ 70 EA - 1.00 650.00$ 650.00$ -$ 71 EA 6.00 19.00 520.00$ 13,000.00$ -$ 72 LS 1.00 - 1,600.00$ 1,600.00$ 1.00 1,600.00$ 73 LS 1.00 - 3,900.00$ 3,900.00$ 0.30 1,170.00$ 74 LF 5,100.00 - 3.00$ 15,300.00$ 102 306.00$ 75 LF 5,100.00 - 0.50$ 2,550.00$ -$ 76 SQ 160.00 - 10.50$ 1,680.00$ -$ 77 TON 45.00 - 68.00$ 3,060.00$ -$ 78 TON 65.00 - 68.00$ 4,420.00$ -$ 79 LF 3,300.00 - 1.50$ 4,950.00$ -$ 80 LF 3,300.00 - 0.05$ 165.00$ -$ 81 LF 3,300.00 - 0.50$ 1,650.00$ -$ 82 AC 4.00 - 3,700.00$ 14,800.00$ -$ 83 EA 5.00 - 210.00$ 1,050.00$ -$ 84 EA 5.00 - 53.00$ 265.00$ 4.00 212.00$ 85 EA 5.00 - 53.00$ 265.00$ -$ 86 TON 605.00 - 53.00$ 32,065.00$ -$ 87 TON 120.00 - 37.00$ 4,440.00$ -$ 88 CY 570.00 - 79.00$ 45,030.00$ -$ 89 CY 25.00 10.00 52.00$ 1,820.00$ -$ 90 LS - 1.00 1,100.00$ 1,100.00$ -$ 91 LS - 1.00 1,700.00$ 1,700.00$ -$ 92 SF - 133.00 23.00$ 3,059.00$ -$ 93 LS - 1.00 1,700.00$ 1,700.00$ -$ 94 LS - 1.00 2,900.00$ 2,900.00$ -$ 95 LS - 1.00 2,300.00$ 2,300.00$ -$ 96 LS - 1.00 13,000.00$ 13,000.00$ 0.5 6,500.00$ 97 LS - 1.00 39,000.00$ 39,000.00$ -$ 98 LS - 1.00 103,530.00$ 103,530.00$ -$ 99 LS 1.00 - 1,300.00$ 1,300.00$ -$ 100 LS 1.00 - 8,400.00$ 8,400.00$ 0.25 2,100.00$ 101 LS - 1.00 840.00$ 840.00$ -$ 102 LS - 1.00 1,100.00$ 1,100.00$ 1 1,100.00$ 103 LS - 1.00 860.00$ 860.00$ 1 860.00$ 104 LS - 1.00 860.00$ 860.00$ -$ 105 LS - 1.00 1,100.00$ 1,100.00$ -$ 106 LS - 1.00 1,100.00$ 1,100.00$ -$ 107 LS - 1.00 260.00$ 260.00$ -$ 108 LS 0.70 0.30 17,000.00$ 17,000.00$ 0.21 0.09 5,100.00$ 109 LS 0.70 0.30 337,783.00$ 337,783.00$ 0.21 0.09 101,334.90$ $2,162,580.00 $483,378.90 SILT FENCE, REMOVAL OF SEDIMENT SILT FENCE, REMOVAL OF DEVICE EROSION CONTROL MULCHING, HYDROMULCH INLET PROTECTION DEVICE, SEDIMENT FILTER BAG INLET PROTECTION DEVICE, MAINTENANCE RELOCATE EXISTING SCULPTURE MONUMENT SIGN SITE LIGHTING REMOVE AND DISPOSE OF MONUMENT SIGN FILTER SOCK, REMOVAL EROSION CONTROL BLANKET RIPRAP, CLASS 'B' RIPRAP, CLASS 'E' SILT FENCE TOTAL CONSTRUCTION SURVEY MOBILIZATION REMOVE AND SALVAGE PLANTINGS AND MEMORIAL PLAQUE BOULDERS REMOVE AND SALVAGE ROCK MULCH REMOVE AND SALVAGE TRAFFIC SIGNS PAVEMENT REMOVAL PERMEABLE PAVER SUBBASE COURSE (ASTM #2 STONE) PERMEABLE PAVER BASE COURSE (ASTM # 57 STONE) PERMEABLE PAVER BEDDING COURSE (ASTM #8 STONE) PERMEABLE PAVERS 6-8' B&B DECIDUOUS TREE 2" B&B DECIDUOUS TREE 2.5" B&B DECIDUOUS TREE 3.5" B&B DECIDUOUS TREE HYDRAULIC SEEDING, WETLAND MIX HYDRAULIC SEEDING, UPLAND PRAIRIE MIX HYDRAULIC SEEDING, FERTILIZING - TYPE 4 PLUG PERENNIAL PLANTING, 3" DEPTH 1 GALLON PERENNIAL PLANTING 2 GALLON SHRUB PLANTING 3 GALLON SHRUB PLANTING DETECTABLE WARNINGS INSTALL SALVAGED PLANTINGS AND MEMORIAL PLAQUE BOULDERS INSTALL SALVAGED ROCK MULCH REMOVE AND DISPOSE OF SITE ELECTRICAL FIXTURES AND CONDUITS REMOVE AND SALVAGE ADA DOOR BUTTON PEDESTAL REMOVE AND SALVAGE DONOR BENCHES AND URN REMOVE AND SALVAGE DONOR BRICKS REMOVE AND SALVAGE METAL BENCHES AND TRASH RECEPTACLES INLET PROTECTION DEVICE, REMOVAL BIORETENTION STORAGE ROCK (ASTM # 57 STONE) BIORETENTION FILTER ROCK (ASTM #8 STONE) FILTRATION SOIL DOUBLE-SHREDDED HARDWOOD MULCH INSTALL SALVAGED ADA DOOR BUTTON PEDESTAL INSTALL SALVAGED DONOR BENCHES AND URN INSTALL SALVAGED DONOR BRICKS INSTALL SALVAGED METAL BENCHES AND TRASH RECEPTACLES 8' HT EVERGREEN TREE SWPPP PREPARATION SWPPP MANAGEMENT FILTER SOCK, 9 IN. SPLASH BLOCK ASSEMBLY SPLASH BLOCK ASSEMBLY (MODIFIED) TEMPORARY TRAFFIC CONTROL PAINTED PAVEMENT MARKINGS AND SYMBOLS TRAFFIC SIGN ASSEMBLY HYDRAULIC SEEDING, TURFGRASS P:\Projects\DM\4185870\Construction\Library\CASupport\Pay Requests\Pay Request #2\PayApp#2_Waukee Public LIbrary Pay Request 2 2 of 3 Description None $292,763.40 is recommended for approval for payment in accordance with the terms of the Contract Title: Date: Contractor: Elder Corporation Signature: Name: Title: Date: Recommended By: Shive-Hattery Inc. Signature: Title: Project Engineer Date: PAY REQUEST SUMMARY # of Units Approved By: City of Waukee Signature: Name: Name: Nathan Hardisty, PE MATERIALS STORED SUMMARY -$ TOTAL -$ Unit Price Extended Cost -$ Approved Change Order 1 Approved Change Order 2 Total Approved Total Completed Contract Price $2,162,580.00 483,378.90$ Materials Stored -$ Retainage (5%)24,168.95$ Liquidated Damages Approved Change Order 3 Revised Contract Price 2,162,580.00$ 483,378.90$ Pay Request 5 Total Earned Less Retainage 459,209.96$ Total Previously Approved (list each)Pay Request 1 Pay Request 2 Pay Request 3 Pay Request 6 Pay Request 4 $166,446.56 Percent Complete 22% Percent of Contract Period Utilized 18% The amount of: Total Previously Approved 166,446.56$ Amount Due This Request 292,763.40$ P:\Projects\DM\4185870\Construction\Library\CASupport\Pay Requests\Pay Request #2\PayApp#2_Waukee Public LIbrary Pay Request 2 3 of 3