HomeMy WebLinkAbout2020-11-02-J01M Transite Water Main Replacement Phase 1_Pmt Est 7AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: October 2, 2020
AGENDA ITEM:Consideration of approval of Pay Estimate No. 7 (Final) to Busy Bee
Construction, LLC for the Transite Water Main Replacement – Phase 1
project in the amount of $12,458.36
FORMAT:Consent Agenda
SYNOPSIS INCLUDING PRO & CON: Busy Bee Construction, LLC has requested a partial
pay estimate No. 7 (Final) for the Transite Water Main Replacement – Phase 1 project in the
amount of $12,458.36. Veenstra & Kimm has reviewed the payment estimate and recommends
payment.
Pay Estimate No. 7 (Final) is for the period September 1, 2020 to October 20, 2020. Pay
Estimate No. 7 (Final) is for PCC pavement patching as well as Change Order No. 2.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $12,458.36
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Pay Estimate No. 7 (Final)
ATTACHMENTS: I. Letter of Recommendation
II. Pay Estimate No. 7 (Final)
PREPARED BY:Beth Richardson
REVIEWED BY:Sara Kappos SKK
PUBLIC NOTICE INFORMATION –
NAME OF PUBLICATION:
DATE OF PUBLICATION:
J1M
West Des Moines, IA • Coralville, IA • Dubuque, IA • Mason City, IA • Sioux City, IA
Cedar Rapids, IA • Rock Island, Il • Springfield, IL • Liberty, MO • Rochester, MN
VEENSTRA & KIMM, INC.
3000 Westown Parkway • West Des Moines, Iowa 50266-1320
515-225-8000 • 515-225-7848(FAX) • 800-241-8000 (WATS)
October 28, 2020
Rudy Koester
Public Works Director
City of Waukee
805 University Avenue
Waukee, Iowa 50263
WAUKEE, IOWA
TRANSITE WATER MAIN REPLACEMENT – PHASE 1
CHANGE ORDER NO. 2
PAY ESTIMATE NO. 7 (FINAL)
Enclosed are three signed copies of Change Order No. 2 and Pay Estimate No. 7 (Final) in
accordance with the contract between the City of Waukee and Busy Bee Construction, LLC
for the Transite Water Main Replacement – Phase 1 project.
Change Order No. 2 is for hotel stay invoices, sewer cleaning and jetting from sewer
service repairs, the change to seeding of the disturbed base bid project areas and adjusting
the plan quantities to the as-constructed quantities. Pay Estimate No. 7 (Final) covers PCC
pavement patching as well as Change Order No. 2.
Change Order No. 2 decreases the price for the project by a total of $34,024.98. We
recommend approval of Change Order No. 2 by the City Council of the City of Waukee.
We have checked the pay estimate and recommend payment by the City Council of the
City of Waukee to Busy Bee Construction, LLC in the amount of $12,458.36.
Please execute all three copies of Change Order No. 2 and Pay Estimate No. 7 (Final) in the
spaces provided. Please return one signed copy to Veenstra & Kimm, Inc., forward one
copy to Busy Bee Construction, LLC and retain one copy for your files.
Rudy Koester
October 28, 2020
Page 2
If you have any questions or comments, please contact us at 225-8000.
VEENSTRA & KIMM, INC.
Andy Willcuts
ARW:dml
275300
Enclosures
cc: Busy Bee Construction, LLC
Sara Kappos, City of Waukee w/enclosure (email)
Becky Schuett, City of Waukee w/enclosure (email)
Beth Richardson, City of Waukee w/enclosure (email)
Rachel Bruns, City of Waukee w/enclosure (email)
Date: PAY ESTIMATE NO. 7 (FINAL)
Project Title Contractor
Original Contract
Amount & Date $695,617.68 October 21, 2019 Pay Period September 1, 2020 to October 20, 2020
BID ITEMS
Estimated Extended Quantity Value
Description Unit Quantity Unit Price Price Complete Completed
1.1 Mobilization LS 1 25,000.00$ 25,000.00$ 100%25,000.00$
1.2 Traffic Control LS 1 8,000.00$ 8,000.00$ 100%8,000.00$
1.3 LS 1 30,000.00$ 30,000.00$ 0%-$
1.4 LF 3,795 56.12$ 212,975.40$ 3,671 206,016.52$
1.5 8" DI Water Main w/Viton Gaskets LF 90 106.51$ 9,585.90$ 90 9,585.90$
1.6 EA 72 444.65$ 32,014.80$ 73 32,459.45$
1.7 1" Curb Stop and Box EA 72 493.26$ 35,514.72$ 73 36,007.98$
1.8 LF 380 23.85$ 9,063.00$ 774 18,459.90$
1.9 LF 2,015 26.85$ 54,102.75$ 2,342 62,882.70$
1.10 EA 12 7,026.25$ 84,315.00$ 11 77,288.75$
1.11 EA 5 1,973.20$ 9,866.00$ 5 9,866.00$
1.12 EA 1 4,230.00$ 4,230.00$ 1 4,230.00$
1.13 SY 245 150.00$ 36,750.00$ 258.9 38,836.50$
1.14 SY 60 150.00$ 9,000.00$ 62.5 9,375.00$
1.15 SF 1,410 10.00$ 14,100.00$ 114.3 1,143.00$
1.16 SF 24 70.00$ 1,680.00$ 10 700.00$
1.17 TONS 15 40.00$ 600.00$ 15 600.00$
1.18 EA 5 5,300.00$ 26,500.00$ 5 26,500.00$
1.19 EA 2 4,804.00$ 9,608.00$ 2 9,608.00$
1.20 LF 60 76.00$ 4,560.00$ 0 -$
2.1 LS 1 2,000.00$ 2,000.00$ 100%2,000.00$
2.2 LS 1 5,000.00$ 5,000.00$ 100%5,000.00$
2.3 LF 225 101.94$ 22,936.50$ 225 22,936.50$
2.4 Ea.5 444.65$ 2,223.25$ 5 2,223.25$
2.5 Ea.1 742.50$ 742.50$ 1 742.50$
2.6 Ea.5 493.26$ 2,466.30$ 5 2,466.30$
2.7 Ea.1 764.00$ 764.00$ 0 -$
2.8 LF 25 23.85$ 596.25$ 25 596.25$
2.9 LF 20 28.41$ 568.20$ 4 113.64$
Busy Bee Construction, LLC
15691 State Highway 6
Lewiston, MO 63452
Connection to Existing System
Granular Surfacing
TRANSITE WATER MAIN REPLACEMENT -
PHASE 1
WAUKEE, IOWA
1" Water Service Connection
1" Water Service Pipe in Open Cut
Hydrant Assembly
8" Gate Valve
1" Water Service Pipe Directional
Bored in Place
Detectable Warning Panels
Traffic Control
Tapping Valve & Sleeve
RCP Storm Sewer with O-Ring
Gasket
2" Curb Stop and Box
October 27, 2020
Sodding
8" PVC Water Main Directional
Bored in Place
2" Water Service Pipe in Open Cut
8" DI Water Main w/Viton Gaskets
Directional Bored in Place
1" Water Service Connection
1" Curb Stop and Box
2" Water Service Connection
1" Water Service Pipe in Open Cut
Sodding
12" Gate Valve
PCC Pavement
PCC Driveway
PCC Sidewalk
VEENSTRA & KIMM, INC.
3000 Westown Parkway West Des Moines, Iowa 50266-1320
515-225-8000 515-225-7848(FAX) 800-241-8000 (WATS)
V-K Job No. 275300
BID ITEMS
Estimated Extended Quantity Value
Description Unit Quantity Unit Price Price Complete Completed
2.10 LF 205 26.85$ 5,504.25$ 217 5,826.45$
2.11 Ea.1 1,941.86$ 1,941.86$ 1 1,941.86$
2.12 SY 120 150.00$ 18,000.00$ 64.8 9,720.00$
2.13 SY 15 150.00$ 2,250.00$ 0 -$
2.14 SF 150 10.00$ 1,500.00$ 68 680.00$
2.15 Ea.1 5,052.00$ 5,052.00$ 1 5,052.00$
2.16 Ea.1 5,087.00$ 5,087.00$ 1 5,087.00$
2.17 LF 20 76.00$ 1,520.00$ 0 -$
640,945.45$
3.1 Ea.2 1,500.00$ 3,000.00$ 2 3,000.00$
3,000.00$
4.1 LS 1 (1,352.75)$ (1,352.75)$ 100%(1,352.75)$
4.2 LS 1 22,000.00$ 22,000.00$ 100%22,000.00$
20,647.25$
Sewer Service Repair Invoices
Deduct
Seeding
Change Order No. 2 Value Completed
8" Gate Valve
1" Water Service Pipe Directional
Bored in Place
Original Contract Value Completed
8" - 90 Degree Bend
Change Order No. 1 Value Completed
RCP Storm Sewer with O-Ring
Gasket
PCC Pavement
PCC Driveway
PCC Sidewalk
Connection to Existing System
Tapping Valve & Sleeve
V-K Job No. 275300
SUMMARY
Contract Price Value Completed
Original Contract Price $695,617.68 640,945.45$
Approved Change Orders (list each)No. 1 3,000.00$ 3,000.00$
No. 2 (34,024.98)$ 20,647.25$
TOTAL ALL CHANGE ORDERS (31,024.98)$ 23,647.25$
Revised Contract Price 664,592.70$ 664,592.70$
Materials Stored -$
Value of Completed Work and Materials Stored 664,592.70$
Less Retained Percentage (5%)33,229.64$
Net Amount Due This Estimate 631,363.07$
Less Estimate(s) Previously Approved No.1 107,962.41$
No.2 105,590.34$
No.3 79,761.50$
No.4 164,240.04$
No.5 101,448.79$
No.6 59,901.62$
No. 7
No. 8
No. 9
No. 10
No. 11
No. 12
Less Total Pay Estimates Previously Approved 618,904.70$
Amount Due This Estimate 12,458.36$
The amount 12,458.36$ is recommended for approval for payment in accordance with the terms of
the Contract. The amount of $33,229.64 is payable 31 days after final acceptance of the project.
Quantities Complete Submitted By:Recommended By:Approved By:
Signature:Signature:Signature:
Name:Name:Name:
Title:Title:Engineer Title:
Date:Date:Date:
Busy Bee Construction, LLC Veenstra & Kimm, Inc.
V-K Job No. 275300