HomeMy WebLinkAbout2022-03-21 I01H_04 Traffic Signal Enhancement_Pmt Est 1AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: March 21, 2022
AGENDA ITEM:Consideration of approval of Payment Estimate No. 1 to Traffic Control
Corporation for the Traffic Signal Enhancement Project – Management
Software [DOT Project No.:ICAAP-SWAP-8177(624--SH-25], in the
amount of $292,712.05.
FORMAT:Consent Agenda
SYNOPSIS INCLUDING PRO & CON: Traffic Control Corporation requested Payment
Estimate No. 1 for the work completed on the Traffic Signal Enhancement Project – Management
Software [DOT Project No.:ICAAP-SWAP-8177(624)--SH-25], in the amount of $292,712.05.
Snyder & Associates has reviewed the payment estimate and recommends payment.
The partial payment is for the pay period March 1, 2021 to February 1, 2022. This pay estimate
is for installation of the traffic management software, including servers at Waukee Public Works,
new controllers at all project intersections, and training for the traffic management software and
automated traffic signal performance measures.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $292,712.05
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Payment Estimate No. 1
ATTACHMENTS: I. Payment Estimate No. 1
II. Letter of Recommendation
PREPARED BY:Beth Richardson
REVIEWED BY:Sara Kappos SKK
PUBLIC NOTICE INFORMATION –
NAME OF PUBLICATION:
DATE OF PUBLICATION:
I1H4
2727 SW SNYDER BOULEVARD | P.O. BOX 1159 | ANKENY, IA 50023-0974
P: 515-964-2020 l F: 515-964-7938 l SNYDER-ASSOCIATES.COM
v:\projects\2019\119.0727.01\construction\ltr_2022-03-07_payapp1a.docx
March 7, 2022
Rudy Koester, P.E.
Public Works Director
City of Waukee
805 University Ave
Waukee, IA 50263
RE: PARTIAL PAYMENT APPLICATION NO. 1
TRAFFIC SIGNAL ENHANCEMENT PROJECT – MANAGEMENT SOFTWARE
DOT PROJECT NO.: ICAAP-SWAP-8177(624)--SH-25
S&A PROJECT NO.: 119.0727.01
Dear Mr. Koester:
Partial payment application #1 is for the installation of the traffic management software,
including servers, at Waukee Public Works, new controllers at all project intersections, and
training for the traffic management software and automated traffic signal performance measures.
This portion of the overall signal enhancement project was awarded separately from the
detection improvements through an RFP process. This represents the completion of the work for
this portion of the project, other than final acceptance. Final acceptance will occur once Traffic
Control Corp. has addressed the outstanding implementation issues, which include setting up
alerts and reports for all necessary individuals as previously requested.
Attached the partial payment application #1 for the project. We recommend payment of
$292,712.05 to the contractor, Traffic Control Corp. for the project installation so far. This
payment is for the pay period of 3/1/21 to 2/1/22. This represents 100% of the project
withholding retainage.
Please contact me should you have any questions regarding this partial pay application.
Sincerely,
SNYDER & ASSOCIATES, INC.
Andrew Houchin, P.E.
Project Engineer
Enclosure
cc: Traffic Control Corp
6. DETAILED ESTIMATE OF WORK COMPLETED:
ITEM PLAN COST QTY. COST
NO. DESCRIPTION QTY. TOTAL TO DATE TOTAL
1. Intersection Implementation 20 EACH
7,750.00$ 155,000.00$ 20 155,000.00$
2. Public Works Facility Implementation 1 LS
4,540.00$ 4,540.00 1 4,540.00
3. Central Software / Server 1 LS
76,500.00$ 76,500.00 1 76,500.00
4. ATSPM Training 1 LS
8,000.00$ 8,000.00 1 8,000.00
5. ATSPM Maintenance & Support 1 LS
57,725.00$ 57,725.00 1 57,725.00
TOTAL ORIGINAL CONTRACT = 301,765.00$ 301,765.00$
CHANGE ORDER SUMMARY:
TOTAL CHANGE ORDERS = -$ -$
TOTAL CONTRACT
& CHANGE ORDERS $301,765.00 301,765.00$
UNIT UNIT COST
COMPLETED WORKCONTRACT ITEMS
CO #
V:\Projects\2019\119.0727.01\Construction\PayApp01A_2022-03-02_ATSPM-Implementation.xlsx
1 of 1Page:
630-543-1300 630-543-5050
10435 ARGONNE WOODS DRIVE
WOODRIDGE IL 60517
Fax:
Statement Date: 2/28/2022
Customer Statement
Customer:16483 Contact:
WAUKEE FIRE DEPT Fax:
230 W HICKMAN ROAD Email: TTYSDAL@WAUKEE.ORG
WAUKEE IA 50263 USA Sales Rep: MATT RIESBERG
MRIESBERG@TCC1.COM
General / SO Job Description Contract No.
Date Invoice Customer PO Orig Inv Amt Current Inv Bal
724627 / PO: CONTRACT 200706 TRAFFIC SIGNAL ENHANCEMENT &
IMPLEMENTATION
ICAAP-SWAP-8177
(624)--SH-25
1/27/2021 126521 76,500.00 76,500.00
1/27/2022 133998 225,265.00 225,265.00
1/27/2022 133999 0.00 0.00
Total for Order: 724627 301,765.00
Total for General: 301,765.00
Cust 16483 Total:
TrueTotal Charges Total Credits
301,765.00 0.00
Future CURRENT Over 30 Over 60 Over 90 Over 120 Balance Due
0.00 225,265.00 0.00 0.00 0.00 76,500.00 301,765.00
CustSt:001:00
630-543-1300 630-543-5050
INVOICE
10435 ARGONNE WOODS DRIVE
WOODRIDGE IL 60517
Fax:
Page:1 of 1
126521Invoice:
Invoice Date:1/27/2021
2/26/2021Due Date:
Ship To:To:16483 WAUKEE, CITY OF
WAUKEE FIRE DEPT PUBLIC WORKS
230 W HICKMAN ROAD 805 UNIVERSITY AVE
WAUKEE IA 50263 USA WAUKEE IA 50263
USA
A/P Email:TTYSDAL@WAUKEE.ORG
Customer PO:CONTRACT 200706
Sales Person:
Pack Slip:
DOUG RIPLEY
108782
Terms:
Ordered On:Sales Tax ID:
NET 30
8/20/2020 # NOT ON CERT / WAUKEE, CITY
OF
FOB:
Ship Via:
Ship Date:DESTINATION-FRT INCLUDED
DROP SHIPMENT
1/27/2021
Location:
Project Desc:
Contract:
Quote No:
Tracking No:
TCC Order No:724627
WAUKEE, IA
TRAFFIC SIGNAL ENHANCEMENT & IMPLEMENTATION
ICAAP-SWAP-8177(624)--SH-25
635295
RMA:
Line Part Number/Description Quantity Unit Price Ext Price
1 CENTRAL SOFTWARE/SERVER 1.00 EA 76,500.00 /1 76,500.00
INSTALL CENTRACS ATMS/SPM, INCLUDING SERVERS
$ 76,500.00Invoice Total:
2/26/2021Payment Due:
Goods & Services:
Total Misc Charges:
Taxes:0.00
0.00
76,500.00
Tax RateTaxable Amt Amount
TAX DETAIL
Description
IAEWAUKEE25 76,500.00 0.000 0.00%
Remit To: Traffic Control Corp, 10435 Argonne Woods Drive, Woodridge, IL 60517
Subject to current Terms & Conditions available at www.trafficcontrolcorp.com
Sign up to receive invoices via email. Send request to AccountingDept@TCC1.com
630-543-1300 630-543-5050
INVOICE
10435 ARGONNE WOODS DRIVE
WOODRIDGE IL 60517
Fax:
Page:1 of 1
133998Invoice:
Invoice Date:1/27/2022
2/26/2022Due Date:
Ship To:To:16483 WAUKEE, CITY OF
WAUKEE, CITY OF PUBLIC WORKS
230 W. HICKMAN RD.805 UNIVERSITY AVE
WAUKEE IA 50263 USA WAUKEE IA 50263
USA
A/P Email:TTYSDAL@WAUKEE.ORG
Customer PO:CONTRACT 200706
Sales Person:
Pack Slip:
DOUG RIPLEY
113131
Terms:
Ordered On:Sales Tax ID:
NET 30
8/20/2020 # NOT ON CERT / WAUKEE, CITY
OF
FOB:
Ship Via:
Ship Date:DESTINATION-FRT INCLUDED
BEST WAY DEFAULT
1/5/2022
Location:
Project Desc:
Contract:
Quote No:
Tracking No:
TCC Order No:724627
WAUKEE, IA
TRAFFIC SIGNAL ENHANCEMENT & IMPLEMENTATION
ICAAP-SWAP-8177(624)--SH-25
635295
RMA:
Line Part Number/Description Quantity Unit Price Ext Price
1 INTERSECTION IMPLEMENTATION 20.00 EA 7,750.00 /1 155,000.00
CONTROLLER REPLACEMENT AND IMPLEMENTATION
2 PUBLIC WORKS FACILITY
IMPLEMENTATION
1.00 EA 4,540.00 /1 4,540.00
INSTALL ATMS/SPM SOFTWARE AT CITY FACILITY
3 ATSPM TRAINING 1.00 EA 8,000.00 /1 8,000.00
ATSPM TRAINING AND FIELD SUPPORT
4 ATSPM MAINTENANCE & SUPPORT 1.00 EA 57,725.00 /1 57,725.00
5 YEAR ATSPM/CENTRACS SUPPORT
$ 225,265.00Invoice Total:
2/26/2022Payment Due:
Goods & Services:
Total Misc Charges:
Taxes:0.00
0.00
225,265.00
Tax RateTaxable Amt Amount
TAX DETAIL
Description
IAEWAUKEE25 225,265.00 0.000 0.00%
Remit To: Traffic Control Corp, 10435 Argonne Woods Drive, Woodridge, IL 60517
Subject to current Terms & Conditions available at www.trafficcontrolcorp.com
Sign up to receive invoices via email. Send request to AccountingDept@TCC1.com
630-543-1300 630-543-5050
INVOICE
10435 ARGONNE WOODS DRIVE
WOODRIDGE IL 60517
Fax:
Page:1 of 1
133999Invoice:
Invoice Date:1/27/2022
2/26/2022Due Date:
Ship To:To:16483 WAUKEE, CITY OF
WAUKEE, CITY OF PUBLIC WORKS
230 W. HICKMAN RD.805 UNIVERSITY AVE
WAUKEE IA 50263 USA WAUKEE IA 50263
USA
A/P Email:TTYSDAL@WAUKEE.ORG
Customer PO:CONTRACT 200706
Sales Person:
Pack Slip:
DOUG RIPLEY
36359-36368-
962654
Terms:
Ordered On:Sales Tax ID:
NET 30
8/20/2020 # NOT ON CERT / WAUKEE, CITY
OF
FOB:
Ship Via:
Ship Date:DESTINATION-FRT INCLUDED
DROP SHIPMENT
1/5/2022
Location:
Project Desc:
Contract:
Quote No:
Tracking No:
TCC Order No:724627
WAUKEE, IA
TRAFFIC SIGNAL ENHANCEMENT & IMPLEMENTATION
ICAAP-SWAP-8177(624)--SH-25
RMA:
Line Part Number/Description Quantity Unit Price Ext Price
1 ECP-SPM 20.00 EA 0.00 /1 0.00
ECONOLITE SPM PER INTERSECTION - YEAR 1
2 ECP-SPM CLOUD SERVICE SET-UP 1.00 EA 0.00 /1 0.00
CLOUD SERVICE SET-UP
3 ECP-INTERSECTION SUPPORT 20.00 EA 0.00 /1 0.00
SPM INTERSECTION SUPPORT
4 INSTALL SUPPORT 1.00 EA 0.00 /1 0.00
INSTALL ATMS IN CITY FACILITIES
5 ECONOLITE-ATMS/SPM TRAINING 2.00 EA 0.00 /1 0.00
TRAINING SESSIONS FOR ATMS/SPM
6 CENTRACS SOFTWARE
MAINTENANCE AGREEMENT
4.00 EA 0.00 /1 0.00
CENTRACS SOFTWARE SMA - BEGINNING AT END OF YEAR ONE.
7 ECP-SPM ANNUAL FEES 4.00 EA 0.00 /1 0.00
SPM ANNUAL SERVICE FEE - YEARS 2-5 FOR 20 INTERSECTIONS
$ 0.00Invoice Total:
2/26/2022Payment Due:
Goods & Services:
Total Misc Charges:
Taxes:0.00
0.00
0.00
Tax RateTaxable Amt Amount
TAX DETAIL
Description
IAEWAUKEE25 0.00 0.000 0.00%
Remit To: Traffic Control Corp, 10435 Argonne Woods Drive, Woodridge, IL 60517
Subject to current Terms & Conditions available at www.trafficcontrolcorp.com
Sign up to receive invoices via email. Send request to AccountingDept@TCC1.com