Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2023-07-24 H02B T Ave Corridor Improvements, W Hickman Rd to NW Douglas Pkwy_Award Contract
AGENDA ITEM: CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: July 24, 2023 AGENDA ITEM:Consideration of approval of resolution awarding contract [T Avenue Corridor Improvements, W Hickman Road to NW Douglas Parkway Project] FORMAT:Resolution SYNOPSIS INCLUDING PRO & CON: The bids are for the construction of the T Avenue Corridor Improvements, W. Hickman Road to NW Douglas Parkway project including the furnishing of all labor, equipment, and materials necessary for installation of approximately 190,000 CY of grading, 47,000 SY of subgrade preparation, 400 Tons of cement treated subgrade, 5,400 CY of 6” modified subbase, 10,500 SY of 9” PCC pavement, 1,500 SY of 8” temporary PCC or HMA pavement, 6,100 Tons of HMA pavement HT, 2,800 SY of PCC shared use path, 500 SY of 4” or 6” PCC sidewalk, 4,700 Tons of granular surfacing, 9,200 LF of water main, 6,800 LF of sanitary sewer, 7,200 LF of storm sewer, 72 EA of intakes or manholes, one reinforced box culvert, traffic signalization, 10,300 LF of 2” conduit, 19,000 LF of fiber optic cable, 360 STA of pavement marking, signage, erosion control, surface restoration, and miscellaneous related work and appurtenances. Bids were received on July 18, 2023, with eight general contractors submitting bids. The engineer’s estimate for the project was $11,649,898.95. The apparent low bid was submitted by All Star Concrete, LLC of Johnston, IA for $10,683,619.98. This bid is approximately 8% below the engineer’s estimate. This project is included in the approved FY 2024-2028 CIP with a total project budget of approximately $14,000,000. FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: Staff recommends approval of the resolution awarding contract to All Star Concrete, LLC of Johnston, IA for $10,683,619.98. RECOMMENDATION: Approve the resolution. ATTACHMENTS: I. Bid Summary II. Letter of Recommendation PREPARED BY:Beth Richardson REVIEWED BY:Rudy Koester RK H2B RESOLUTION 2023- RESOLUTION MAKING AWARD OF CONSTRUCTION CONTRACT FOR THE T AVENUE CORRIDOR IMPROVEMENTS BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WAUKEE, STATE OF IOWA: Section 1.That the following bid for the construction of certain public improvements described in general as the T Avenue Corridor Improvements, described in the plans and specifications heretofore adopted by this Council on July 24, 2023, be and is hereby accepted, the same being the lowest responsive, responsible bid received for such work, as follows: Contractor:All Star Concrete, LLC,of Johnston, IA Amount of bid:$10,683,619.98 Portion of project:All construction work Section 2.That the Mayor and Clerk are hereby directed to execute the contract with the contractor for the construction of the public improvements, such contract not to be binding on the City until approved by this Council. PASSED AND APPROVED this 24th day of July, 2023. Mayor ATTEST: City Clerk 8191 Birchwood Court, Suite L Johnston, IA 50131 Phone: (515) 254-1393 Fax: (515) 254-1642 July 20, 2023 Rudy Koester Director of Public Works 805 University Avenue Waukee, IA 50263 RE: Recommendation of Award of Contract T Avenue Corridor Improvements W Hickman Road to NW Douglas Parkway Dear Mr. Koester: The Bid Letting for the referenced Project was held on July 18, 2023, and bids were received from a total of eight (8) different bidders. A summary of the bids is as follows: Bidder Location Total Bid Amount All Star Concrete, LLC Johnston, IA $10,683,619.98 Concrete Technologies, Inc. Grimes, IA $10,996,208.73 Alliance Construction Group, LLC Urbandale, IA $11,626,584.35 McAninch Corporation Des Moines, IA $12,110,511.00 Rognes Corp. Ankeny, IA $12,423,614.50 C.J. Monya & Sons, LLC Elkader, IA $13,121,465.15 S.M. Hentges & Sons Inc. Jordan, MN $13,494,999.50 Elder Corporation Des Moines, IA $14,797,710.00 Our Engineer’s Opinion of Probable Cost for the Total Bid Amount for this project was $11,649,898.95 Attached please find a detailed Tabulation of Bids for your information. We are reviewing the lowest responsive bid, bid attachments, and bidder’s qualifications. Pending the review of additional qualifications, it is recommended that the City of Waukee award the contract for this work to All Star Concrete, LLC. of Johnston, Iowa in the amount of $10,683,619.98. Appropriate contract documents will be forwarded to the Contractor for signatures and returned for City Council award on August 7, 2023. Please let me know if you have any questions or need additional information. Sincerely, Foth Infrastructure and Environment, LLC Robert Kline, P.E. Lead Civil Engineer Encl: Tabulation of Responsive Bids Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL DIVISION 1 - GENERAL NOT USED DIVISION 2 - EARTHWORK, SUBGRADE AND SUBBASE 2.1 2010-A-1000 CLEARING & GRUBBING UNIT 1312.6 25.00$ 32,815.00$ 20.00$ 26,252.00$ 21.00$ 27,564.60$ 20.00$ 26,252.00$ 2.2 2010-D-1000 TOPSOIL, ON-SITE CY 44298 8.00$ 354,384.00$ 4.25$ 188,266.50$ 4.45$ 197,126.10$ 4.50$ 199,341.00$ 2.3 2010-E-1000 EXCAVATION, CLASS 10, ROADWAY & BORROW CY 150273 4.00$ 601,092.00$ 2.15$ 323,086.95$ 2.25$ 338,114.25$ 2.25$ 338,114.25$ 2.4 2010-E-2000 EXCAVATION, CLASS 10, WASTE TO ONSITE STOCKPILE CY 41449 6.00$ 248,694.00$ 2.25$ 93,260.25$ 2.35$ 97,405.15$ 2.30$ 95,332.70$ 2.5 2010-E-3000 EMBANKMENT IN PLACE, FROM STOCKPILE CY 15179 5.00$ 75,895.00$ 2.25$ 34,152.75$ 2.35$ 35,670.65$ 2.30$ 34,911.70$ 2.6 2010-G-1008 SUBGRADE PREPARATION, 8 IN.SY 11672 2.50$ 29,180.00$ 2.25$ 26,262.00$ 2.35$ 27,429.20$ 2.30$ 26,845.60$ 2.7 2010-G-1012 SUBGRADE PREPARATION, 12 IN.SY 30855 3.50$ 107,992.50$ 2.50$ 77,137.50$ 2.65$ 81,765.75$ 2.75$ 84,851.25$ 2.8 2010-I-1004 SUBGRADE TREATMENT, 4% CEMENT TON 169 250.00$ 42,250.00$ 340.00$ 57,460.00$ 670.00$ 113,230.00$ 350.00$ 59,150.00$ 2.9 2010-I-1006 SUBGRADE TREATMENT, 6% CEMENT TON 221 250.00$ 55,250.00$ 340.00$ 75,140.00$ 495.00$ 109,395.00$ 350.00$ 77,350.00$ 2.10 2010-J-1006 MODIFIED SUBBASE, 6 IN.CY 5415 70.00$ 379,050.00$ 62.00$ 335,730.00$ 65.10$ 352,516.50$ 63.00$ 341,145.00$ 2.11 2010-K-1000 REMOVALS, AS PER PLAN LS 1 20,000.00$ 20,000.00$ 10,000.00$ 10,000.00$ 10,500.00$ 10,500.00$ 10,500.00$ 10,500.00$ 2.12 2010-K-3000 REMOVAL OF WATER MAIN LF 70 50.00$ 3,500.00$ 14.00$ 980.00$ 14.70$ 1,029.00$ 15.00$ 1,050.00$ 2.13 SPECIAL POND LINER CY 8760 8.00$ 70,080.00$ 3.00$ 26,280.00$ 3.15$ 27,594.00$ 3.25$ 28,470.00$ DIVISION 3 - TRENCH AND TRENCHLESS CONSTRUCTION NOT USED DIVISION 4 - SEWERS AND DRAINS 4.1 4010-A-1004 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 4 IN.LF 69 90.00$ 6,210.00$ 85.00$ 5,865.00$ 89.25$ 6,158.25$ 87.00$ 6,003.00$ 4.2 4010-A-1006 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 6 IN.LF 546 100.00$ 54,600.00$ 87.00$ 47,502.00$ 91.35$ 49,877.10$ 89.00$ 48,594.00$ 4.3 4010-A-1012 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 12 IN. LF 688 150.00$ 103,200.00$ 102.00$ 70,176.00$ 107.00$ 73,616.00$ 105.00$ 72,240.00$ 4.4 4010-A-1018 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 18 IN. LF 5461 200.00$ 1,092,200.00$ 121.00$ 660,781.00$ 127.00$ 693,547.00$ 200.00$ 1,092,200.00$ 4.5 4010-E-1000 SANITARY SEWER SERVICE STUB, 4 IN.LF 60 250.00$ 15,000.00$ 34.00$ 2,040.00$ 35.70$ 2,142.00$ 35.00$ 2,100.00$ 4.6 4010-I-1004 SANITARY SEWER CLEANOUT, 4 IN.EA 2 500.00$ 1,000.00$ 1,410.00$ 2,820.00$ 1,480.00$ 2,960.00$ 1,450.00$ 2,900.00$ 4.7 4010-I-1006 SANITARY SEWER CLEANOUT, 6 IN.EA 5 600.00$ 3,000.00$ 1,560.00$ 7,800.00$ 1,640.00$ 8,200.00$ 1,600.00$ 8,000.00$ 4.8 4020-A-1324 STORM SEWER, TRENCHED, RCP, CLASS III, 24 IN.LF 980 100.00$ 98,000.00$ 94.00$ 92,120.00$ 98.70$ 96,726.00$ 96.00$ 94,080.00$ 4.9 4020-A-1330 STORM SEWER, TRENCHED, RCP, CLASS III, 30 IN.LF 934 125.00$ 116,750.00$ 110.00$ 102,740.00$ 116.00$ 108,344.00$ 112.00$ 104,608.00$ 4.10 4020-A-1336 STORM SEWER, TRENCHED, RCP, CLASS III, 36 IN.LF 248 140.00$ 34,720.00$ 183.00$ 45,384.00$ 192.00$ 47,616.00$ 186.00$ 46,128.00$ 4.11 4020-A-1348 STORM SEWER, TRENCHED, RCP, CLASS III, 48 IN.LF 203 150.00$ 30,450.00$ 188.00$ 38,164.00$ 197.00$ 39,991.00$ 193.00$ 39,179.00$ 4.12 4020-A-1360 STORM SEWER, TRENCHED, RCP, CLASS III, 60 IN.LF 334 250.00$ 83,500.00$ 254.00$ 84,836.00$ 267.00$ 89,178.00$ 260.00$ 86,840.00$ 4.13 4020-A-1448 STORM SEWER, TRENCHED, RCP, CLASS IV, 48 IN.LF 66 200.00$ 13,200.00$ 209.00$ 13,794.00$ 219.00$ 14,454.00$ 215.00$ 14,190.00$ 4.14 4020-A-1512 STORM SEWER, TRENCHED, RCP, CLASS V, 12 IN.LF 1125 80.00$ 90,000.00$ 75.00$ 84,375.00$ 78.75$ 88,593.75$ 77.00$ 86,625.00$ 4.15 4020-A-1515 STORM SEWER, TRENCHED, RCP, CLASS V, 15 IN.LF 1630 90.00$ 146,700.00$ 80.00$ 130,400.00$ 84.00$ 136,920.00$ 82.00$ 133,660.00$ 4.16 4020-A-1518 STORM SEWER, TRENCHED, RCP, CLASS V, 18 IN.LF 1024 95.00$ 97,280.00$ 85.00$ 87,040.00$ 89.25$ 91,392.00$ 88.00$ 90,112.00$ 4.17 4020-A-1524 STORM SEWER, TRENCHED, RCP, CLASS V, 24 IN.LF 259 115.00$ 29,785.00$ 117.00$ 30,303.00$ 123.00$ 31,857.00$ 120.00$ 31,080.00$ 4.18 4030-A-1024 PIPE CULVERT, TRENCHED, RCP, CLASS III, 24 IN.LF 498 100.00$ 49,800.00$ 94.00$ 46,812.00$ 98.70$ 49,152.60$ 97.00$ 48,306.00$ 4.19 4030-A-1330 PIPE CULVERT, TRENCHED, RCP, CLASS III, 30 IN.LF 230 125.00$ 28,750.00$ 110.00$ 25,300.00$ 116.00$ 26,680.00$ 113.00$ 25,990.00$ 4.20 4030-A-1048 PIPE CULVERT, TRENCHED, RCP, CLASS III, 48 IN.LF 30 150.00$ 4,500.00$ 183.00$ 5,490.00$ 192.00$ 5,760.00$ 188.00$ 5,640.00$ 4.21 4030-A-1015 PIPE CULVERT, TRENCHED, RCP, CLASS V, 15 IN.LF 83 90.00$ 7,470.00$ 80.00$ 6,640.00$ 84.00$ 6,972.00$ 83.00$ 6,889.00$ 4.22 4030-A-1018 PIPE CULVERT, TRENCHED, RCP, CLASS V, 18 IN.LF 64 95.00$ 6,080.00$ 85.00$ 5,440.00$ 89.25$ 5,712.00$ 88.00$ 5,632.00$ 4.23 4030-A-2018 PIPE CULVERT, TRENCHED, CMP, 18 IN.LF 410 50.00$ 20,500.00$ 82.00$ 33,620.00$ 86.10$ 35,301.00$ 85.00$ 34,850.00$ 4.24 4030-B-1312 PIPE APRON, CONCRETE, 12 IN.EA 1 1,700.00$ 1,700.00$ 2,320.00$ 2,320.00$ 2,435.00$ 2,435.00$ 2,400.00$ 2,400.00$ 4.25 4030-B-1315 PIPE APRON, CONCRETE, 15 IN.EA 4 2,000.00$ 8,000.00$ 2,430.00$ 9,720.00$ 2,550.00$ 10,200.00$ 2,500.00$ 10,000.00$ 4.26 4030-B-1318 PIPE APRON, CONCRETE, 18 IN.EA 7 2,500.00$ 17,500.00$ 2,510.00$ 17,570.00$ 2,635.00$ 18,445.00$ 2,600.00$ 18,200.00$ 4.27 4030-B-1324 PIPE APRON, CONCRETE, 24 IN.EA 10 3,000.00$ 30,000.00$ 2,725.00$ 27,250.00$ 2,860.00$ 28,600.00$ 2,800.00$ 28,000.00$ 4.28 4030-B-1330 PIPE APRON, CONCRETE, 30 IN.EA 5 4,000.00$ 20,000.00$ 3,140.00$ 15,700.00$ 3,295.00$ 16,475.00$ 3,300.00$ 16,500.00$ 4.29 4030-B-1336 PIPE APRON, CONCRETE, 36 IN.EA 1 4,600.00$ 4,600.00$ 4,060.00$ 4,060.00$ 4,265.00$ 4,265.00$ 4,200.00$ 4,200.00$ 4.30 4030-B-1348 PIPE APRON, CONCRETE, 48 IN.EA 6 5,000.00$ 30,000.00$ 4,150.00$ 24,900.00$ 4,355.00$ 26,130.00$ 4,250.00$ 25,500.00$ 4.31 4040-A-1004 SUBDRAIN, LONGITUDINAL, SHOULDER, PVC, 4 IN., (DR-303) LF 5266 16.00$ 84,256.00$ 18.00$ 94,788.00$ 18.90$ 99,527.40$ 18.25$ 96,104.50$ 4.32 4040-A-1006 SUBDRAIN, PVC, 6 IN.LF 2657 18.00$ 47,826.00$ 24.00$ 63,768.00$ 25.20$ 66,956.40$ 24.50$ 65,096.50$ 4.33 4040-C-1000 SUBDRAIN CLEANOUT, TYPE A-1 EA 66 700.00$ 46,200.00$ 1,455.00$ 96,030.00$ 1,530.00$ 100,980.00$ 1,500.00$ 99,000.00$ 4.34 4040-D-1000 SUBDRAIN, OUTLET, CONNECTION TO INTAKE OR PIPE EA 26 400.00$ 10,400.00$ 550.00$ 14,300.00$ 577.00$ 15,002.00$ 575.00$ 14,950.00$ Concrete Technologies, Inc.Alliance Construction Group, LLC Grimes, IA 50111 Urbandale, IA 50322 Tuesday, July 18, 2023 at 2:00 pm Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Engineer's All Star Concrete, LLC Opinion of Cost Johnston, IA 50131 Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_1 Page 1 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL Concrete Technologies, Inc.Alliance Construction Group, LLC Grimes, IA 50111 Urbandale, IA 50322 Tuesday, July 18, 2023 at 2:00 pm Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Engineer's All Star Concrete, LLC Opinion of Cost Johnston, IA 50131 4.35 4040-D-1305 SUBDRAIN, OUTLET, DR-305 EA 2 450.00$ 900.00$ 550.00$ 1,100.00$ 577.00$ 1,154.00$ 575.00$ 1,150.00$ 4.36 4040-D-1510 SUBDRAIN, OUTLET, 500-10 EA 11 500.00$ 5,500.00$ 550.00$ 6,050.00$ 577.00$ 6,347.00$ 575.00$ 6,325.00$ 4.37 4060-B-1000 VIDEO INSPECTION OF SEWER LS 2 12,500.00$ 25,000.00$ 20,000.00$ 40,000.00$ 21,000.00$ 42,000.00$ 22,000.00$ 44,000.00$ 4.38 SPECIAL FIELD TILE AND FITTINGS, PVC, UNSPECIFIED DIA.LF 1000 25.00$ 25,000.00$ 29.00$ 29,000.00$ 30.45$ 30,450.00$ 30.00$ 30,000.00$ DIVISION 5 - WATER MAIN AND APPURTENANCES 5.1 5010-A-1006 WATER MAIN, TRENCHED, PVC C900, DR18, 6 IN.LF 365 50.00$ 18,250.00$ 39.00$ 14,235.00$ 40.95$ 14,946.75$ 40.00$ 14,600.00$ 5.2 5010-A-1008 WATER MAIN, TRENCHED, PVC C900, DR18, 8 IN.LF 835 65.00$ 54,275.00$ 50.00$ 41,750.00$ 52.50$ 43,837.50$ 52.00$ 43,420.00$ 5.3 5010-A-1012 WATER MAIN, TRENCHED, PVC C900, DR18, 12 IN.LF 1393 75.00$ 104,475.00$ 79.00$ 110,047.00$ 82.95$ 115,549.35$ 81.00$ 112,833.00$ 5.4 5010-A-1106 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 6 IN. LF 200 60.00$ 12,000.00$ 43.00$ 8,600.00$ 45.15$ 9,030.00$ 44.00$ 8,800.00$ 5.5 5010-A-1108 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 8 IN. LF 1580 75.00$ 118,500.00$ 57.00$ 90,060.00$ 59.85$ 94,563.00$ 58.00$ 91,640.00$ 5.6 5010-A-1112 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 12 IN. LF 779 85.00$ 66,215.00$ 92.00$ 71,668.00$ 96.60$ 75,251.40$ 95.00$ 74,005.00$ 5.7 5010-A-1120 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 20 IN. LF 4777 195.00$ 931,515.00$ 254.00$ 1,213,358.00$ 267.00$ 1,275,459.00$ 275.00$ 1,313,675.00$ 5.8 5010-C-1000 WATER MAIN FITTINGS LB 4951 15.00$ 74,265.00$ 19.00$ 94,069.00$ 19.95$ 98,772.45$ 19.50$ 96,544.50$ 5.9 5010-D-1001 WATER SERVICE STUB, COPPER, 1 IN.EA 6 3,000.00$ 18,000.00$ 4,180.00$ 25,080.00$ 4,390.00$ 26,340.00$ 4,300.00$ 25,800.00$ 5.10 5010-D-1004 WATER SERVICE STUB, PE, 4 IN.EA 1 4,000.00$ 4,000.00$ 1,335.00$ 1,335.00$ 1,400.00$ 1,400.00$ 1,375.00$ 1,375.00$ 5.11 5010-D-1008 WATER SERVICE STUB, PE, 8 IN.EA 1 5,000.00$ 5,000.00$ 2,235.00$ 2,235.00$ 2,345.00$ 2,345.00$ 2,300.00$ 2,300.00$ 5.12 5010-D-2000 WATER SERVICE, TEMPORARY CONNECTION EA 2 2,000.00$ 4,000.00$ 1,325.00$ 2,650.00$ 1,390.00$ 2,780.00$ 1,350.00$ 2,700.00$ 5.13 5020-A-1006 VALVE, GATE, 6 IN.EA 2 1,000.00$ 2,000.00$ 2,240.00$ 4,480.00$ 2,350.00$ 4,700.00$ 2,300.00$ 4,600.00$ 5.14 5020-A-1008 VALVE, GATE, 8 IN.EA 10 2,000.00$ 20,000.00$ 2,835.00$ 28,350.00$ 2,975.00$ 29,750.00$ 2,925.00$ 29,250.00$ 5.15 5020-A-1012 VALVE, GATE, 12 IN.EA 5 4,500.00$ 22,500.00$ 4,590.00$ 22,950.00$ 4,820.00$ 24,100.00$ 4,700.00$ 23,500.00$ 5.16 5020-A-1020 VALVE, GATE, 20 IN.EA 6 20,000.00$ 120,000.00$ 26,770.00$ 160,620.00$ 28,110.00$ 168,660.00$ 28,000.00$ 168,000.00$ 5.17 5020-C-1000 FIRE HYDRANT ASSEMBLY EA 27 6,000.00$ 162,000.00$ 8,800.00$ 237,600.00$ 9,240.00$ 249,480.00$ 9,000.00$ 243,000.00$ 5.18 SPECIAL REMOVE AND REINSTALL FIRE HYDRANT ASSEMBLY EA 1 3,000.00$ 3,000.00$ 1,500.00$ 1,500.00$ 1,575.00$ 1,575.00$ 1,600.00$ 1,600.00$ DIVISION 6 - STRUCTURES FOR SANITARY AND STORM SEWER 6.1 6010-A-1348 MANHOLE, SANITARY SEWER, SW-301, 48 IN.EA 17 12,000.00$ 204,000.00$ 9,000.00$ 153,000.00$ 9,450.00$ 160,650.00$ 9,300.00$ 158,100.00$ 6.2 6010-A-1360 MANHOLE, SANITARY SEWER, SW-301, 60 IN.EA 1 14,500.00$ 14,500.00$ 17,500.00$ 17,500.00$ 18,375.00$ 18,375.00$ 18,000.00$ 18,000.00$ 6.3 6010-A-1548 MANHOLE, STORM SEWER, SW-401, 48 IN.EA 6 4,500.00$ 27,000.00$ 3,600.00$ 21,600.00$ 3,780.00$ 22,680.00$ 3,700.00$ 22,200.00$ 6.4 6010-A-1548 MANHOLE, STORM SEWER, SW-401, 48 IN. WITH BMP SNOUT 24R EA 1 5,500.00$ 5,500.00$ 3,600.00$ 3,600.00$ 3,780.00$ 3,780.00$ 3,700.00$ 3,700.00$ 6.5 6010-A-1560 MANHOLE, STORM SEWER, SW-401, 60 IN.EA 2 6,500.00$ 13,000.00$ 6,000.00$ 12,000.00$ 6,300.00$ 12,600.00$ 6,200.00$ 12,400.00$ 6.6 6010-A-1560 MANHOLE, STORM SEWER, SW-401, 60 IN. WITH BMP SNOUT 42RTB60 EA 1 7,500.00$ 7,500.00$ 7,925.00$ 7,925.00$ 8,320.00$ 8,320.00$ 8,200.00$ 8,200.00$ 6.7 6010-A-1572 MANHOLE, STORM SEWER, SW-401, 72 IN.EA 1 9,000.00$ 9,000.00$ 9,200.00$ 9,200.00$ 9,660.00$ 9,660.00$ 9,500.00$ 9,500.00$ 6.8 6010-A-1572 MANHOLE, STORM SEWER, SW-401, 72 IN. WITH BMP SNOUT 52RTB72 EA 1 14,000.00$ 14,000.00$ 9,600.00$ 9,600.00$ 10,080.00$ 10,080.00$ 9,900.00$ 9,900.00$ 6.9 6010-A-1596 MANHOLE, STORM SEWER, SW-401, 96 IN.EA 3 12,000.00$ 36,000.00$ 15,000.00$ 45,000.00$ 15,790.00$ 47,370.00$ 15,500.00$ 46,500.00$ 6.10 6010-B-1501 INTAKE, SW-501, SINGLE GRATE EA 2 4,000.00$ 8,000.00$ 3,525.00$ 7,050.00$ 3,700.00$ 7,400.00$ 3,600.00$ 7,200.00$ 6.11 6010-B-1503 INTAKE, SW-503, SINGLE GRATE WITH MANHOLE EA 4 4,500.00$ 18,000.00$ 5,250.00$ 21,000.00$ 5,510.00$ 22,040.00$ 5,400.00$ 21,600.00$ 6.12 6010-B-1503 INTAKE, SW-503, SINGLE GRATE WITH MANHOLE, MOD 1 EA 1 5,000.00$ 5,000.00$ 5,630.00$ 5,630.00$ 5,910.00$ 5,910.00$ 5,800.00$ 5,800.00$ 6.13 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE EA 9 5,000.00$ 45,000.00$ 6,100.00$ 54,900.00$ 6,405.00$ 57,645.00$ 6,300.00$ 56,700.00$ 6.14 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE, MOD 1 EA 1 5,500.00$ 5,500.00$ 10,000.00$ 10,000.00$ 10,500.00$ 10,500.00$ 10,500.00$ 10,500.00$ 6.15 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE EA 5 8,000.00$ 40,000.00$ 9,500.00$ 47,500.00$ 9,975.00$ 49,875.00$ 9,800.00$ 49,000.00$ 6.16 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MOD 1 EA 3 10,000.00$ 30,000.00$ 11,300.00$ 33,900.00$ 11,865.00$ 35,595.00$ 11,750.00$ 35,250.00$ 6.17 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MOD 2 EA 1 8,000.00$ 8,000.00$ 23,000.00$ 23,000.00$ 24,150.00$ 24,150.00$ 24,000.00$ 24,000.00$ 6.18 6010-B-1512 INTAKE, SW-512, 18 IN.EA 2 1,500.00$ 3,000.00$ 2,500.00$ 5,000.00$ 2,625.00$ 5,250.00$ 2,600.00$ 5,200.00$ 6.19 6010-B-1512 INTAKE, SW-512, 24 IN.EA 4 2,000.00$ 8,000.00$ 3,000.00$ 12,000.00$ 3,150.00$ 12,600.00$ 3,100.00$ 12,400.00$ 6.20 6010-B-1512 INTAKE, SW-512, 36 IN.EA 1 3,000.00$ 3,000.00$ 6,600.00$ 6,600.00$ 6,930.00$ 6,930.00$ 6,800.00$ 6,800.00$ 6.21 6010-B-1513 INTAKE, SW-513, OPEN SIDED AREA INTAKE, 6 FT. X 6 FT.EA 1 8,000.00$ 8,000.00$ 8,900.00$ 8,900.00$ 9,345.00$ 9,345.00$ 9,200.00$ 9,200.00$ 6.22 6010-B-1513 INTAKE, SW-513, OPEN SIDED AREA INTAKE, 9 FT. X 4 FT., MOD EA 1 15,000.00$ 15,000.00$ 8,900.00$ 8,900.00$ 9,345.00$ 9,345.00$ 9,200.00$ 9,200.00$ 6.23 6010-C-1012 DROP CONNECTION, SANITARY SEWER, INTERNAL, 12 IN.EA 1 3,000.00$ 3,000.00$ 10,000.00$ 10,000.00$ 10,500.00$ 10,500.00$ 10,500.00$ 10,500.00$ 6.24 6010-G-1000 CONNECTION TO EXISTING MANHOLE EA 1 4,000.00$ 4,000.00$ 1,800.00$ 1,800.00$ 1,890.00$ 1,890.00$ 1,900.00$ 1,900.00$ 6.25 6010-H-1000 REMOVAL OF MANHOLE EA 1 2,500.00$ 2,500.00$ 750.00$ 750.00$ 787.00$ 787.00$ 775.00$ 775.00$ 6.26 6010-H-2000 REMOVAL OF INTAKE EA 2 2,000.00$ 4,000.00$ 750.00$ 1,500.00$ 787.00$ 1,574.00$ 775.00$ 1,550.00$ DIVISION 7 - STREETS AND RELATED WORK 7.1 SPECIAL TEMPORARY PAVEMENT, HMA OR PCC, 8 IN.SY 1460 80.00$ 116,800.00$ 79.00$ 115,340.00$ 68.25$ 99,645.00$ 53.00$ 77,380.00$ 7.2 7010-A-1109 PAVEMENT, PCC, CLASS C-SUD, 9 IN.SY 10452 90.00$ 940,680.00$ 75.00$ 783,900.00$ 76.00$ 794,352.00$ 80.00$ 836,160.00$ Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_1 Page 2 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL Concrete Technologies, Inc.Alliance Construction Group, LLC Grimes, IA 50111 Urbandale, IA 50322 Tuesday, July 18, 2023 at 2:00 pm Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Engineer's All Star Concrete, LLC Opinion of Cost Johnston, IA 50131 7.3 7010-I-1000 PCC PAVEMENT SAMPLES AND TESTING LS 1 5,000.00$ 5,000.00$ 3,500.00$ 3,500.00$ 9,750.00$ 9,750.00$ 3,000.00$ 3,000.00$ 7.4 7020-B-1000 HMA PAVMENT, HT, BASE COURSE, 3/4 IN. MIX, PG58-28S TON 3687.3 115.00$ 424,039.50$ 98.00$ 361,355.40$ 103.00$ 379,791.90$ 100.00$ 368,730.00$ 7.5 7020-B-1010 HMA PAVMENT, HT, INTERMEDIATE COURSE, 1/2 IN. MIX, PG58-28H TON 1207.5 125.00$ 150,937.50$ 118.00$ 142,485.00$ 124.00$ 149,730.00$ 120.00$ 144,900.00$ 7.6 7020-B-1020 HMA PAVMENT, HT, SURFACE COURSE, 1/2 IN. MIX, PG58-28H TON 1207.5 130.00$ 156,975.00$ 118.00$ 142,485.00$ 124.00$ 149,730.00$ 120.00$ 144,900.00$ 7.7 7020-I-1000 HMA PAVEMENT SAMPLES AND TESTING LS 1 5,000.00$ 5,000.00$ 3,000.00$ 3,000.00$ 3,150.00$ 3,150.00$ 3,200.00$ 3,200.00$ 7.8 7030-C-1060 SHARED USE PATH, PCC, 6 IN.SY 2824 60.00$ 169,440.00$ 52.00$ 146,848.00$ 56.40$ 159,273.60$ 53.00$ 149,672.00$ 7.9 7030-D-1000 SPECIAL SUBGRADE PREP FOR SHARED USE PATHS SY 4293 3.00$ 12,879.00$ 6.00$ 25,758.00$ 6.30$ 27,045.90$ 6.25$ 26,831.25$ 7.10 7030-E-1004 SIDEWALK, PCC, 4 IN.SY 308 55.00$ 16,940.00$ 57.00$ 17,556.00$ 55.50$ 17,094.00$ 50.00$ 15,400.00$ 7.11 7030-E-1006 SIDEWALK, PCC, 6 IN.SY 221 60.00$ 13,260.00$ 80.00$ 17,680.00$ 67.20$ 14,851.20$ 85.00$ 18,785.00$ 7.12 7030-G-1000 DETECTABLE WARNING SF 205 50.00$ 10,250.00$ 50.00$ 10,250.00$ 78.25$ 16,041.25$ 55.00$ 11,275.00$ 7.13 7030-H-1006 DRIVEWAY, PCC, 6 IN.SY 136 55.00$ 7,480.00$ 67.00$ 9,112.00$ 67.30$ 9,152.80$ 59.50$ 8,092.00$ 7.14 7030-H-1007 DRIVEWAY, PCC, 7 IN.SY 425 60.00$ 25,500.00$ 68.00$ 28,900.00$ 73.65$ 31,301.25$ 68.00$ 28,900.00$ 7.15 7030-H-1106 DRIVEWAY, HMA, 6 IN.SY 73 50.00$ 3,650.00$ 77.00$ 5,621.00$ 80.85$ 5,902.05$ 80.00$ 5,840.00$ 7.16 7030-H-3060 GRANULAR SURFACING, CLASS-A CRUSHED STONE, DRIVEWAY OR ROADWAY, 6 IN. TON 2965 40.00$ 118,600.00$ 37.00$ 109,705.00$ 38.85$ 115,190.25$ 38.00$ 112,670.00$ 7.17 SPECIAL GRANULAR SHOULDERS, TYPE B TON 1709 40.00$ 68,360.00$ 39.00$ 66,651.00$ 50.40$ 86,133.60$ 40.00$ 68,360.00$ 7.18 7040-H-1000 PAVEMENT REMOVAL SY 3174 15.00$ 47,610.00$ 12.00$ 38,088.00$ 12.60$ 39,992.40$ 12.50$ 39,675.00$ DIVISION 8 - TRAFFIC SIGNALS AND TRAFFIC CONTROL 8.1 8010-A-1000 TRAFFIC SIGNALIZATION LS 1 450,000.00$ 450,000.00$ 459,475.00$ 459,475.00$ 482,430.00$ 482,430.00$ 495,000.00$ 495,000.00$ 8.2 8020-C-1000 PAINTED PAVEMENT MARKINGS, DURABLE STA 357.5 90.00$ 32,175.00$ 90.00$ 32,175.00$ 94.50$ 33,783.75$ 100.00$ 35,750.00$ 8.3 8020-G-1000 PAINTED SYMBOLS AND LEGENDS, DURABLE EA 6 150.00$ 900.00$ 500.00$ 3,000.00$ 315.00$ 1,890.00$ 525.00$ 3,150.00$ 8.4 8020-M-1000 GROOVES CUT FOR PAVEMENT MARKINGS STA 343.1 50.00$ 17,155.00$ 65.00$ 22,301.50$ 68.25$ 23,416.58$ 67.00$ 22,987.70$ 8.5 8020-N-1000 GROOVES CUT FOR SYMBOLS AND LEGENDS EA 2 100.00$ 200.00$ 200.00$ 400.00$ 420.00$ 840.00$ 225.00$ 450.00$ 8.6 8030-A-1000 TRAFFIC CONTROL LS 2 35,000.00$ 70,000.00$ 34,000.00$ 68,000.00$ 25,200.00$ 50,400.00$ 40,000.00$ 80,000.00$ 8.7 SPECIAL POSTS FOR SIGNS, STEEL EA 17 200.00$ 3,400.00$ 275.00$ 4,675.00$ 26.25$ 446.25$ 280.00$ 4,760.00$ 8.8 SPECIAL TYPE A SIGNS SF 91.2 25.00$ 2,280.00$ 50.00$ 4,560.00$ 57.75$ 5,266.80$ 55.00$ 5,016.00$ 8.9 SPECIAL REMOVAL OF SIGNS EA 14 100.00$ 1,400.00$ 165.00$ 2,310.00$ 78.75$ 1,102.50$ 170.00$ 2,380.00$ 8.10 SPECIAL REMOVE AND REINSTALL SIGN AS PER PLAN EA 17 200.00$ 3,400.00$ 325.00$ 5,525.00$ 315.00$ 5,355.00$ 350.00$ 5,950.00$ 8.11 SPECIAL PORTABLE DYNAMIC MESSAGE SIGNS CDAY 56 125.00$ 7,000.00$ 150.00$ 8,400.00$ 131.00$ 7,336.00$ 160.00$ 8,960.00$ 8.12 SPECIAL CONDUIT, 2 IN., HDPE, SDR 13.5 LF 10335 20.00$ 206,700.00$ 12.00$ 124,020.00$ 2.10$ 21,703.50$ 12.50$ 129,187.50$ 8.13 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 12 2,000.00$ 24,000.00$ 2,000.00$ 24,000.00$ 2,100.00$ 25,200.00$ 2,100.00$ 25,200.00$ 8.14 SPECIAL 72SM FIBER OPTIC CABLE LF 18930 5.00$ 94,650.00$ 2.50$ 47,325.00$ 2.65$ 50,164.50$ 2.75$ 52,057.50$ 8.15 SPECIAL PULL ROPE LF 16480 0.75$ 12,360.00$ 0.50$ 8,240.00$ 0.55$ 9,064.00$ 0.75$ 12,360.00$ 8.16 SPECIAL TRACER WIRE LF 16480 1.00$ 16,480.00$ 0.97$ 15,985.60$ 1.00$ 16,480.00$ 1.00$ 16,480.00$ 8.17 SPECIAL FUSION SPLICE EA 24 85.00$ 2,040.00$ 85.00$ 2,040.00$ 89.25$ 2,142.00$ 90.00$ 2,160.00$ 8.18 SPECIAL SPLICE ENCLOSURE EA 1 1,000.00$ 1,000.00$ 852.50$ 852.50$ 895.00$ 895.00$ 875.00$ 875.00$ DIVISION 9 - SITE WORK AND LANDSCAPING 9.1 9010-A-1100 CONVENTIONAL SEEDING & FERTILIZING, TYPE 1 (PERM. LAWN MIXTURE) ACRE 12.7 1,500.00$ 19,050.00$ 1,770.00$ 22,479.00$ 1,890.00$ 24,003.00$ 1,800.00$ 22,860.00$ 9.2 9010-A-1200 CONVENTIONAL SEEDING & FERTILIZING, TYPE 2 (PERM. COOL-SEASON MIX) ACRE 4.5 1,000.00$ 4,500.00$ 1,150.00$ 5,175.00$ 1,680.00$ 7,560.00$ 1,200.00$ 5,400.00$ 9.3 9010-A-1400 CONVENTIONAL SEEDING, TYPE 4 (URBAN TEMPORARY EROSION CONTROL MIX) ACRE 31.6 500.00$ 15,800.00$ 300.00$ 9,480.00$ 157.00$ 4,961.20$ 325.00$ 10,270.00$ 9.4 9010-A-1500 CONVENTIONAL SEEDING, TYPE 5 (RURAL TEMPORARY EROSION CONTROL MIX) ACRE 11.5 500.00$ 5,750.00$ 300.00$ 3,450.00$ 157.00$ 1,805.50$ 325.00$ 3,737.50$ 9.5 9040-A-1000 STORMWATER POLLUTION PREVENTION PLAN (SWPPP), MANAGEMENT LS 2 5,000.00$ 10,000.00$ 2,400.00$ 4,800.00$ 5,040.00$ 10,080.00$ 2,500.00$ 5,000.00$ 9.6 9040-D-1012 FILTER SOCKS, 12 IN.LF 14265 2.50$ 35,662.50$ 2.10$ 29,956.50$ 2.20$ 31,383.00$ 2.25$ 32,096.25$ 9.7 9040-D-2000 FILTER SOCKS, REMOVAL LF 14265 0.50$ 7,132.50$ 0.20$ 2,853.00$ 0.25$ 3,566.25$ 0.25$ 3,566.25$ 9.8 9040-R-1000 TEMPORARY RECP, TYPE 4 SY 20070 5.00$ 100,350.00$ 1.71$ 34,319.70$ 1.85$ 37,129.50$ 1.75$ 35,122.50$ 9.9 9040-J-1400 RIP RAP, CLASS E TON 509 70.00$ 35,630.00$ 70.00$ 35,630.00$ 73.50$ 37,411.50$ 80.00$ 40,720.00$ 9.10 9040-N-1000 SILT FENCE OR SILT FENCE DITCH CHECK LF 13785 2.00$ 27,570.00$ 1.70$ 23,434.50$ 2.05$ 28,259.25$ 1.75$ 24,123.75$ 9.11 9040-N-2000 SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF SEDIMENT LF 1380 0.50$ 690.00$ 0.05$ 69.00$ 1.05$ 1,449.00$ 0.15$ 207.00$ 9.12 9040-N-3000 SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF DEVICE LF 13785 0.25$ 3,446.25$ 0.05$ 689.25$ 0.05$ 689.25$ 0.15$ 2,067.75$ 9.13 9040-Q-2000 EROSION CONTROL MULCHING, HYDROMULCHING ACRE 60.3 3,000.00$ 180,900.00$ 2,800.00$ 168,840.00$ 2,940.00$ 177,282.00$ 2,900.00$ 174,870.00$ 9.14 9040-T-1000 INLET PROTECTION DEVICE, DROP-IN TYPE EA 53 200.00$ 10,600.00$ 180.00$ 9,540.00$ 157.00$ 8,321.00$ 200.00$ 10,600.00$ 9.15 9040-T-2000 INLET PROTECTION DEVICE, MAINTENANCE EA 53 50.00$ 2,650.00$ 20.00$ 1,060.00$ 26.25$ 1,391.25$ 25.00$ 1,325.00$ 9.16 SPECIAL FLEXAMAT SY 1325 5.00$ 6,625.00$ 90.00$ 119,250.00$ 103.00$ 136,475.00$ 95.00$ 125,875.00$ Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_1 Page 3 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL Concrete Technologies, Inc.Alliance Construction Group, LLC Grimes, IA 50111 Urbandale, IA 50322 Tuesday, July 18, 2023 at 2:00 pm Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Engineer's All Star Concrete, LLC Opinion of Cost Johnston, IA 50131 DIVISION 10 - DEMOLITION 10.1 10010-B-1000 ABANDON WELL EA 1 10,000.00$ 10,000.00$ 7,500.00$ 7,500.00$ 7,875.00$ 7,875.00$ 6,500.00$ 6,500.00$ DIVISION 11 - MISCELLANEOUS 11.1 11020-A-1000 MOBILIZATION LS 2 200,000.00$ 400,000.00$ 299,000.00$ 598,000.00$ 232,500.00$ 465,000.00$ 350,000.00$ 700,000.00$ DIVISION 12 - STRUCTURES 12.1 2107-0425020 COMPACTING BACKFILL ADJACENT TO BRIDGES, CULVERTS OR STRUCTURES CY 168 25.00$ 4,200.00$ 25.00$ 4,200.00$ 26.25$ 4,410.00$ 26.00$ 4,368.00$ 12.2 2402-0425040 FLOODED BACKFILL CY 269 42.00$ 11,298.00$ 43.00$ 11,567.00$ 45.15$ 12,145.35$ 45.00$ 12,105.00$ 12.3 2402-2720000 EXCAVATION, CLASS 20 CY 1,182 23.00$ 27,186.00$ 24.00$ 28,368.00$ 25.20$ 29,786.40$ 35.00$ 41,370.00$ 12.4 2402-3825025 GRANULAR MATERIAL FOR BLANKET CY 171 66.00$ 11,286.00$ 65.00$ 11,115.00$ 68.25$ 11,670.75$ 70.00$ 11,970.00$ 12.5 2403-01000020 STRUCTURAL CONCRETE (RCB)CY 372 1,200.00$ 446,760.00$ 1,200.00$ 446,760.00$ 1,260.00$ 469,098.00$ 1,250.00$ 465,375.00$ 12.6 2404-7775000 REINFORCING STEEL LB 68,204 1.80$ 122,767.20$ 2.25$ 153,459.00$ 2.35$ 160,279.40$ 2.35$ 160,279.40$ 12.7 2414-6460000 ORNAMENTAL METAL RAILING LF 177 250.00$ 44,150.00$ 198.80$ 35,108.08$ 209.00$ 36,909.40$ 205.00$ 36,203.00$ 12.8 2599-9999010 UNDERPASS LIGHTING LS 1 40,000.00$ 40,000.00$ 18,000.00$ 18,000.00$ 18,900.00$ 18,900.00$ 19,000.00$ 19,000.00$ 12.9 2599-9999018 ANTI-GRAFFITI COATING SY 742 50.00$ 37,100.00$ 25.00$ 18,550.00$ 26.25$ 19,477.50$ 28.00$ 20,776.00$ TOTAL BASE BID 11,649,898.95$ 10,683,619.98$ 10,996,208.73$ 11,626,584.35$ 10%10%10% Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes No Addendum #2 Corrected Bid Bond/Check Bidders Status Form Addendum #1 Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_1 Page 4 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL DIVISION 1 - GENERAL NOT USED DIVISION 2 - EARTHWORK, SUBGRADE AND SUBBASE 2.1 2010-A-1000 CLEARING & GRUBBING UNIT 1312.6 17.00$ 22,314.20$ 20.00$ 26,252.00$ 22.00$ 28,877.20$ 35.00$ 45,941.00$ 2.2 2010-D-1000 TOPSOIL, ON-SITE CY 44298 6.60$ 292,366.80$ 7.00$ 310,086.00$ 5.40$ 239,209.20$ 6.00$ 265,788.00$ 2.3 2010-E-1000 EXCAVATION, CLASS 10, ROADWAY & BORROW CY 150273 1.95$ 293,032.35$ 2.00$ 300,546.00$ 5.40$ 811,474.20$ 6.00$ 901,638.00$ 2.4 2010-E-2000 EXCAVATION, CLASS 10, WASTE TO ONSITE STOCKPILE CY 41449 3.00$ 124,347.00$ 3.00$ 124,347.00$ 1.80$ 74,608.20$ 1.00$ 41,449.00$ 2.5 2010-E-3000 EMBANKMENT IN PLACE, FROM STOCKPILE CY 15179 7.00$ 106,253.00$ 7.00$ 106,253.00$ 9.00$ 136,611.00$ 6.00$ 91,074.00$ 2.6 2010-G-1008 SUBGRADE PREPARATION, 8 IN.SY 11672 5.15$ 60,110.80$ 5.00$ 58,360.00$ 5.00$ 58,360.00$ 2.00$ 23,344.00$ 2.7 2010-G-1012 SUBGRADE PREPARATION, 12 IN.SY 30855 3.50$ 107,992.50$ 3.50$ 107,992.50$ 5.80$ 178,959.00$ 2.50$ 77,137.50$ 2.8 2010-I-1004 SUBGRADE TREATMENT, 4% CEMENT TON 169 171.00$ 28,899.00$ 195.00$ 32,955.00$ 340.00$ 57,460.00$ 450.00$ 76,050.00$ 2.9 2010-I-1006 SUBGRADE TREATMENT, 6% CEMENT TON 221 171.00$ 37,791.00$ 195.00$ 43,095.00$ 340.00$ 75,140.00$ 460.00$ 101,660.00$ 2.10 2010-J-1006 MODIFIED SUBBASE, 6 IN.CY 5415 59.00$ 319,485.00$ 60.00$ 324,900.00$ 65.30$ 353,599.50$ 60.00$ 324,900.00$ 2.11 2010-K-1000 REMOVALS, AS PER PLAN LS 1 32,418.00$ 32,418.00$ 30,000.00$ 30,000.00$ 5,000.00$ 5,000.00$ 50,000.00$ 50,000.00$ 2.12 2010-K-3000 REMOVAL OF WATER MAIN LF 70 25.00$ 1,750.00$ 25.00$ 1,750.00$ 15.00$ 1,050.00$ 20.00$ 1,400.00$ 2.13 SPECIAL POND LINER CY 8760 5.60$ 49,056.00$ 7.00$ 61,320.00$ 7.20$ 63,072.00$ 5.00$ 43,800.00$ DIVISION 3 - TRENCH AND TRENCHLESS CONSTRUCTION NOT USED DIVISION 4 - SEWERS AND DRAINS 4.1 4010-A-1004 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 4 IN.LF 69 64.00$ 4,416.00$ 65.00$ 4,485.00$ 58.00$ 4,002.00$ 70.00$ 4,830.00$ 4.2 4010-A-1006 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 6 IN.LF 546 80.00$ 43,680.00$ 72.00$ 39,312.00$ 50.00$ 27,300.00$ 100.00$ 54,600.00$ 4.3 4010-A-1012 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 12 IN. LF 688 98.00$ 67,424.00$ 102.00$ 70,176.00$ 65.00$ 44,720.00$ 315.00$ 216,720.00$ 4.4 4010-A-1018 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 18 IN. LF 5461 399.00$ 2,178,939.00$ 385.00$ 2,102,485.00$ 250.00$ 1,365,250.00$ 365.00$ 1,993,265.00$ 4.5 4010-E-1000 SANITARY SEWER SERVICE STUB, 4 IN.LF 60 119.00$ 7,140.00$ 184.00$ 11,040.00$ 75.00$ 4,500.00$ 180.00$ 10,800.00$ 4.6 4010-I-1004 SANITARY SEWER CLEANOUT, 4 IN.EA 2 822.00$ 1,644.00$ 1,540.00$ 3,080.00$ 875.00$ 1,750.00$ 800.00$ 1,600.00$ 4.7 4010-I-1006 SANITARY SEWER CLEANOUT, 6 IN.EA 5 889.00$ 4,445.00$ 1,885.00$ 9,425.00$ 1,025.00$ 5,125.00$ 850.00$ 4,250.00$ 4.8 4020-A-1324 STORM SEWER, TRENCHED, RCP, CLASS III, 24 IN.LF 980 104.00$ 101,920.00$ 96.00$ 94,080.00$ 86.00$ 84,280.00$ 115.00$ 112,700.00$ 4.9 4020-A-1330 STORM SEWER, TRENCHED, RCP, CLASS III, 30 IN.LF 934 162.00$ 151,308.00$ 116.00$ 108,344.00$ 106.00$ 99,004.00$ 145.00$ 135,430.00$ 4.10 4020-A-1336 STORM SEWER, TRENCHED, RCP, CLASS III, 36 IN.LF 248 149.00$ 36,952.00$ 131.00$ 32,488.00$ 152.00$ 37,696.00$ 155.00$ 38,440.00$ 4.11 4020-A-1348 STORM SEWER, TRENCHED, RCP, CLASS III, 48 IN.LF 203 241.00$ 48,923.00$ 197.00$ 39,991.00$ 195.00$ 39,585.00$ 200.00$ 40,600.00$ 4.12 4020-A-1360 STORM SEWER, TRENCHED, RCP, CLASS III, 60 IN.LF 334 380.00$ 126,920.00$ 279.00$ 93,186.00$ 256.00$ 85,504.00$ 270.00$ 90,180.00$ 4.13 4020-A-1448 STORM SEWER, TRENCHED, RCP, CLASS IV, 48 IN.LF 66 255.00$ 16,830.00$ 234.00$ 15,444.00$ 230.00$ 15,180.00$ 230.00$ 15,180.00$ 4.14 4020-A-1512 STORM SEWER, TRENCHED, RCP, CLASS V, 12 IN.LF 1125 78.00$ 87,750.00$ 78.00$ 87,750.00$ 62.00$ 69,750.00$ 95.00$ 106,875.00$ 4.15 4020-A-1515 STORM SEWER, TRENCHED, RCP, CLASS V, 15 IN.LF 1630 86.00$ 140,180.00$ 81.00$ 132,030.00$ 76.00$ 123,880.00$ 100.00$ 163,000.00$ 4.16 4020-A-1518 STORM SEWER, TRENCHED, RCP, CLASS V, 18 IN.LF 1024 98.00$ 100,352.00$ 82.00$ 83,968.00$ 80.00$ 81,920.00$ 110.00$ 112,640.00$ 4.17 4020-A-1524 STORM SEWER, TRENCHED, RCP, CLASS V, 24 IN.LF 259 123.00$ 31,857.00$ 106.00$ 27,454.00$ 102.00$ 26,418.00$ 135.00$ 34,965.00$ 4.18 4030-A-1024 PIPE CULVERT, TRENCHED, RCP, CLASS III, 24 IN.LF 498 107.00$ 53,286.00$ 96.00$ 47,808.00$ 105.00$ 52,290.00$ 125.00$ 62,250.00$ 4.19 4030-A-1330 PIPE CULVERT, TRENCHED, RCP, CLASS III, 30 IN.LF 230 163.00$ 37,490.00$ 112.00$ 25,760.00$ 125.00$ 28,750.00$ 145.00$ 33,350.00$ 4.20 4030-A-1048 PIPE CULVERT, TRENCHED, RCP, CLASS III, 48 IN.LF 30 273.00$ 8,190.00$ 224.00$ 6,720.00$ 215.00$ 6,450.00$ 205.00$ 6,150.00$ 4.21 4030-A-1015 PIPE CULVERT, TRENCHED, RCP, CLASS V, 15 IN.LF 83 107.00$ 8,881.00$ 85.00$ 7,055.00$ 95.00$ 7,885.00$ 100.00$ 8,300.00$ 4.22 4030-A-1018 PIPE CULVERT, TRENCHED, RCP, CLASS V, 18 IN.LF 64 104.00$ 6,656.00$ 95.00$ 6,080.00$ 100.00$ 6,400.00$ 110.00$ 7,040.00$ 4.23 4030-A-2018 PIPE CULVERT, TRENCHED, CMP, 18 IN.LF 410 113.00$ 46,330.00$ 80.00$ 32,800.00$ 78.00$ 31,980.00$ 110.00$ 45,100.00$ 4.24 4030-B-1312 PIPE APRON, CONCRETE, 12 IN.EA 1 1,928.00$ 1,928.00$ 2,650.00$ 2,650.00$ 2,270.00$ 2,270.00$ 2,250.00$ 2,250.00$ 4.25 4030-B-1315 PIPE APRON, CONCRETE, 15 IN.EA 4 2,034.00$ 8,136.00$ 2,835.00$ 11,340.00$ 2,340.00$ 9,360.00$ 2,500.00$ 10,000.00$ 4.26 4030-B-1318 PIPE APRON, CONCRETE, 18 IN.EA 7 2,165.00$ 15,155.00$ 2,990.00$ 20,930.00$ 2,585.00$ 18,095.00$ 2,650.00$ 18,550.00$ 4.27 4030-B-1324 PIPE APRON, CONCRETE, 24 IN.EA 10 2,595.00$ 25,950.00$ 3,410.00$ 34,100.00$ 3,235.00$ 32,350.00$ 3,000.00$ 30,000.00$ 4.28 4030-B-1330 PIPE APRON, CONCRETE, 30 IN.EA 5 2,898.00$ 14,490.00$ 3,755.00$ 18,775.00$ 4,220.00$ 21,100.00$ 3,250.00$ 16,250.00$ 4.29 4030-B-1336 PIPE APRON, CONCRETE, 36 IN.EA 1 3,726.00$ 3,726.00$ 5,060.00$ 5,060.00$ 5,700.00$ 5,700.00$ 4,000.00$ 4,000.00$ 4.30 4030-B-1348 PIPE APRON, CONCRETE, 48 IN.EA 6 5,216.00$ 31,296.00$ 6,865.00$ 41,190.00$ 6,900.00$ 41,400.00$ 5,000.00$ 30,000.00$ 4.31 4040-A-1004 SUBDRAIN, LONGITUDINAL, SHOULDER, PVC, 4 IN., (DR-303) LF 5266 12.50$ 65,825.00$ 20.00$ 105,320.00$ 21.00$ 110,586.00$ 20.00$ 105,320.00$ 4.32 4040-A-1006 SUBDRAIN, PVC, 6 IN.LF 2657 13.50$ 35,869.50$ 21.00$ 55,797.00$ 30.00$ 79,710.00$ 26.00$ 69,082.00$ 4.33 4040-C-1000 SUBDRAIN CLEANOUT, TYPE A-1 EA 66 459.00$ 30,294.00$ 733.00$ 48,378.00$ 1,165.00$ 76,890.00$ 450.00$ 29,700.00$ 4.34 4040-D-1000 SUBDRAIN, OUTLET, CONNECTION TO INTAKE OR PIPE EA 26 307.00$ 7,982.00$ 520.00$ 13,520.00$ 345.00$ 8,970.00$ 1,000.00$ 26,000.00$ Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 C.J. Moyna & Sons, LLC S.M. Hentges & Son Inc.Tuesday, July 18, 2023 McAninch Corporation Rognes Corp. at 2:00 pm Des Moines, IA 50309 Ankeny, IA 50023 Elkader, IA 52043 Jordan, MN 55352 Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_2 Page 5 of 12 Date Prepared: 7/18/2023 Date Printed: 7/18/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 C.J. Moyna & Sons, LLC S.M. Hentges & Son Inc.Tuesday, July 18, 2023 McAninch Corporation Rognes Corp. at 2:00 pm Des Moines, IA 50309 Ankeny, IA 50023 Elkader, IA 52043 Jordan, MN 55352 4.35 4040-D-1305 SUBDRAIN, OUTLET, DR-305 EA 2 383.00$ 766.00$ 594.00$ 1,188.00$ 565.00$ 1,130.00$ 350.00$ 700.00$ 4.36 4040-D-1510 SUBDRAIN, OUTLET, 500-10 EA 11 383.00$ 4,213.00$ 688.00$ 7,568.00$ 515.00$ 5,665.00$ 600.00$ 6,600.00$ 4.37 4060-B-1000 VIDEO INSPECTION OF SEWER LS 2 21,617.00$ 43,234.00$ 18,990.00$ 37,980.00$ 22,000.00$ 44,000.00$ 35,000.00$ 70,000.00$ 4.38 SPECIAL FIELD TILE AND FITTINGS, PVC, UNSPECIFIED DIA.LF 1000 41.00$ 41,000.00$ 38.00$ 38,000.00$ 28.00$ 28,000.00$ 20.00$ 20,000.00$ DIVISION 5 - WATER MAIN AND APPURTENANCES 5.1 5010-A-1006 WATER MAIN, TRENCHED, PVC C900, DR18, 6 IN.LF 365 34.00$ 12,410.00$ 31.00$ 11,315.00$ 38.00$ 13,870.00$ 50.00$ 18,250.00$ 5.2 5010-A-1008 WATER MAIN, TRENCHED, PVC C900, DR18, 8 IN.LF 835 46.00$ 38,410.00$ 46.00$ 38,410.00$ 50.00$ 41,750.00$ 55.00$ 45,925.00$ 5.3 5010-A-1012 WATER MAIN, TRENCHED, PVC C900, DR18, 12 IN.LF 1393 75.00$ 104,475.00$ 58.00$ 80,794.00$ 75.00$ 104,475.00$ 65.00$ 90,545.00$ 5.4 5010-A-1106 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 6 IN. LF 200 37.00$ 7,400.00$ 53.00$ 10,600.00$ 43.00$ 8,600.00$ 75.00$ 15,000.00$ 5.5 5010-A-1108 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 8 IN. LF 1580 48.00$ 75,840.00$ 55.00$ 86,900.00$ 56.00$ 88,480.00$ 55.00$ 86,900.00$ 5.6 5010-A-1112 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 12 IN. LF 779 94.00$ 73,226.00$ 90.00$ 70,110.00$ 95.00$ 74,005.00$ 95.00$ 74,005.00$ 5.7 5010-A-1120 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 20 IN. LF 4777 260.00$ 1,242,020.00$ 243.00$ 1,160,811.00$ 308.00$ 1,471,316.00$ 230.00$ 1,098,710.00$ 5.8 5010-C-1000 WATER MAIN FITTINGS LB 4951 12.00$ 59,412.00$ 16.00$ 79,216.00$ 16.00$ 79,216.00$ 30.00$ 148,530.00$ 5.9 5010-D-1001 WATER SERVICE STUB, COPPER, 1 IN.EA 6 8,135.00$ 48,810.00$ 3,260.00$ 19,560.00$ 5,300.00$ 31,800.00$ 4,500.00$ 27,000.00$ 5.10 5010-D-1004 WATER SERVICE STUB, PE, 4 IN.EA 1 2,955.00$ 2,955.00$ 3,465.00$ 3,465.00$ 6,500.00$ 6,500.00$ 5,500.00$ 5,500.00$ 5.11 5010-D-1008 WATER SERVICE STUB, PE, 8 IN.EA 1 5,280.00$ 5,280.00$ 6,830.00$ 6,830.00$ 14,000.00$ 14,000.00$ 7,500.00$ 7,500.00$ 5.12 5010-D-2000 WATER SERVICE, TEMPORARY CONNECTION EA 2 4,111.00$ 8,222.00$ 1,540.00$ 3,080.00$ 2,500.00$ 5,000.00$ 1,500.00$ 3,000.00$ 5.13 5020-A-1006 VALVE, GATE, 6 IN.EA 2 1,644.00$ 3,288.00$ 1,695.00$ 3,390.00$ 1,875.00$ 3,750.00$ 2,500.00$ 5,000.00$ 5.14 5020-A-1008 VALVE, GATE, 8 IN.EA 10 2,340.00$ 23,400.00$ 2,365.00$ 23,650.00$ 2,600.00$ 26,000.00$ 3,000.00$ 30,000.00$ 5.15 5020-A-1012 VALVE, GATE, 12 IN.EA 5 3,796.00$ 18,980.00$ 4,000.00$ 20,000.00$ 4,700.00$ 23,500.00$ 5,050.00$ 25,250.00$ 5.16 5020-A-1020 VALVE, GATE, 20 IN.EA 6 22,778.00$ 136,668.00$ 24,460.00$ 146,760.00$ 33,250.00$ 199,500.00$ 25,000.00$ 150,000.00$ 5.17 5020-C-1000 FIRE HYDRANT ASSEMBLY EA 27 7,349.00$ 198,423.00$ 7,770.00$ 209,790.00$ 9,600.00$ 259,200.00$ 6,500.00$ 175,500.00$ 5.18 SPECIAL REMOVE AND REINSTALL FIRE HYDRANT ASSEMBLY EA 1 3,946.00$ 3,946.00$ 4,200.00$ 4,200.00$ 10,500.00$ 10,500.00$ 4,000.00$ 4,000.00$ DIVISION 6 - STRUCTURES FOR SANITARY AND STORM SEWER 6.1 6010-A-1348 MANHOLE, SANITARY SEWER, SW-301, 48 IN.EA 17 8,048.00$ 136,816.00$ 9,480.00$ 161,160.00$ 9,300.00$ 158,100.00$ 11,000.00$ 187,000.00$ 6.2 6010-A-1360 MANHOLE, SANITARY SEWER, SW-301, 60 IN.EA 1 15,344.00$ 15,344.00$ 16,430.00$ 16,430.00$ 13,200.00$ 13,200.00$ 16,000.00$ 16,000.00$ 6.3 6010-A-1548 MANHOLE, STORM SEWER, SW-401, 48 IN.EA 6 3,986.00$ 23,916.00$ 3,925.00$ 23,550.00$ 4,100.00$ 24,600.00$ 4,000.00$ 24,000.00$ 6.4 6010-A-1548 MANHOLE, STORM SEWER, SW-401, 48 IN. WITH BMP SNOUT 24R EA 1 6,899.00$ 6,899.00$ 4,885.00$ 4,885.00$ 6,800.00$ 6,800.00$ 7,000.00$ 7,000.00$ 6.5 6010-A-1560 MANHOLE, STORM SEWER, SW-401, 60 IN.EA 2 9,682.00$ 19,364.00$ 7,015.00$ 14,030.00$ 5,300.00$ 10,600.00$ 6,000.00$ 12,000.00$ 6.6 6010-A-1560 MANHOLE, STORM SEWER, SW-401, 60 IN. WITH BMP SNOUT 42RTB60 EA 1 13,000.00$ 13,000.00$ 9,695.00$ 9,695.00$ 10,300.00$ 10,300.00$ 11,500.00$ 11,500.00$ 6.7 6010-A-1572 MANHOLE, STORM SEWER, SW-401, 72 IN.EA 1 7,019.00$ 7,019.00$ 8,430.00$ 8,430.00$ 15,500.00$ 15,500.00$ 6,500.00$ 6,500.00$ 6.8 6010-A-1572 MANHOLE, STORM SEWER, SW-401, 72 IN. WITH BMP SNOUT 52RTB72 EA 1 10,915.00$ 10,915.00$ 12,980.00$ 12,980.00$ 26,000.00$ 26,000.00$ 12,000.00$ 12,000.00$ 6.9 6010-A-1596 MANHOLE, STORM SEWER, SW-401, 96 IN.EA 3 17,965.00$ 53,895.00$ 19,440.00$ 58,320.00$ 21,000.00$ 63,000.00$ 35,000.00$ 105,000.00$ 6.10 6010-B-1501 INTAKE, SW-501, SINGLE GRATE EA 2 3,314.00$ 6,628.00$ 3,815.00$ 7,630.00$ 4,450.00$ 8,900.00$ 7,500.00$ 15,000.00$ 6.11 6010-B-1503 INTAKE, SW-503, SINGLE GRATE WITH MANHOLE EA 4 7,266.00$ 29,064.00$ 5,895.00$ 23,580.00$ 6,900.00$ 27,600.00$ 11,000.00$ 44,000.00$ 6.12 6010-B-1503 INTAKE, SW-503, SINGLE GRATE WITH MANHOLE, MOD 1 EA 1 7,737.00$ 7,737.00$ 7,515.00$ 7,515.00$ 7,600.00$ 7,600.00$ 12,000.00$ 12,000.00$ 6.13 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE EA 9 8,443.00$ 75,987.00$ 5,805.00$ 52,245.00$ 6,300.00$ 56,700.00$ 10,000.00$ 90,000.00$ 6.14 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE, MOD 1 EA 1 14,457.00$ 14,457.00$ 8,425.00$ 8,425.00$ 7,700.00$ 7,700.00$ 12,500.00$ 12,500.00$ 6.15 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE EA 5 10,407.00$ 52,035.00$ 8,060.00$ 40,300.00$ 11,100.00$ 55,500.00$ 12,500.00$ 62,500.00$ 6.16 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MOD 1 EA 3 22,459.00$ 67,377.00$ 11,110.00$ 33,330.00$ 13,500.00$ 40,500.00$ 15,500.00$ 46,500.00$ 6.17 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MOD 2 EA 1 27,305.00$ 27,305.00$ 17,150.00$ 17,150.00$ 14,100.00$ 14,100.00$ 20,500.00$ 20,500.00$ 6.18 6010-B-1512 INTAKE, SW-512, 18 IN.EA 2 1,403.00$ 2,806.00$ 2,870.00$ 5,740.00$ 2,500.00$ 5,000.00$ 4,500.00$ 9,000.00$ 6.19 6010-B-1512 INTAKE, SW-512, 24 IN.EA 4 1,745.00$ 6,980.00$ 2,935.00$ 11,740.00$ 2,850.00$ 11,400.00$ 5,000.00$ 20,000.00$ 6.20 6010-B-1512 INTAKE, SW-512, 36 IN.EA 1 3,400.00$ 3,400.00$ 4,085.00$ 4,085.00$ 5,000.00$ 5,000.00$ 7,000.00$ 7,000.00$ 6.21 6010-B-1513 INTAKE, SW-513, OPEN SIDED AREA INTAKE, 6 FT. X 6 FT.EA 1 14,623.00$ 14,623.00$ 14,360.00$ 14,360.00$ 6,800.00$ 6,800.00$ 15,000.00$ 15,000.00$ 6.22 6010-B-1513 INTAKE, SW-513, OPEN SIDED AREA INTAKE, 9 FT. X 4 FT., MOD EA 1 12,716.00$ 12,716.00$ 13,360.00$ 13,360.00$ 7,200.00$ 7,200.00$ 15,000.00$ 15,000.00$ 6.23 6010-C-1012 DROP CONNECTION, SANITARY SEWER, INTERNAL, 12 IN.EA 1 9,161.00$ 9,161.00$ 7,455.00$ 7,455.00$ 11,000.00$ 11,000.00$ 10,000.00$ 10,000.00$ 6.24 6010-G-1000 CONNECTION TO EXISTING MANHOLE EA 1 6,991.00$ 6,991.00$ 37,030.00$ 37,030.00$ 15,000.00$ 15,000.00$ 10,000.00$ 10,000.00$ 6.25 6010-H-1000 REMOVAL OF MANHOLE EA 1 2,766.00$ 2,766.00$ 733.00$ 733.00$ 1,200.00$ 1,200.00$ 2,250.00$ 2,250.00$ 6.26 6010-H-2000 REMOVAL OF INTAKE EA 2 1,383.00$ 2,766.00$ 733.00$ 1,466.00$ 940.00$ 1,880.00$ 2,250.00$ 4,500.00$ DIVISION 7 - STREETS AND RELATED WORK 7.1 SPECIAL TEMPORARY PAVEMENT, HMA OR PCC, 8 IN.SY 1460 52.00$ 75,920.00$ 54.00$ 78,840.00$ 56.00$ 81,760.00$ 65.00$ 94,900.00$ 7.2 7010-A-1109 PAVEMENT, PCC, CLASS C-SUD, 9 IN.SY 10452 73.50$ 768,222.00$ 80.00$ 836,160.00$ 72.00$ 752,544.00$ 72.00$ 752,544.00$ Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_2 Page 6 of 12 Date Prepared: 7/18/2023 Date Printed: 7/18/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 C.J. Moyna & Sons, LLC S.M. Hentges & Son Inc.Tuesday, July 18, 2023 McAninch Corporation Rognes Corp. at 2:00 pm Des Moines, IA 50309 Ankeny, IA 50023 Elkader, IA 52043 Jordan, MN 55352 7.3 7010-I-1000 PCC PAVEMENT SAMPLES AND TESTING LS 1 3,060.00$ 3,060.00$ 3,990.00$ 3,990.00$ 3,000.00$ 3,000.00$ 3,050.00$ 3,050.00$ 7.4 7020-B-1000 HMA PAVMENT, HT, BASE COURSE, 3/4 IN. MIX, PG58-28S TON 3687.3 100.00$ 368,730.00$ 103.00$ 379,791.90$ 98.00$ 361,355.40$ 100.00$ 368,730.00$ 7.5 7020-B-1010 HMA PAVMENT, HT, INTERMEDIATE COURSE, 1/2 IN. MIX, PG58-28H TON 1207.5 121.00$ 146,107.50$ 124.00$ 149,730.00$ 118.00$ 142,485.00$ 120.00$ 144,900.00$ 7.6 7020-B-1020 HMA PAVMENT, HT, SURFACE COURSE, 1/2 IN. MIX, PG58-28H TON 1207.5 121.00$ 146,107.50$ 124.00$ 149,730.00$ 118.00$ 142,485.00$ 120.00$ 144,900.00$ 7.7 7020-I-1000 HMA PAVEMENT SAMPLES AND TESTING LS 1 3,060.00$ 3,060.00$ 3,150.00$ 3,150.00$ 3,000.00$ 3,000.00$ 3,050.00$ 3,050.00$ 7.8 7030-C-1060 SHARED USE PATH, PCC, 6 IN.SY 2824 58.00$ 163,792.00$ 58.00$ 163,792.00$ 49.00$ 138,376.00$ 55.00$ 155,320.00$ 7.9 7030-D-1000 SPECIAL SUBGRADE PREP FOR SHARED USE PATHS SY 4293 3.75$ 16,098.75$ 3.00$ 12,879.00$ 8.00$ 34,344.00$ 1.50$ 6,439.50$ 7.10 7030-E-1004 SIDEWALK, PCC, 4 IN.SY 308 55.00$ 16,940.00$ 52.00$ 16,016.00$ 48.00$ 14,784.00$ 60.00$ 18,480.00$ 7.11 7030-E-1006 SIDEWALK, PCC, 6 IN.SY 221 102.00$ 22,542.00$ 58.00$ 12,818.00$ 80.00$ 17,680.00$ 80.00$ 17,680.00$ 7.12 7030-G-1000 DETECTABLE WARNING SF 205 56.00$ 11,480.00$ 63.00$ 12,915.00$ 50.00$ 10,250.00$ 50.00$ 10,250.00$ 7.13 7030-H-1006 DRIVEWAY, PCC, 6 IN.SY 136 67.00$ 9,112.00$ 63.00$ 8,568.00$ 56.00$ 7,616.00$ 65.00$ 8,840.00$ 7.14 7030-H-1007 DRIVEWAY, PCC, 7 IN.SY 425 75.00$ 31,875.00$ 68.00$ 28,900.00$ 66.00$ 28,050.00$ 70.00$ 29,750.00$ 7.15 7030-H-1106 DRIVEWAY, HMA, 6 IN.SY 73 89.00$ 6,497.00$ 81.00$ 5,913.00$ 77.00$ 5,621.00$ 80.00$ 5,840.00$ 7.16 7030-H-3060 GRANULAR SURFACING, CLASS-A CRUSHED STONE, DRIVEWAY OR ROADWAY, 6 IN. TON 2965 31.00$ 91,915.00$ 42.00$ 124,530.00$ 48.00$ 142,320.00$ 30.00$ 88,950.00$ 7.17 SPECIAL GRANULAR SHOULDERS, TYPE B TON 1709 36.00$ 61,524.00$ 41.00$ 70,069.00$ 39.00$ 66,651.00$ 25.00$ 42,725.00$ 7.18 7040-H-1000 PAVEMENT REMOVAL SY 3174 24.00$ 76,176.00$ 28.00$ 88,872.00$ 22.00$ 69,828.00$ 20.00$ 63,480.00$ DIVISION 8 - TRAFFIC SIGNALS AND TRAFFIC CONTROL 8.1 8010-A-1000 TRAFFIC SIGNALIZATION LS 1 468,665.00$ 468,665.00$ 482,260.00$ 482,260.00$ 510,000.00$ 510,000.00$ 485,000.00$ 485,000.00$ 8.2 8020-C-1000 PAINTED PAVEMENT MARKINGS, DURABLE STA 357.5 92.00$ 32,890.00$ 94.00$ 33,605.00$ 90.00$ 32,175.00$ 90.00$ 32,175.00$ 8.3 8020-G-1000 PAINTED SYMBOLS AND LEGENDS, DURABLE EA 6 510.00$ 3,060.00$ 525.00$ 3,150.00$ 500.00$ 3,000.00$ 500.00$ 3,000.00$ 8.4 8020-M-1000 GROOVES CUT FOR PAVEMENT MARKINGS STA 343.1 66.00$ 22,644.60$ 68.00$ 23,330.80$ 65.00$ 22,301.50$ 65.00$ 22,301.50$ 8.5 8020-N-1000 GROOVES CUT FOR SYMBOLS AND LEGENDS EA 2 204.00$ 408.00$ 210.00$ 420.00$ 200.00$ 400.00$ 200.00$ 400.00$ 8.6 8030-A-1000 TRAFFIC CONTROL LS 2 24,990.00$ 49,980.00$ 35,690.00$ 71,380.00$ 85,000.00$ 170,000.00$ 40,000.00$ 80,000.00$ 8.7 SPECIAL POSTS FOR SIGNS, STEEL EA 17 281.00$ 4,777.00$ 289.00$ 4,913.00$ 275.00$ 4,675.00$ 280.00$ 4,760.00$ 8.8 SPECIAL TYPE A SIGNS SF 91.2 51.00$ 4,651.20$ 52.00$ 4,742.40$ 50.00$ 4,560.00$ 50.00$ 4,560.00$ 8.9 SPECIAL REMOVAL OF SIGNS EA 14 168.00$ 2,352.00$ 173.00$ 2,422.00$ 165.00$ 2,310.00$ 170.00$ 2,380.00$ 8.10 SPECIAL REMOVE AND REINSTALL SIGN AS PER PLAN EA 17 332.00$ 5,644.00$ 341.00$ 5,797.00$ 325.00$ 5,525.00$ 330.00$ 5,610.00$ 8.11 SPECIAL PORTABLE DYNAMIC MESSAGE SIGNS CDAY 56 153.00$ 8,568.00$ 157.00$ 8,792.00$ 150.00$ 8,400.00$ 200.00$ 11,200.00$ 8.12 SPECIAL CONDUIT, 2 IN., HDPE, SDR 13.5 LF 10335 12.25$ 126,603.75$ 13.00$ 134,355.00$ 12.00$ 124,020.00$ 20.00$ 206,700.00$ 8.13 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 12 2,040.00$ 24,480.00$ 2,100.00$ 25,200.00$ 2,000.00$ 24,000.00$ 3,300.00$ 39,600.00$ 8.14 SPECIAL 72SM FIBER OPTIC CABLE LF 18930 2.55$ 48,271.50$ 3.00$ 56,790.00$ 2.50$ 47,325.00$ 5.00$ 94,650.00$ 8.15 SPECIAL PULL ROPE LF 16480 0.51$ 8,404.80$ 0.50$ 8,240.00$ 0.50$ 8,240.00$ 1.00$ 16,480.00$ 8.16 SPECIAL TRACER WIRE LF 16480 1.00$ 16,480.00$ 1.00$ 16,480.00$ 1.00$ 16,480.00$ 1.25$ 20,600.00$ 8.17 SPECIAL FUSION SPLICE EA 24 86.70$ 2,080.80$ 89.00$ 2,136.00$ 85.00$ 2,040.00$ 75.00$ 1,800.00$ 8.18 SPECIAL SPLICE ENCLOSURE EA 1 870.00$ 870.00$ 895.00$ 895.00$ 860.00$ 860.00$ 1,000.00$ 1,000.00$ DIVISION 9 - SITE WORK AND LANDSCAPING 9.1 9010-A-1100 CONVENTIONAL SEEDING & FERTILIZING, TYPE 1 (PERM. LAWN MIXTURE) ACRE 12.7 1,805.00$ 22,923.50$ 1,860.00$ 23,622.00$ 1,770.00$ 22,479.00$ 8,500.00$ 107,950.00$ 9.2 9010-A-1200 CONVENTIONAL SEEDING & FERTILIZING, TYPE 2 (PERM. COOL-SEASON MIX) ACRE 4.5 1,173.00$ 5,278.50$ 1,205.00$ 5,422.50$ 1,150.00$ 5,175.00$ 1,175.00$ 5,287.50$ 9.3 9010-A-1400 CONVENTIONAL SEEDING, TYPE 4 (URBAN TEMPORARY EROSION CONTROL MIX) ACRE 31.6 306.00$ 9,669.60$ 315.00$ 9,954.00$ 300.00$ 9,480.00$ 305.00$ 9,638.00$ 9.4 9010-A-1500 CONVENTIONAL SEEDING, TYPE 5 (RURAL TEMPORARY EROSION CONTROL MIX) ACRE 11.5 306.00$ 3,519.00$ 315.00$ 3,622.50$ 300.00$ 3,450.00$ 305.00$ 3,507.50$ 9.5 9040-A-1000 STORMWATER POLLUTION PREVENTION PLAN (SWPPP), MANAGEMENT LS 2 2,448.00$ 4,896.00$ 2,520.00$ 5,040.00$ 4,800.00$ 9,600.00$ 5,000.00$ 10,000.00$ 9.6 9040-D-1012 FILTER SOCKS, 12 IN.LF 14265 2.15$ 30,669.75$ 2.00$ 28,530.00$ 2.10$ 29,956.50$ 2.20$ 31,383.00$ 9.7 9040-D-2000 FILTER SOCKS, REMOVAL LF 14265 0.20$ 2,853.00$ 0.20$ 2,853.00$ 0.20$ 2,853.00$ 0.25$ 3,566.25$ 9.8 9040-R-1000 TEMPORARY RECP, TYPE 4 SY 20070 1.75$ 35,122.50$ 2.00$ 40,140.00$ 1.71$ 34,319.70$ 1.75$ 35,122.50$ 9.9 9040-J-1400 RIP RAP, CLASS E TON 509 62.00$ 31,558.00$ 64.00$ 32,576.00$ 82.00$ 41,738.00$ 85.00$ 43,265.00$ 9.10 9040-N-1000 SILT FENCE OR SILT FENCE DITCH CHECK LF 13785 1.75$ 24,123.75$ 2.00$ 27,570.00$ 1.70$ 23,434.50$ 1.75$ 24,123.75$ 9.11 9040-N-2000 SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF SEDIMENT LF 1380 0.05$ 69.00$ 0.10$ 138.00$ 0.05$ 69.00$ 0.10$ 138.00$ 9.12 9040-N-3000 SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF DEVICE LF 13785 0.05$ 689.25$ 0.10$ 1,378.50$ 0.05$ 689.25$ 0.10$ 1,378.50$ 9.13 9040-Q-2000 EROSION CONTROL MULCHING, HYDROMULCHING ACRE 60.3 2,856.00$ 172,216.80$ 2,940.00$ 177,282.00$ 2,800.00$ 168,840.00$ 2,850.00$ 171,855.00$ 9.14 9040-T-1000 INLET PROTECTION DEVICE, DROP-IN TYPE EA 53 184.00$ 9,752.00$ 189.00$ 10,017.00$ 180.00$ 9,540.00$ 180.00$ 9,540.00$ 9.15 9040-T-2000 INLET PROTECTION DEVICE, MAINTENANCE EA 53 20.00$ 1,060.00$ 21.00$ 1,113.00$ 20.00$ 1,060.00$ 20.00$ 1,060.00$ 9.16 SPECIAL FLEXAMAT SY 1325 39.00$ 51,675.00$ 65.00$ 86,125.00$ 92.00$ 121,900.00$ 100.00$ 132,500.00$ Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_2 Page 7 of 12 Date Prepared: 7/18/2023 Date Printed: 7/18/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL Tabulation of Bids Waukee, Iowa T AVENUE CORRIDOR IMPROVEMENTS W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 C.J. Moyna & Sons, LLC S.M. Hentges & Son Inc.Tuesday, July 18, 2023 McAninch Corporation Rognes Corp. at 2:00 pm Des Moines, IA 50309 Ankeny, IA 50023 Elkader, IA 52043 Jordan, MN 55352 DIVISION 10 - DEMOLITION 10.1 10010-B-1000 ABANDON WELL EA 1 6,120.00$ 6,120.00$ 6,295.00$ 6,295.00$ 5,500.00$ 5,500.00$ 5,550.00$ 5,550.00$ DIVISION 11 - MISCELLANEOUS 11.1 11020-A-1000 MOBILIZATION LS 2 148,265.80$ 296,531.60$ 260,000.00$ 520,000.00$ 480,000.00$ 960,000.00$ 243,305.00$ 486,610.00$ DIVISION 12 - STRUCTURES 12.1 2107-0425020 COMPACTING BACKFILL ADJACENT TO BRIDGES, CULVERTS OR STRUCTURES CY 168 25.50$ 4,284.00$ 13.00$ 2,184.00$ 25.00$ 4,200.00$ 10.00$ 1,680.00$ 12.2 2402-0425040 FLOODED BACKFILL CY 269 44.00$ 11,836.00$ 89.00$ 23,941.00$ 43.00$ 11,567.00$ 45.00$ 12,105.00$ 12.3 2402-2720000 EXCAVATION, CLASS 20 CY 1,182 24.00$ 28,368.00$ 16.00$ 18,912.00$ 36.00$ 42,552.00$ 10.00$ 11,820.00$ 12.4 2402-3825025 GRANULAR MATERIAL FOR BLANKET CY 171 66.00$ 11,286.00$ 105.00$ 17,955.00$ 65.00$ 11,115.00$ 75.00$ 12,825.00$ 12.5 2403-01000020 STRUCTURAL CONCRETE (RCB)CY 372 1,224.00$ 455,695.20$ 1,340.00$ 498,882.00$ 1,200.00$ 446,760.00$ 1,200.00$ 446,760.00$ 12.6 2404-7775000 REINFORCING STEEL LB 68,204 2.30$ 156,869.20$ 2.00$ 136,408.00$ 2.25$ 153,459.00$ 4.00$ 272,816.00$ 12.7 2414-6460000 ORNAMENTAL METAL RAILING LF 177 203.00$ 35,849.80$ 209.00$ 36,909.40$ 350.00$ 61,810.00$ 200.00$ 35,320.00$ 12.8 2599-9999010 UNDERPASS LIGHTING LS 1 18,360.00$ 18,360.00$ 18,890.00$ 18,890.00$ 22,000.00$ 22,000.00$ 25,500.00$ 25,500.00$ 12.9 2599-9999018 ANTI-GRAFFITI COATING SY 742 25.50$ 18,921.00$ 42.00$ 31,164.00$ 25.00$ 18,550.00$ 45.00$ 33,390.00$ TOTAL BASE BID 12,110,511.00$ 12,423,614.50$ 13,121,465.15$ 13,494,999.50$ 10%10%10%10% Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes No Yes No No Bidders Status Form Addendum #1 Addendum #2 Corrected Bid Bond/Check Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_2 Page 8 of 12 Date Prepared: 7/18/2023 Date Printed: 7/18/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL DIVISION 1 - GENERAL NOT USED DIVISION 2 - EARTHWORK, SUBGRADE AND SUBBASE 2.1 2010-A-1000 CLEARING & GRUBBING UNIT 1312.6 23.25$ 30,517.95$ 2.2 2010-D-1000 TOPSOIL, ON-SITE CY 44298 6.40$ 283,507.20$ 2.3 2010-E-1000 EXCAVATION, CLASS 10, ROADWAY & BORROW CY 150273 3.90$ 586,064.70$ 2.4 2010-E-2000 EXCAVATION, CLASS 10, WASTE TO ONSITE STOCKPILE CY 41449 2.30$ 95,332.70$ 2.5 2010-E-3000 EMBANKMENT IN PLACE, FROM STOCKPILE CY 15179 3.20$ 48,572.80$ 2.6 2010-G-1008 SUBGRADE PREPARATION, 8 IN.SY 11672 2.20$ 25,678.40$ 2.7 2010-G-1012 SUBGRADE PREPARATION, 12 IN.SY 30855 2.50$ 77,137.50$ 2.8 2010-I-1004 SUBGRADE TREATMENT, 4% CEMENT TON 169 290.00$ 49,010.00$ 2.9 2010-I-1006 SUBGRADE TREATMENT, 6% CEMENT TON 221 290.00$ 64,090.00$ 2.10 2010-J-1006 MODIFIED SUBBASE, 6 IN.CY 5415 62.00$ 335,730.00$ 2.11 2010-K-1000 REMOVALS, AS PER PLAN LS 1 51,000.00$ 51,000.00$ 2.12 2010-K-3000 REMOVAL OF WATER MAIN LF 70 33.00$ 2,310.00$ 2.13 SPECIAL POND LINER CY 8760 8.30$ 72,708.00$ DIVISION 3 - TRENCH AND TRENCHLESS CONSTRUCTION NOT USED DIVISION 4 - SEWERS AND DRAINS 4.1 4010-A-1004 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 4 IN.LF 69 66.00$ 4,554.00$ 4.2 4010-A-1006 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 6 IN.LF 546 97.00$ 52,962.00$ 4.3 4010-A-1012 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 12 IN. LF 688 98.00$ 67,424.00$ 4.4 4010-A-1018 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 18 IN. LF 5461 630.00$ 3,440,430.00$ 4.5 4010-E-1000 SANITARY SEWER SERVICE STUB, 4 IN.LF 60 520.00$ 31,200.00$ 4.6 4010-I-1004 SANITARY SEWER CLEANOUT, 4 IN.EA 2 900.00$ 1,800.00$ 4.7 4010-I-1006 SANITARY SEWER CLEANOUT, 6 IN.EA 5 980.00$ 4,900.00$ 4.8 4020-A-1324 STORM SEWER, TRENCHED, RCP, CLASS III, 24 IN.LF 980 118.00$ 115,640.00$ 4.9 4020-A-1330 STORM SEWER, TRENCHED, RCP, CLASS III, 30 IN.LF 934 159.00$ 148,506.00$ 4.10 4020-A-1336 STORM SEWER, TRENCHED, RCP, CLASS III, 36 IN.LF 248 155.00$ 38,440.00$ 4.11 4020-A-1348 STORM SEWER, TRENCHED, RCP, CLASS III, 48 IN.LF 203 227.00$ 46,081.00$ 4.12 4020-A-1360 STORM SEWER, TRENCHED, RCP, CLASS III, 60 IN.LF 334 310.00$ 103,540.00$ 4.13 4020-A-1448 STORM SEWER, TRENCHED, RCP, CLASS IV, 48 IN.LF 66 270.00$ 17,820.00$ 4.14 4020-A-1512 STORM SEWER, TRENCHED, RCP, CLASS V, 12 IN.LF 1125 86.00$ 96,750.00$ 4.15 4020-A-1515 STORM SEWER, TRENCHED, RCP, CLASS V, 15 IN.LF 1630 86.00$ 140,180.00$ 4.16 4020-A-1518 STORM SEWER, TRENCHED, RCP, CLASS V, 18 IN.LF 1024 90.00$ 92,160.00$ 4.17 4020-A-1524 STORM SEWER, TRENCHED, RCP, CLASS V, 24 IN.LF 259 120.00$ 31,080.00$ 4.18 4030-A-1024 PIPE CULVERT, TRENCHED, RCP, CLASS III, 24 IN.LF 498 99.00$ 49,302.00$ 4.19 4030-A-1330 PIPE CULVERT, TRENCHED, RCP, CLASS III, 30 IN.LF 230 144.00$ 33,120.00$ 4.20 4030-A-1048 PIPE CULVERT, TRENCHED, RCP, CLASS III, 48 IN.LF 30 246.00$ 7,380.00$ 4.21 4030-A-1015 PIPE CULVERT, TRENCHED, RCP, CLASS V, 15 IN.LF 83 74.00$ 6,142.00$ 4.22 4030-A-1018 PIPE CULVERT, TRENCHED, RCP, CLASS V, 18 IN.LF 64 78.00$ 4,992.00$ 4.23 4030-A-2018 PIPE CULVERT, TRENCHED, CMP, 18 IN.LF 410 76.00$ 31,160.00$ 4.24 4030-B-1312 PIPE APRON, CONCRETE, 12 IN.EA 1 2,500.00$ 2,500.00$ 4.25 4030-B-1315 PIPE APRON, CONCRETE, 15 IN.EA 4 2,600.00$ 10,400.00$ 4.26 4030-B-1318 PIPE APRON, CONCRETE, 18 IN.EA 7 2,700.00$ 18,900.00$ 4.27 4030-B-1324 PIPE APRON, CONCRETE, 24 IN.EA 10 3,200.00$ 32,000.00$ 4.28 4030-B-1330 PIPE APRON, CONCRETE, 30 IN.EA 5 3,500.00$ 17,500.00$ 4.29 4030-B-1336 PIPE APRON, CONCRETE, 36 IN.EA 1 4,600.00$ 4,600.00$ 4.30 4030-B-1348 PIPE APRON, CONCRETE, 48 IN.EA 6 5,900.00$ 35,400.00$ 4.31 4040-A-1004 SUBDRAIN, LONGITUDINAL, SHOULDER, PVC, 4 IN., (DR-303) LF 5266 24.00$ 126,384.00$ 4.32 4040-A-1006 SUBDRAIN, PVC, 6 IN.LF 2657 26.00$ 69,082.00$ 4.33 4040-C-1000 SUBDRAIN CLEANOUT, TYPE A-1 EA 66 940.00$ 62,040.00$ 4.34 4040-D-1000 SUBDRAIN, OUTLET, CONNECTION TO INTAKE OR PIPE EA 26 570.00$ 14,820.00$ T AVENUE CORRIDOR IMPROVEMENTS Waukee, Iowa Tabulation of Bids W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Tuesday, July 18, 2023 Elder Corporation at 2:00 pm Des Moines, IA 50327 Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_3 Page 9 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL T AVENUE CORRIDOR IMPROVEMENTS Waukee, Iowa Tabulation of Bids W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Tuesday, July 18, 2023 Elder Corporation at 2:00 pm Des Moines, IA 50327 4.35 4040-D-1305 SUBDRAIN, OUTLET, DR-305 EA 2 490.00$ 980.00$ 4.36 4040-D-1510 SUBDRAIN, OUTLET, 500-10 EA 11 590.00$ 6,490.00$ 4.37 4060-B-1000 VIDEO INSPECTION OF SEWER LS 2 20,000.00$ 40,000.00$ 4.38 SPECIAL FIELD TILE AND FITTINGS, PVC, UNSPECIFIED DIA.LF 1000 20.00$ 20,000.00$ DIVISION 5 - WATER MAIN AND APPURTENANCES 5.1 5010-A-1006 WATER MAIN, TRENCHED, PVC C900, DR18, 6 IN.LF 365 45.00$ 16,425.00$ 5.2 5010-A-1008 WATER MAIN, TRENCHED, PVC C900, DR18, 8 IN.LF 835 1,300.00$ 1,085,500.00$ 5.3 5010-A-1012 WATER MAIN, TRENCHED, PVC C900, DR18, 12 IN.LF 1393 71.00$ 98,903.00$ 5.4 5010-A-1106 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 6 IN. LF 200 64.00$ 12,800.00$ 5.5 5010-A-1108 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 8 IN. LF 1580 52.00$ 82,160.00$ 5.6 5010-A-1112 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 12 IN. LF 779 95.00$ 74,005.00$ 5.7 5010-A-1120 WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 20 IN. LF 4777 260.00$ 1,242,020.00$ 5.8 5010-C-1000 WATER MAIN FITTINGS LB 4951 18.00$ 89,118.00$ 5.9 5010-D-1001 WATER SERVICE STUB, COPPER, 1 IN.EA 6 13,000.00$ 78,000.00$ 5.10 5010-D-1004 WATER SERVICE STUB, PE, 4 IN.EA 1 3,600.00$ 3,600.00$ 5.11 5010-D-1008 WATER SERVICE STUB, PE, 8 IN.EA 1 7,300.00$ 7,300.00$ 5.12 5010-D-2000 WATER SERVICE, TEMPORARY CONNECTION EA 2 9,900.00$ 19,800.00$ 5.13 5020-A-1006 VALVE, GATE, 6 IN.EA 2 1,900.00$ 3,800.00$ 5.14 5020-A-1008 VALVE, GATE, 8 IN.EA 10 2,500.00$ 25,000.00$ 5.15 5020-A-1012 VALVE, GATE, 12 IN.EA 5 4,200.00$ 21,000.00$ 5.16 5020-A-1020 VALVE, GATE, 20 IN.EA 6 26,000.00$ 156,000.00$ 5.17 5020-C-1000 FIRE HYDRANT ASSEMBLY EA 27 8,300.00$ 224,100.00$ 5.18 SPECIAL REMOVE AND REINSTALL FIRE HYDRANT ASSEMBLY EA 1 13,000.00$ 13,000.00$ DIVISION 6 - STRUCTURES FOR SANITARY AND STORM SEWER 6.1 6010-A-1348 MANHOLE, SANITARY SEWER, SW-301, 48 IN.EA 17 11,000.00$ 187,000.00$ 6.2 6010-A-1360 MANHOLE, SANITARY SEWER, SW-301, 60 IN.EA 1 16,000.00$ 16,000.00$ 6.3 6010-A-1548 MANHOLE, STORM SEWER, SW-401, 48 IN.EA 6 4,100.00$ 24,600.00$ 6.4 6010-A-1548 MANHOLE, STORM SEWER, SW-401, 48 IN. WITH BMP SNOUT 24R EA 1 7,700.00$ 7,700.00$ 6.5 6010-A-1560 MANHOLE, STORM SEWER, SW-401, 60 IN.EA 2 6,200.00$ 12,400.00$ 6.6 6010-A-1560 MANHOLE, STORM SEWER, SW-401, 60 IN. WITH BMP SNOUT 42RTB60 EA 1 13,000.00$ 13,000.00$ 6.7 6010-A-1572 MANHOLE, STORM SEWER, SW-401, 72 IN.EA 1 7,500.00$ 7,500.00$ 6.8 6010-A-1572 MANHOLE, STORM SEWER, SW-401, 72 IN. WITH BMP SNOUT 52RTB72 EA 1 16,000.00$ 16,000.00$ 6.9 6010-A-1596 MANHOLE, STORM SEWER, SW-401, 96 IN.EA 3 18,000.00$ 54,000.00$ 6.10 6010-B-1501 INTAKE, SW-501, SINGLE GRATE EA 2 3,600.00$ 7,200.00$ 6.11 6010-B-1503 INTAKE, SW-503, SINGLE GRATE WITH MANHOLE EA 4 5,900.00$ 23,600.00$ 6.12 6010-B-1503 INTAKE, SW-503, SINGLE GRATE WITH MANHOLE, MOD 1 EA 1 7,600.00$ 7,600.00$ 6.13 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE EA 9 5,600.00$ 50,400.00$ 6.14 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE, MOD 1 EA 1 13,000.00$ 13,000.00$ 6.15 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE EA 5 9,000.00$ 45,000.00$ 6.16 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MOD 1 EA 3 12,000.00$ 36,000.00$ 6.17 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MOD 2 EA 1 18,000.00$ 18,000.00$ 6.18 6010-B-1512 INTAKE, SW-512, 18 IN.EA 2 2,400.00$ 4,800.00$ 6.19 6010-B-1512 INTAKE, SW-512, 24 IN.EA 4 2,800.00$ 11,200.00$ 6.20 6010-B-1512 INTAKE, SW-512, 36 IN.EA 1 5,300.00$ 5,300.00$ 6.21 6010-B-1513 INTAKE, SW-513, OPEN SIDED AREA INTAKE, 6 FT. X 6 FT.EA 1 9,300.00$ 9,300.00$ 6.22 6010-B-1513 INTAKE, SW-513, OPEN SIDED AREA INTAKE, 9 FT. X 4 FT., MOD EA 1 9,000.00$ 9,000.00$ 6.23 6010-C-1012 DROP CONNECTION, SANITARY SEWER, INTERNAL, 12 IN.EA 1 15,000.00$ 15,000.00$ 6.24 6010-G-1000 CONNECTION TO EXISTING MANHOLE EA 1 27,000.00$ 27,000.00$ 6.25 6010-H-1000 REMOVAL OF MANHOLE EA 1 2,600.00$ 2,600.00$ 6.26 6010-H-2000 REMOVAL OF INTAKE EA 2 2,400.00$ 4,800.00$ DIVISION 7 - STREETS AND RELATED WORK 7.1 SPECIAL TEMPORARY PAVEMENT, HMA OR PCC, 8 IN.SY 1460 58.70$ 85,702.00$ 7.2 7010-A-1109 PAVEMENT, PCC, CLASS C-SUD, 9 IN.SY 10452 77.50$ 810,030.00$ Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_3 Page 10 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL T AVENUE CORRIDOR IMPROVEMENTS Waukee, Iowa Tabulation of Bids W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Tuesday, July 18, 2023 Elder Corporation at 2:00 pm Des Moines, IA 50327 7.3 7010-I-1000 PCC PAVEMENT SAMPLES AND TESTING LS 1 3,600.00$ 3,600.00$ 7.4 7020-B-1000 HMA PAVMENT, HT, BASE COURSE, 3/4 IN. MIX, PG58-28S TON 3687.3 108.00$ 398,228.40$ 7.5 7020-B-1010 HMA PAVMENT, HT, INTERMEDIATE COURSE, 1/2 IN. MIX, PG58-28H TON 1207.5 116.50$ 140,673.75$ 7.6 7020-B-1020 HMA PAVMENT, HT, SURFACE COURSE, 1/2 IN. MIX, PG58-28H TON 1207.5 120.50$ 145,503.75$ 7.7 7020-I-1000 HMA PAVEMENT SAMPLES AND TESTING LS 1 1,500.00$ 1,500.00$ 7.8 7030-C-1060 SHARED USE PATH, PCC, 6 IN.SY 2824 49.50$ 139,788.00$ 7.9 7030-D-1000 SPECIAL SUBGRADE PREP FOR SHARED USE PATHS SY 4293 4.40$ 18,889.20$ 7.10 7030-E-1004 SIDEWALK, PCC, 4 IN.SY 308 49.50$ 15,246.00$ 7.11 7030-E-1006 SIDEWALK, PCC, 6 IN.SY 221 81.50$ 18,011.50$ 7.12 7030-G-1000 DETECTABLE WARNING SF 205 51.50$ 10,557.50$ 7.13 7030-H-1006 DRIVEWAY, PCC, 6 IN.SY 136 56.50$ 7,684.00$ 7.14 7030-H-1007 DRIVEWAY, PCC, 7 IN.SY 425 66.00$ 28,050.00$ 7.15 7030-H-1106 DRIVEWAY, HMA, 6 IN.SY 73 62.00$ 4,526.00$ 7.16 7030-H-3060 GRANULAR SURFACING, CLASS-A CRUSHED STONE, DRIVEWAY OR ROADWAY, 6 IN. TON 2965 40.50$ 120,082.50$ 7.17 SPECIAL GRANULAR SHOULDERS, TYPE B TON 1709 45.50$ 77,759.50$ 7.18 7040-H-1000 PAVEMENT REMOVAL SY 3174 15.25$ 48,403.50$ DIVISION 8 - TRAFFIC SIGNALS AND TRAFFIC CONTROL 8.1 8010-A-1000 TRAFFIC SIGNALIZATION LS 1 473,000.00$ 473,000.00$ 8.2 8020-C-1000 PAINTED PAVEMENT MARKINGS, DURABLE STA 357.5 92.50$ 33,068.75$ 8.3 8020-G-1000 PAINTED SYMBOLS AND LEGENDS, DURABLE EA 6 520.00$ 3,120.00$ 8.4 8020-M-1000 GROOVES CUT FOR PAVEMENT MARKINGS STA 343.1 67.00$ 22,987.70$ 8.5 8020-N-1000 GROOVES CUT FOR SYMBOLS AND LEGENDS EA 2 206.00$ 412.00$ 8.6 8030-A-1000 TRAFFIC CONTROL LS 2 18,000.00$ 36,000.00$ 8.7 SPECIAL POSTS FOR SIGNS, STEEL EA 17 280.00$ 4,760.00$ 8.8 SPECIAL TYPE A SIGNS SF 91.2 51.50$ 4,696.80$ 8.9 SPECIAL REMOVAL OF SIGNS EA 14 170.00$ 2,380.00$ 8.10 SPECIAL REMOVE AND REINSTALL SIGN AS PER PLAN EA 17 330.00$ 5,610.00$ 8.11 SPECIAL PORTABLE DYNAMIC MESSAGE SIGNS CDAY 56 154.50$ 8,652.00$ 8.12 SPECIAL CONDUIT, 2 IN., HDPE, SDR 13.5 LF 10335 12.40$ 128,154.00$ 8.13 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 12 2,100.00$ 25,200.00$ 8.14 SPECIAL 72SM FIBER OPTIC CABLE LF 18930 2.60$ 49,218.00$ 8.15 SPECIAL PULL ROPE LF 16480 0.50$ 8,240.00$ 8.16 SPECIAL TRACER WIRE LF 16480 1.00$ 16,480.00$ 8.17 SPECIAL FUSION SPLICE EA 24 87.50$ 2,100.00$ 8.18 SPECIAL SPLICE ENCLOSURE EA 1 880.00$ 880.00$ DIVISION 9 - SITE WORK AND LANDSCAPING 9.1 9010-A-1100 CONVENTIONAL SEEDING & FERTILIZING, TYPE 1 (PERM. LAWN MIXTURE) ACRE 12.7 1,800.00$ 22,860.00$ 9.2 9010-A-1200 CONVENTIONAL SEEDING & FERTILIZING, TYPE 2 (PERM. COOL-SEASON MIX) ACRE 4.5 1,200.00$ 5,400.00$ 9.3 9010-A-1400 CONVENTIONAL SEEDING, TYPE 4 (URBAN TEMPORARY EROSION CONTROL MIX) ACRE 31.6 310.00$ 9,796.00$ 9.4 9010-A-1500 CONVENTIONAL SEEDING, TYPE 5 (RURAL TEMPORARY EROSION CONTROL MIX) ACRE 11.5 310.00$ 3,565.00$ 9.5 9040-A-1000 STORMWATER POLLUTION PREVENTION PLAN (SWPPP), MANAGEMENT LS 2 4,900.00$ 9,800.00$ 9.6 9040-D-1012 FILTER SOCKS, 12 IN.LF 14265 2.20$ 31,383.00$ 9.7 9040-D-2000 FILTER SOCKS, REMOVAL LF 14265 0.20$ 2,853.00$ 9.8 9040-R-1000 TEMPORARY RECP, TYPE 4 SY 20070 1.80$ 36,126.00$ 9.9 9040-J-1400 RIP RAP, CLASS E TON 509 93.50$ 47,591.50$ 9.10 9040-N-1000 SILT FENCE OR SILT FENCE DITCH CHECK LF 13785 1.80$ 24,813.00$ 9.11 9040-N-2000 SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF SEDIMENT LF 1380 0.10$ 138.00$ 9.12 9040-N-3000 SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF DEVICE LF 13785 0.10$ 1,378.50$ 9.13 9040-Q-2000 EROSION CONTROL MULCHING, HYDROMULCHING ACRE 60.3 2,900.00$ 174,870.00$ 9.14 9040-T-1000 INLET PROTECTION DEVICE, DROP-IN TYPE EA 53 185.50$ 9,831.50$ 9.15 9040-T-2000 INLET PROTECTION DEVICE, MAINTENANCE EA 53 20.50$ 1,086.50$ 9.16 SPECIAL FLEXAMAT SY 1325 92.50$ 122,562.50$ Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_3 Page 11 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx Bid Date: ITEM NO. ITEM CODE ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL UNIT PRICE SUBTOTAL T AVENUE CORRIDOR IMPROVEMENTS Waukee, Iowa Tabulation of Bids W Hickman Road to NW Douglas Parkway Foth Project Number: 22W007.00 Tuesday, July 18, 2023 Elder Corporation at 2:00 pm Des Moines, IA 50327 DIVISION 10 - DEMOLITION 10.1 10010-B-1000 ABANDON WELL EA 1 5,597.90$ 5,597.90$ DIVISION 11 - MISCELLANEOUS 11.1 11020-A-1000 MOBILIZATION LS 2 115,000.00$ 230,000.00$ DIVISION 12 - STRUCTURES 12.1 2107-0425020 COMPACTING BACKFILL ADJACENT TO BRIDGES, CULVERTS OR STRUCTURES CY 168 31.00$ 5,208.00$ 12.2 2402-0425040 FLOODED BACKFILL CY 269 62.00$ 16,678.00$ 12.3 2402-2720000 EXCAVATION, CLASS 20 CY 1,182 18.50$ 21,867.00$ 12.4 2402-3825025 GRANULAR MATERIAL FOR BLANKET CY 171 59.50$ 10,174.50$ 12.5 2403-01000020 STRUCTURAL CONCRETE (RCB)CY 372 770.00$ 286,671.00$ 12.6 2404-7775000 REINFORCING STEEL LB 68,204 1.50$ 102,306.00$ 12.7 2414-6460000 ORNAMENTAL METAL RAILING LF 177 205.00$ 36,203.00$ 12.8 2599-9999010 UNDERPASS LIGHTING LS 1 19,000.00$ 19,000.00$ 12.9 2599-9999018 ANTI-GRAFFITI COATING SY 742 43.00$ 31,906.00$ TOTAL BASE BID 14,797,710.00$ -$ -$ -$ 10% Yes Yes Yes No ___________________________________________________________ Robert S. Kline, P.E. License No. 23342 Date 7/19/2023 Foth Project Number: 22W007.00 - City of Waukee, IA - 2023 Bidders Status Form Addendum #1 Addendum #2 Corrected I hereby certify that this is a true and correct tabulation of bids received on Tuesday, July 18, 2023 for the T Avenue Corridor Improvements. Bid Bond/Check Foth Infrastructure Environment, LLC 8191 Birchwood Court, Suite L Johnston, Iowa 50131 Phone: 515.254.1393 BidTab_3 Page 12 of 12 Date Prepared: 7/18/2023 Date Printed: 7/19/2023 c:\pw_workdir\pw_ie\fvd_rsk\d0580691\ Bid Tab-2023-0718-T Avenue Corridor Improvements.xlsx