HomeMy WebLinkAbout2024-10-21 H02B 11th and 17th St Culverts_Award ContractAGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: October 21, 2024
AGENDA ITEM:Consideration of approval of resolution awarding contract [11th Street
and 17th Street Culverts Project]
FORMAT:Resolution
SYNOPSIS INCLUDING PRO & CON: The bids received included alternates for a cast-in-
place or precast culvert structure type. Bidders were required to submit a bid for a minimum of
one structure type with the decision on which structure type to award to be at the City’s
discretion.
Bids were received on October 8, 2024, with nine general contractors submitting bids. The
engineer’s estimate for the project was $885,474.50 for the precast culvert structure type and
$772,358.50 for the cast-in-place structure type. The apparent low bid was submitted by Nagel
Construction, LLC, of Allerton, Iowa for $564,004.00 for the cast-in-place structure type. This
bid is approximately 27% below the engineer’s estimate.
Staff recommend awarding the project to Nagel Construction, LLC, of Allerton, Iowa for the
amount of $564,004.00. This project is part of the approved FY 2025-29 CIP with a total project
budget of $1,155,000. Project has a completion date of September 30, 2025.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS:
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT: Staff recommend awarding the project to Nagel
Construction, LLC, of Allerton, Iowa for the amount of $564,004.00.
RECOMMENDATION: Approve the resolution.
ATTACHMENTS: I. Bid Summary
II. Letter of Recommendation
PREPARED BY:Lisa Bauman
REVIEWED BY:Rudy Koester RK
H2B
RESOLUTION 2024-
RESOLUTION MAKING AWARD OF CONSTRUCTION
CONTRACT FOR THE 11TH AND 17TH STREET CULVERTS
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WAUKEE, STATE
OF IOWA:
Section 1.That the following bid for the construction of certain public improvements
described in general as the 11th and 17th Street Culverts, described in the plans and specifications
heretofore adopted by this Council on October 21, 2024, be and is hereby accepted, the same being
the lowest responsive, responsible bid received for such work, as follows:
Contractor:Nagel Construction, LLC,of Allerton, IA
Amount of bid:$564,004.00
Portion of project:All construction work
Section 2.That the Mayor and Clerk are hereby directed to execute the contract with the
contractor for the construction of the public improvements, such contract not to be binding on the
City until approved by this Council.
PASSED AND APPROVED this 21st day of October, 2024.
Mayor
ATTEST:
City Clerk
3737 Woodland Avenue, Suite 111
West Des Moines, IA 50266
Phone: 515.226.8859
Email: desmoines@whks.com
Website: www.whks.com
October 9, 2024
Honorable Mayor and City Council Members
City of Waukee
230 West Hickman Road
Waukee, Iowa 50263
RE: City of Waukee
11th and 17th Street Culverts
Bid Tabulation and Recommendation of Award of Contract
Dear Mayor and Council Members:
The bid letting for the 11th and 17th Street Culverts project was held on October 8, 2024. Bids were
received from nine (9) bidders. The bid package included alternates for cast-in-place or precast
culvert structure types. The low bidder selected the cast-in-place culvert structure type. A
summary of the bids is as follows:
Bidder Alternate Total Bid Amount
Nagel Construction, LLC, Allerton, IA Cast-in-Place $564,004.00
Gus Construction Co., Inc., Casey, IA Cast-in-Place $567,249.60
Jenco Construction Inc., Dallas Center, IA Cast-in-Place $648,348.60
Progressive Structures, LLC, Luxemburg, IA Precast $730,637.50
Holzworth Construction LLC, West Des Moines, IA Cast-in Place $754,955.20
S.M. Hentges & Sons, Inc., Jordan, MN Precast $844,427.41
Shekar Engineering, PLC, Des Moines, IA Cast-in-Place $907,464.52
MPS Engineers, PC dba Kingston Sertivces, Precast $1,027,989.00
P.C., Des Moines, IA
Peterson Contractors, Inc., Reinbeck, IA Precast $1,037,775.40
The low bid was less than the Engineer’s Opinion of Probable Construction Cost of $772,358.50.
Please find a detailed Bid Tabulation attached for your information. No errors were found
compared to the apparent bids that change the low bid as read.
We have reviewed the low bid and bid attachments and everything appears to be in order,
including the experience of the low bidder. We recommend awarding the contract for this work to
Nagel Construction, LLC, from Allerton, IA in the amount of $564,004.00. Appropriate contract
documents will be prepared for signatures upon award of the contract by the City.
Please let us know if you have any questions or need any additional information. We appreciate
the opportunity to work with you and City staff on this project.
City of Waukee
October 9, 2024
Page 2 of 2
Sincerely,
WHKS & CO.
Casey V. Faber, P.E.
Project Manager
cc (w/enclosures):
Becky Schuett, City of Waukee
Rudy Koester, City of Waukee
BID TABULATION (1 of 2)
PROJECT: 11th and 17th Street Culverts
LOCATION OF PROJECT: Waukee, IA
WHKS PROJECT #: 9577
LETTING DATE-TIME-LOCATION: October 8, 2024 - 2:00 PM - City Hall - Waukee
PREPARED BY: WHKS & Co.
Unit Quantity Unit Price Ext. Price Unit Price Ext. Price Unit Price Ext. Price Unit Price Ext. Price Unit Price Ext. Price
1 EMBANKMENT-IN-PLACE CY 182.7 $30.00 $5,481.00 $10.00 $1,827.00 $22.00 $4,019.40 $23.00 $4,202.10 $0.00
2 EXCAVATION, CLASS 10, CHANNEL CY 325.1 $15.00 $4,876.50 $10.00 $3,251.00 $7.00 $2,275.70 $10.00 $3,251.00 $0.00
3 FLOODED BACKFILL CY 125.0 $50.00 $6,250.00 $55.00 $6,875.00 $65.00 $8,125.00 $55.00 $6,875.00 $0.00
4 EXCAVATION, CLASS 20 CY 753 $25.00 $18,825.00 $15.00 $11,295.00 $18.00 $13,554.00 $16.00 $12,048.00 $0.00
5 GRANULAR MATERIAL FOR BLANKET CY 110.2 $90.00 $9,918.00 $50.00 $5,510.00 $75.00 $8,265.00 $45.00 $4,959.00 $0.00
6 STRUCTURAL CONCRETE (RCB CULVERT) CY 209.8 $725.00 $152,105.00 $585.00 $122,733.00 $644.00 $135,111.20 $700.00 $146,860.00 $0.00
7 REINFORCING STEEL LB 30,993 $2.00 $61,986.00 $1.35 $41,840.55 $1.00 $30,993.00 $2.00 $61,986.00 $0.00
8 ORNAMENTAL METAL RAILING LF 103.0 $350.00 $36,050.00 $300.00 $30,900.00 $215.00 $22,145.00 $215.00 $22,145.00 $0.00
9 TEMPORARY STREAM DIVERSION EACH 1 $10,000.00 $10,000.00 $3,000.00 $3,000.00 $7,500.00 $7,500.00 $5,000.00 $5,000.00 $0.00
10 ENGINEERING FABRIC SY 335.5 $5.00 $1,677.50 $3.00 $1,006.50 $2.50 $838.75 $3.00 $1,006.50 $0.00
11 REVETMENT, CLASS E TON 240.1 $60.00 $14,406.00 $68.00 $16,326.80 $55.00 $13,205.50 $75.00 $18,007.50 $0.00
12 CONSTRUCTION SURVEY LS 1.00 $6,000.00 $6,000.00 $3,000.00 $3,000.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $0.00
13 MOBILIZATION LS 1.00 $33,000.00 $33,000.00 $25,000.00 $25,000.00 $15,500.00 $15,500.00 $17,000.00 $17,000.00 $0.00
14 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $50.00 $2,500.00 $40.00 $2,000.00 $58.00 $2,900.00 $25.00 $1,250.00 $0.00
15 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 355.0 $5.00 $1,775.00 $3.50 $1,242.50 $6.00 $2,130.00 $6.00 $2,130.00 $0.00
Total 11th Street Cast-in-Place Alternate $364,850.00 $275,807.35 $270,562.55 $309,720.10 $0.00
1 EMBANKMENT-IN-PLACE CY 197.5 $30.00 $5,925.00 $0.00 $0.00 $0.00 $10.00 $1,975.00
2 EXCAVATION, CLASS 10, CHANNEL CY 329.8 $15.00 $4,947.00 $0.00 $0.00 $0.00 $7.00 $2,308.60
3 FLOODED BACKFILL CY 132.3 $50.00 $6,615.00 $0.00 $0.00 $0.00 $36.00 $4,762.80
4 EXCAVATION, CLASS 20 CY 782 $25.00 $19,550.00 $0.00 $0.00 $0.00 $8.00 $6,256.00
5 GRANULAR MATERIAL FOR BLANKET CY 109.3 $90.00 $9,837.00 $0.00 $0.00 $0.00 $93.00 $10,164.90
6 ORNAMENTAL METAL RAILING LF 76.2 $350.00 $26,670.00 $0.00 $0.00 $0.00 $285.00 $21,717.00
7 PRECAST CONCRETE BOX CULVERT, 10 FT. X 5 FT. LF 184.0 $1,000.00 $184,000.00 $0.00 $0.00 $0.00 $930.00 $171,120.00
8 PRECAST CONCRETE BOX CULVERT STRAIGHT END SECTION, 10 FT. X 5 FT. EACH 4 $22,500.00 $90,000.00 $0.00 $0.00 $0.00 $15,600.00 $62,400.00
9 TEMPORARY STREAM DIVERSION EACH 1 $10,000.00 $10,000.00 $0.00 $0.00 $0.00 $1,750.00 $1,750.00
10 ENGINEERING FABRIC SY 347.0 $5.00 $1,735.00 $0.00 $0.00 $0.00 $5.00 $1,735.00
11 REVETMENT, CLASS E TON 247.4 $60.00 $14,844.00 $0.00 $0.00 $0.00 $82.00 $20,286.80
12 CONSTRUCTION SURVEY LS 1.00 $6,000.00 $6,000.00 $0.00 $0.00 $0.00 $2,350.00 $2,350.00
13 MOBILIZATION LS 1.00 $38,500.00 $38,500.00 $0.00 $0.00 $0.00 $16,000.00 $16,000.00
14 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $50.00 $2,500.00 $0.00 $0.00 $0.00 $58.00 $2,900.00
15 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 330.0 $5.00 $1,650.00 $0.00 $0.00 $0.00 $6.00 $1,980.00
Total 11th Street Precast Alternate $422,773.00 $0.00 $0.00 $0.00 $327,706.10
1 EMBANKMENT-IN-PLACE CY 363.7 $30.00 $10,911.00 $10.00 $3,637.00 $22.00 $8,001.40 $23.00 $8,365.10 $0.00
2 EXCAVATION, CLASS 10, CHANNEL CY 260.0 $15.00 $3,900.00 $10.00 $2,600.00 $7.50 $1,950.00 $10.00 $2,600.00 $0.00
3 REMOVAL OF EXISTING STRUCTURES LS 1.00 $5,000.00 $5,000.00 $9,000.00 $9,000.00 $1,700.00 $1,700.00 $1,000.00 $1,000.00 $0.00
4 FLOODED BACKFILL CY 119.1 $50.00 $5,955.00 $55.00 $6,550.50 $65.00 $7,741.50 $55.00 $6,550.50 $0.00
5 EXCAVATION, CLASS 20 CY 943 $25.00 $23,575.00 $15.00 $14,145.00 $18.00 $16,974.00 $16.00 $15,088.00 $0.00
6 GRANULAR MATERIAL FOR BLANKET CY 117.4 $90.00 $10,566.00 $50.00 $5,870.00 $75.00 $8,805.00 $50.00 $5,870.00 $0.00
7 STRUCTURAL CONCRETE (RCB CULVERT) CY 223.6 $725.00 $162,110.00 $585.00 $130,806.00 $644.00 $143,998.40 $700.00 $156,520.00 $0.00
8 REINFORCING STEEL LB 32,887 $2.00 $65,774.00 $1.35 $44,397.45 $1.00 $32,887.00 $2.00 $65,774.00 $0.00
9 ORNAMENTAL METAL RAILING LF 132.4 $350.00 $46,340.00 $300.00 $39,720.00 $215.00 $28,466.00 $215.00 $28,466.00 $0.00
10 TEMPORARY STREAM DIVERSION EACH 1 $10,000.00 $10,000.00 $3,000.00 $3,000.00 $7,500.00 $7,500.00 $5,000.00 $5,000.00 $0.00
11 ENGINEERING FABRIC SY 338.3 $5.00 $1,691.50 $3.00 $1,014.90 $2.50 $845.75 $3.00 $1,014.90 $0.00
12 REVETMENT, CLASS E TON 235.6 $60.00 $14,136.00 $68.00 $16,020.80 $55.00 $12,958.00 $75.00 $17,670.00 $0.00
13 CONSTRUCTION SURVEY LS 1.00 $6,000.00 $6,000.00 $3,000.00 $3,000.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $0.00
14 MOBILIZATION LS 1.00 $37,000.00 $37,000.00 $5,000.00 $5,000.00 $15,500.00 $15,500.00 $18,000.00 $18,000.00 $0.00
15 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $50.00 $2,500.00 $40.00 $2,000.00 $58.00 $2,900.00 $25.00 $1,250.00 $0.00
16 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 410.0 $5.00 $2,050.00 $3.50 $1,435.00 $6.00 $2,460.00 $6.00 $2,460.00 $0.00
Total 17th Street Cast-in-Place Alternate $407,508.50 $288,196.65 $296,687.05 $338,628.50 $0.00
1 EMBANKMENT-IN-PLACE CY 360.4 $30.00 $10,812.00 $0.00 $0.00 $0.00 $10.00 $3,604.00
2 EXCAVATION, CLASS 10, CHANNEL CY 269.5 $15.00 $4,042.50 $0.00 $0.00 $0.00 $7.00 $1,886.50
3 REMOVAL OF EXISTING STRUCTURES LS 1.00 $5,000.00 $5,000.00 $0.00 $0.00 $0.00 $2,500.00 $2,500.00
4 FLOODED BACKFILL CY 125.5 $50.00 $6,275.00 $0.00 $0.00 $0.00 $36.00 $4,518.00
5 EXCAVATION, CLASS 20 CY 1,018 $25.00 $25,450.00 $0.00 $0.00 $0.00 $8.00 $8,144.00
6 GRANULAR MATERIAL FOR BLANKET CY 118.5 $90.00 $10,665.00 $0.00 $0.00 $0.00 $93.00 $11,020.50
7 STRUCTURAL CONCRETE (RCB CULVERT) CY 45.0 $725.00 $32,625.00 $0.00 $0.00 $0.00 $1,200.00 $54,000.00
8 REINFORCING STEEL LB 5,440 $2.00 $10,880.00 $0.00 $0.00 $0.00 $5.00 $27,200.00
9 ORNAMENTAL METAL RAILING LF 121.6 $350.00 $42,560.00 $0.00 $0.00 $0.00 $268.00 $32,588.80
10 PRECAST CONCRETE BOX CULVERT, 10 FT. X 5 FT. LF 190.0 $1,000.00 $190,000.00 $0.00 $0.00 $0.00 $930.00 $176,700.00
11 PRECAST CONCRETE BOX CULVERT STRAIGHT END SECTION, 10 FT. X 5 FT. EACH 2 $22,500.00 $45,000.00 $0.00 $0.00 $0.00 $15,600.00 $31,200.00
12 TEMPORARY STREAM DIVERSION EACH 1 $10,000.00 $10,000.00 $0.00 $0.00 $0.00 $3,500.00 $3,500.00
13 ENGINEERING FABRIC SY 358.8 $5.00 $1,794.00 $0.00 $0.00 $0.00 $5.00 $1,794.00
14 REVETMENT, CLASS E TON 250.8 $60.00 $15,048.00 $0.00 $0.00 $0.00 $82.00 $20,565.60
15 CONSTRUCTION SURVEY LS 1.00 $6,000.00 $6,000.00 $0.00 $0.00 $0.00 $2,350.00 $2,350.00
16 MOBILIZATION LS 1.00 $42,000.00 $42,000.00 $0.00 $0.00 $0.00 $16,000.00 $16,000.00
17 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $50.00 $2,500.00 $0.00 $0.00 $0.00 $58.00 $2,900.00
18 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 410.0 $5.00 $2,050.00 $0.00 $0.00 $0.00 $6.00 $2,460.00
Total 17th Street Precast Alternate $462,701.50 $0.00 $0.00 $0.00 $402,931.40
Total Project Construction Cost $772,358.50 $564,004.00 $567,249.60 $648,348.60 $730,637.50
I hereby certify that this is a true and correct tabulation of the bids received on October 8th,
2024 for the 11th and 17th Street Culverts in Waukee, Iowa,
and that I am a duly licensed Professional Engineer under the laws of the State of Iowa.
Casey V. Faber
License Number: 22283
My license renewal date is December 31, 2025
Pages covered by this seal: All Pages
17th Street Cast-in-Place Alternate
Note incorrect extended price of $3,060 for item
18 and total of $731,237.50.
17th Street Precast Alternate
Progressive Structures, LLCEngineer's Opinion Jenco Construction Inc.
11th Street Precast Alternate
Item Item No.
11th Street Cast-in-Place Alternate
Gus Construction Co., Inc.Nagel Construction, LLC
L
I
CENSED
PROFESSION
A
L E
N
G
I
N
EER
IOW A
22283
Faber
Casey V.
BID TABULATION (2 of 2)
PROJECT: 11th and 17th Street Culverts
LOCATION OF PROJECT: Waukee, IA
WHKS PROJECT #: 9577
LETTING DATE-TIME-LOCATION: October 8, 2024 - 2:00 PM - City Hall - Waukee
PREPARED BY: WHKS & Co.
Unit Quantity Unit Price Ext. Price Unit Price Ext. Price Unit Price Ext. Price Unit Price Ext. Price Unit Price Ext. Price
1 EMBANKMENT-IN-PLACE CY 182.7 $25.00 $4,567.50 $0.00 $14.50 $2,649.15 $0.00 $0.00
2 EXCAVATION, CLASS 10, CHANNEL CY 325.1 $10.00 $3,251.00 $0.00 $25.00 $8,127.50 $0.00 $0.00
3 FLOODED BACKFILL CY 125.0 $53.00 $6,625.00 $0.00 $75.00 $9,375.00 $0.00 $0.00
4 EXCAVATION, CLASS 20 CY 753 $12.00 $9,036.00 $0.00 $25.00 $18,825.00 $0.00 $0.00
5 GRANULAR MATERIAL FOR BLANKET CY 110.2 $110.00 $12,122.00 $0.00 $100.00 $11,020.00 $0.00 $0.00
6 STRUCTURAL CONCRETE (RCB CULVERT) CY 209.8 $850.00 $178,330.00 $0.00 $970.09 $203,524.88 $0.00 $0.00
7 REINFORCING STEEL LB 30,993 $2.00 $61,986.00 $0.00 $1.75 $54,237.75 $0.00 $0.00
8 ORNAMENTAL METAL RAILING LF 103.0 $300.00 $30,900.00 $0.00 $303.40 $31,250.20 $0.00 $0.00
9 TEMPORARY STREAM DIVERSION EACH 1 $7,000.00 $7,000.00 $0.00 $14,000.00 $14,000.00 $0.00 $0.00
10 ENGINEERING FABRIC SY 335.5 $3.00 $1,006.50 $0.00 $3.50 $1,174.25 $0.00 $0.00
11 REVETMENT, CLASS E TON 240.1 $75.00 $18,007.50 $0.00 $85.00 $20,408.50 $0.00 $0.00
12 CONSTRUCTION SURVEY LS 1.00 $5,000.00 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.00 $0.00
13 MOBILIZATION LS 1.00 $20,000.00 $20,000.00 $0.00 $36,950.00 $36,950.00 $0.00 $0.00
14 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $50.00 $2,500.00 $0.00 $203.50 $10,175.00 $0.00 $0.00
15 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 355.0 $10.00 $3,550.00 $0.00 $6.60 $2,343.00 $0.00 $0.00
Total 11th Street Cast-in-Place Alternate $363,881.50 $0.00 $429,060.23 $0.00 $0.00
1 EMBANKMENT-IN-PLACE CY 197.5 $0.00 $10.00 $1,975.00 $0.00 $32.00 $6,320.00 $25.00 $4,937.50
2 EXCAVATION, CLASS 10, CHANNEL CY 329.8 $0.00 $16.00 $5,276.80 $0.00 $32.00 $10,553.60 $15.00 $4,947.00
3 FLOODED BACKFILL CY 132.3 $0.00 $70.00 $9,261.00 $0.00 $52.00 $6,879.60 $105.00 $13,891.50
4 EXCAVATION, CLASS 20 CY 782 $0.00 $12.00 $9,384.00 $0.00 $32.00 $25,024.00 $12.50 $9,775.00
5 GRANULAR MATERIAL FOR BLANKET CY 109.3 $0.00 $98.00 $10,711.40 $0.00 $64.00 $6,995.20 $130.00 $14,209.00
6 ORNAMENTAL METAL RAILING LF 76.2 $0.00 $330.00 $25,146.00 $0.00 $335.00 $25,527.00 $300.00 $22,860.00
7 PRECAST CONCRETE BOX CULVERT, 10 FT. X 5 FT. LF 184.0 $0.00 $900.00 $165,600.00 $0.00 $825.00 $151,800.00 $1,080.00 $198,720.00
8 PRECAST CONCRETE BOX CULVERT STRAIGHT END SECTION, 10 FT. X 5 FT. EACH 4 $0.00 $17,000.00 $68,000.00 $0.00 $11,900.00 $47,600.00 $18,000.00 $72,000.00
9 TEMPORARY STREAM DIVERSION EACH 1 $0.00 $19,000.00 $19,000.00 $0.00 $5,400.00 $5,400.00 $6,500.00 $6,500.00
10 ENGINEERING FABRIC SY 347.0 $0.00 $3.00 $1,041.00 $0.00 $3.00 $1,041.00 $6.00 $2,082.00
11 REVETMENT, CLASS E TON 247.4 $0.00 $75.00 $18,555.00 $0.00 $72.00 $17,812.80 $65.00 $16,081.00
12 CONSTRUCTION SURVEY LS 1.00 $0.00 $3,500.00 $3,500.00 $0.00 $5,800.00 $5,800.00 $5,000.00 $5,000.00
13 MOBILIZATION LS 1.00 $0.00 $16,000.00 $16,000.00 $0.00 $18,500.00 $18,500.00 $11,500.00 $11,500.00
14 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $0.00 $125.00 $6,250.00 $0.00 $80.00 $4,000.00 $130.00 $6,500.00
15 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 330.0 $0.00 $13.50 $4,455.00 $0.00 $4.00 $1,320.00 $5.00 $1,650.00
Total 11th Street Precast Alternate $0.00 $364,155.20 $0.00 $334,573.20 $390,653.00
1 EMBANKMENT-IN-PLACE CY 363.7 $25.00 $9,092.50 $0.00 $14.50 $5,273.65 $0.00 $0.00
2 EXCAVATION, CLASS 10, CHANNEL CY 260.0 $10.00 $2,600.00 $0.00 $25.00 $6,500.00 $0.00 $0.00
3 REMOVAL OF EXISTING STRUCTURES LS 1.00 $1,000.00 $1,000.00 $0.00 $17,550.00 $17,550.00 $0.00 $0.00
4 FLOODED BACKFILL CY 119.1 $53.00 $6,312.30 $0.00 $75.00 $8,932.50 $0.00 $0.00
5 EXCAVATION, CLASS 20 CY 943 $12.00 $11,316.00 $0.00 $25.00 $23,575.00 $0.00 $0.00
6 GRANULAR MATERIAL FOR BLANKET CY 117.4 $110.00 $12,914.00 $0.00 $100.00 $11,740.00 $0.00 $0.00
7 STRUCTURAL CONCRETE (RCB CULVERT) CY 223.6 $850.00 $190,060.00 $0.00 $970.09 $216,912.12 $0.00 $0.00
8 REINFORCING STEEL LB 32,887 $2.00 $65,774.00 $0.00 $1.75 $57,552.25 $0.00 $0.00
9 ORNAMENTAL METAL RAILING LF 132.4 $300.00 $39,720.00 $0.00 $304.59 $40,327.72 $0.00 $0.00
10 TEMPORARY STREAM DIVERSION EACH 1 $7,000.00 $7,000.00 $0.00 $14,000.00 $14,000.00 $0.00 $0.00
11 ENGINEERING FABRIC SY 338.3 $3.00 $1,014.90 $0.00 $3.50 $1,184.05 $0.00 $0.00
12 REVETMENT, CLASS E TON 235.6 $75.00 $17,670.00 $0.00 $85.00 $20,026.00 $0.00 $0.00
13 CONSTRUCTION SURVEY LS 1.00 $5,000.00 $5,000.00 $0.00 $5,000.00 $5,000.00 $0.00 $0.00
14 MOBILIZATION LS 1.00 $15,000.00 $15,000.00 $0.00 $36,950.00 $36,950.00 $0.00 $0.00
15 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $50.00 $2,500.00 $0.00 $203.50 $10,175.00 $0.00 $0.00
16 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 410.0 $10.00 $4,100.00 $0.00 $6.60 $2,706.00 $0.00 $0.00
Total 17th Street Cast-in-Place Alternate $391,073.70 $0.00 $478,404.29 $0.00 $0.00
1 EMBANKMENT-IN-PLACE CY 360.4 $0.00 $21.00 $7,568.40 $0.00 $32.00 $11,532.80 $24.00 $8,649.60
2 EXCAVATION, CLASS 10, CHANNEL CY 269.5 $0.00 $11.38 $3,066.91 $0.00 $32.00 $8,624.00 $14.00 $3,773.00
3 REMOVAL OF EXISTING STRUCTURES LS 1.00 $0.00 $5,000.00 $5,000.00 $0.00 $3,500.00 $3,500.00 $8,500.00 $8,500.00
4 FLOODED BACKFILL CY 125.5 $0.00 $65.00 $8,157.50 $0.00 $62.00 $7,781.00 $105.00 $13,177.50
5 EXCAVATION, CLASS 20 CY 1,018 $0.00 $16.50 $16,797.00 $0.00 $32.00 $32,576.00 $12.50 $12,725.00
6 GRANULAR MATERIAL FOR BLANKET CY 118.5 $0.00 $98.00 $11,613.00 $0.00 $64.00 $7,584.00 $125.00 $14,812.50
7 STRUCTURAL CONCRETE (RCB CULVERT) CY 45.0 $0.00 $1,200.00 $54,000.00 $0.00 $1,900.00 $85,500.00 $3,000.00 $135,000.00
8 REINFORCING STEEL LB 5,440 $0.00 $2.30 $12,512.00 $0.00 $12.00 $65,280.00 $21.00 $114,240.00
9 ORNAMENTAL METAL RAILING LF 121.6 $0.00 $335.00 $40,736.00 $0.00 $290.00 $35,264.00 $275.00 $33,440.00
10 PRECAST CONCRETE BOX CULVERT, 10 FT. X 5 FT. LF 190.0 $0.00 $905.00 $171,950.00 $0.00 $1,400.00 $266,000.00 $1,070.00 $203,300.00
11 PRECAST CONCRETE BOX CULVERT STRAIGHT END SECTION, 10 FT. X 5 FT. EACH 2 $0.00 $25,000.00 $50,000.00 $0.00 $11,900.00 $23,800.00 $19,750.00 $39,500.00
12 TEMPORARY STREAM DIVERSION EACH 1 $0.00 $19,000.00 $19,000.00 $0.00 $5,400.00 $5,400.00 $6,500.00 $6,500.00
13 ENGINEERING FABRIC SY 358.8 $0.00 $3.00 $1,076.40 $0.00 $3.00 $1,076.40 $6.00 $2,152.80
14 REVETMENT, CLASS E TON 250.8 $0.00 $75.00 $18,810.00 $0.00 $72.00 $18,057.60 $65.00 $16,302.00
15 CONSTRUCTION SURVEY LS 1.00 $0.00 $3,500.00 $3,500.00 $0.00 $5,800.00 $5,800.00 $5,000.00 $5,000.00
16 MOBILIZATION LS 1.00 $0.00 $44,700.00 $44,700.00 $0.00 $110,000.00 $110,000.00 $21,500.00 $21,500.00
17 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 50.0 $0.00 $125.00 $6,250.00 $0.00 $80.00 $4,000.00 $130.00 $6,500.00
18 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA. LF 410.0 $0.00 $13.50 $5,535.00 $0.00 $4.00 $1,640.00 $5.00 $2,050.00
Total 17th Street Precast Alternate $0.00 $480,272.21 $0.00 $693,415.80 $647,122.40
Total Project Construction Cost $754,955.20 $844,427.41 $907,464.52 $1,027,989.00 $1,037,775.40
Note incorrect subtotal for 17th Street of
$647,122.45 but correct total.
Peterson Contractors, Inc.
11th Street Cast-in-Place Alternate
11th Street Precast Alternate
Item No. Item
Holzworth Construction LLC S.M. Hentges & Sons, Inc. Shekar Engineering, P.L.C.MPS Engineers, PC dba Kingston
Services, P.C.
17th Street Cast-in-Place Alternate
17th Street Precast Alternate
Note incorrect subtotal for 17th Street of
$399,893.70 and total of $763,775.20.
Note incorrect extended price for item 2 of
$3,066.85 and total of $844,427.35.