HomeMy WebLinkAbout2024-10-21 I01E_02 Waukee Public Safety_Change Order 8_Ryan Contract\AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: October 21, 2024
AGENDA ITEM:Consideration of approval of Change Order No. 8 Construction
Management Services Agreement to Ryan Companies, US, Inc., for the
Waukee Public Safety Building Project, amended Schedule of Fees
FORMAT:Consent Agenda
SYNOPSIS INCLUDING PRO & CON:Change Order No. 8 relates to the cost of
professional fees for the construction Management Services contract with Ryan Companies which is
based upon a percentage of the cost of the total project. The change reflects an accounting update
based upon the approval of Change Order No. 7 for additional work associated with the project.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS:The net result of this
Change Order increases the contract price in the amount of $608.00.
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve the Change Order.
ATTACHMENTS: I. Change Order No. 8
PREPARED BY: Brad Deets, City Administrator
REVIEWED BY:
I1E2
Ryan Companies
111 E Grand Avenue, Suite 200
Des Moines, IA 50309
ph: 515-309-8500
ryancompanies.com
October 21, 2024
Brad Deets, City Administrator
City of Waukee
230 W. Hickman Road
Waukee, IA 50263
Re: Waukee Public Safety Building
Construction Management Proposal as per AIA C132 Agreement: CO No. 8
Dear Brad:
Thank you for the opportunity to work with you and your team on the Waukee Public Safety Building project.
We respectfully submit the following Change Order No. 8 to our agreement for Construction Management
Services dated December 18, 2023.
This change order reflects an accounting update on the construction management fee as a percentage of
the cost of work based on executed AIA Document C132-2019 dated December 18, 2023 (the “CMA
Agreement”). Attachment 3 Schedule of Fees to the CMA Agreement is updated to the Attachment 3
hereto.
The cost change associated with this CO No. 8 is $608.00 (3.25% fee on Fee on Cost of Work (Prime
Contracts) Prime CO No. 7).
Thanks again for the opportunity to be a part of this exciting project.
Sincerely,
RYAN COMPANIES US, INC.
Jill Boetger
Project Manager
Docusign Envelope ID: 3EDC8A60-59CB-4EB1-9FC6-28712928FC97
Ryan Companies
111 E Grand Avenue, Suite 200
Des Moines, IA 50309
ph: 515-309-8500
ryancompanies.com
Cc: Matt Van Loon, Ryan Co.
Ryan Pigneri, Ryan Co.
Angie Pfannkuch, Sidekick Development
Agreed to this ___________ day of October, 2024.
City of Waukee, Iowa Ryan Companies US, Inc.
By:______________________ By:______________________
Its: City Administrator Its: Matt Hillis, VP of Construction
Docusign Envelope ID: 3EDC8A60-59CB-4EB1-9FC6-28712928FC97
Ryan Companies US, Inc Waukee Public Safety Facility
CMa Fee and Anticipated Staffing / General Conditions Costs 10.21.2024
CMa Fees
Proposed CMa and Change Order Fee 3.25%
Fee on Cost of Work (Prime Contracts)3.25% 28,868,515$ 938,227$ Based on 11.21.23 Bid Effort
Fee on Ryan Co. Management Time & GCs 3.25% 1,617,514$ 52,569$
Fee on Cost of Work (Prime Contracts) Prime CO
No. 1
3.25% 38,675$ 1,257$ Ryan Co. CO No. 2 (03.18.2024)
Fee on Cost of Work (Prime Contracts) Prime CO
No. 2
3.25% 15,620$ 508$ Ryan Co. CO No. 3 (05.06.2024)
Fee on Cost of Work (Prime Contracts) Prime CO
No. 3
3.25% 21,130$ 687$ Ryan Co. CO No. 4 (06.17.2024)
Fee on Cost of Work (Prime Contracts) Prime CO
No. 4
3.25% 2,895$ 94$ Ryan Co. CO No. 5 (07.15.2024)
Fee on Cost of Work (Prime Contracts) Prime CO
No. 5
3.25% 67,171$ 2,183$ Ryan Co. CO No. 6 (08.19.2024)
Fee on Cost of Work (Prime Contracts) Prime CO
No. 6
3.25% 9,831$ 320$ Ryan Co. CO No. 7 (09.16.2024)
Fee on Cost of Work (Prime Contracts) Prime CO
No. 7
3.25% 18,705$ 608$ Ryan Co. CO No. 8 (10.21.2024)
Subtotal 996,452$
PRECONSTRUCTION SERVICES Unit Rate Unit Qty Cost Comments
Preconstruction Management 137$ hr 555 75,880$ Average (6) hrs week
July Budget 22,000$ ea 1 22,000$ Assumes (4) week effort
Schematic Design+/Design Document-33,000$ ea 1 33,000$ Assumes (6) week effort. VE Process.
Construction Documents
33,000$ ea 1 33,000$ Assumes (6) week effort. Bid Set/GMP.
Subtotal 163,880$
CONSTRUCTION SERVICES Unit Rate Unit Qty Cost Comments
Superintendent 117.00$ hr 3,293 385,281$ Onsite full time
Assistant Superintendent 96.00$ hr 2,080 199,680$ Onsite full time after structure
Project Manager 137.00$ hr 1,603 219,611$ Onsite as needed
Project Engineer 76.00$ hr 2,600 197,600$ Onsite full time
Subtotal 1,002,172$
Unit Rate Unit Qty Cost Comments
Project Manager
137.00$ hr 1,603 219,611$ Adjust Ryan PM II to full time. Onsite as
needed
VDC Manager 158.00$ hr 192 30,336$
Subtotal 249,947$
GENERAL CONDITIONS Unit Rate Unit Qty Cost Comments
Site Mobilization / Set-up / Staging / Trailer 2,200.00$ mo 20 44,000$
PM / Superintendent Cellular Phones 375.00$ mo 20 7,500$
Field Office Furniture / Printer / Copier / Supplies 450.00$ mo 20 9,000$
Field Office Computers / Monitors / Plan Stations 550.00$ mo 20 11,000$
Superintendent Fuel 500.00$ mo 20 10,000$
Jobsite Travel/Mileage 200.00$ mo 20 4,000$
Project Signage 450.00$ ls 1 450$
Water/Ice/Cups 275.00$ mo 20 5,500$
Portable Toilets 600.00$ mo 20 12,000$
Postage & Currier Service 60.00$ mo 20 1,200$
As-Built Documents (Mark-ups & Recording) 500.00$ ls 1 500$
Construction Debris /Recycling Dumpsters 475.00$ ea 95 45,125$
First Aid Services 50.00$ mo 20 1,000$
Safety Supplies 125.00$ mo 20 2,500$
Technology / Software Fees 0.20% % 1,319,827$ 2,640$
General Liability Insurance 1.15% % 1,319,827$ 15,178$
Subtotal 171,593$
Unit Rate Unit Qty Cost Comments
Site Mobilization / Set-up / Staging / Trailer 1,350.00$ mo 15 20,250$ Change from single to 24x60 trailer
PM / Superintendent Cellular Phones 125.00$ mo 15 1,875$ Jobsite Connectivity for Added Staff
Safety Inspector - 3rd Party / OSHA 275.00$ mo 15 4,125$
Technology / Software Fees 0.20% % 272,072$ 544$
General Liability Insurance 1.15% % 272,072$ 3,129$
Subtotal 29,923$
Anticipated Staffing and General Conditions Budget: 2,613,967$
Budget Summary
CHANGE ORDER NO. 1: ADDITIONAL GENERAL
CONDITIONS
CHANGE ORDER NO. 1: ADDITIONAL
CONSTRUCTION SERVICES
ATTACHMENT 3: SCHEDULE OF FEES
Docusign Envelope ID: 3EDC8A60-59CB-4EB1-9FC6-28712928FC97