Loading...
HomeMy WebLinkAbout2025-01-06 H02B University Ave Area Improvements Phase 1_Award ContractAGENDA ITEM: CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: January 6, 2025 AGENDA ITEM:Consideration of approval of resolution awarding contract [University Avenue Area Improvements Phase 1] FORMAT:Resolution SYNOPSIS INCLUDING PRO & CON: Bids were received on December 19, 2024, with twelve general contractors submitting bids. The engineer’s estimate for the project was $14,423,492.10. The low bid was submitted by Elder Corporation of Des Moines, Iowa for $10,068,807.00. This bid is approximately 30% below the engineer’s estimate. This project is included in the approved FY 2025-2029 Capital Improvements Plan with a total project budget of $17,000,000.00. This project has a November 21, 2025 interim completion date for all grading, structure construction, utility installation, sidewalks, trails, driveways, and roadway paving with the exception of final landscaping and site restoration and a May 31, 2026 completion date for all remaining work on the project. Shive Hattery recommends award of the project to Elder Corporation of Des Moines, Iowa for $10,068,807.00. FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $10,068,807.00 COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: Staff recommends awarding the project to Elder Corporation of Des Moines, Iowa for $10,068,807.00. RECOMMENDATION: Approve the resolution. ATTACHMENTS: I. Bid Summary II. Letter of Recommendation III. Resolution PREPARED BY:Lisa Bauman REVIEWED BY:Rudy Koester RK H2B RESOLUTION 2025- RESOLUTION MAKING AWARD OF CONSTRUCTION CONTRACT FOR THE UNIVERSITY AVENUE AREA IMPROVEMENTS - PHASE 1 BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WAUKEE, STATE OF IOWA: Section 1.That the following bid for the construction of certain public improvements described in general as the University Avenue Area Improvements - Phase 1, described in the plans and specifications heretofore adopted by this Council on January 6, 2025, be and is hereby accepted, the same being the lowest responsive, responsible bid received for such work, as follows: Contractor:Elder Corporation of Des Moines, IA Amount of bid:$10,068,807.00 Portion of project:All construction work Section 2.That the Mayor and Clerk are hereby directed to execute the contract with the contractor for the construction of the public improvements, such contract not to be binding on the City until approved by this Council. PASSED AND APPROVED this 6th day of January, 2025. Mayor ATTEST: City Clerk Project #4203290 December 23, 2024 Rudy Koester, Public Works Director/City Engineer City of Waukee 805 University Avenue Waukee, IA 50263 RE: Bid Review Letter and Tabulation University Avenue Area Improvements - Phase 1 City of Waukee Dear Mr. Koester: Twelve (12) bids were received on December 19, 2024 for the above referenced project. We recommend the City of Waukee waive informalities and irregularities, consider the proposals, and award the contract to Elder Corporation on the basis of their low bid of $10,068,807.00. This award is subject to submittal of acceptable bonds and insurance. We are also enclosing a copy of the bid tabulation for your use. Upon a decision to award, we will proceed with obtaining the agreement, bonds, and insurance. We look forward to continuing to work with you and the City of Waukee on the University Avenue Improvements project. Please contact our office if you have any questions or comments regarding the project or this recommendation. Sincerely, SHIVE-HATTERY, INC. Blake T. Peterson, PE Civil Engineer Cc: Becky Schuett, City Clerk Enc: Bid Tabulation Bid Date: December 19, 2024 @ 2:00 PM Client: City of Waukee Bid Location: Waukee City Hall Project Name: University Avenue Area Improvements Phase 1 S-H Project No.: 4203290 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended 1 2010-C CLEARING AND GRUBBING LS 1 $ 40,000.00 $ 40,000.00 $ 15,100.00 $ 15,100.00 $ 15,100.00 $ 15,100.00 $ 9 ,750.00 $ 9 ,750.00 2 2010-D-1 TOPSOIL STRIP, SALVAGE, & RE-SPREAD CY 35,690 $ 8 .00 $ 2 85,520.00 $ 5 .80 $ 2 07,002.00 $ 5 .80 $ 2 07,002.00 $ 5 .80 $ 2 07,002.00 3 2010-E EXCAVATION, CLASS 10, AREA 1 CY 62,303 $ 1 0.00 $ 6 23,030.00 $ 3 .40 $ 2 11,830.20 $ 3 .40 $ 2 11,830.20 $ 3 .40 $ 2 11,830.20 4 2010-E EXCAVATION, CLASS 10, AREA 2 CY 77,033 $ 7 .00 $ 5 39,231.00 $ 3 .70 $ 2 85,022.10 $ 3 .70 $ 2 85,022.10 $ 3 .70 $ 2 85,022.10 5 2010-E EXCAVATION, CLASS 10, CHANNEL CY 1,050 $ 2 5.00 $ 26,250.00 $ 4 .25 $ 4 ,462.50 $ 4 .25 $ 4 ,462.50 $ 4 .25 $ 4 ,462.50 6 2010-E EXCAVATION, CLASS 12, BOULDERS AND ROCK FRAGMENTS CY 2,400 $ 3 0.00 $ 72,000.00 $ 2 8.75 $ 69,000.00 $ 2 8.75 $ 69,000.00 $ 2 8.75 $ 69,000.00 7 SPECIAL EXCAVATION, CLASS 20 CY 16,640 $ 2 5.00 $ 4 16,000.00 $ 3 .45 $ 57,408.00 $ 3 .45 $ 57,408.00 $ 3 .45 $ 57,408.00 8 2010-G SUBGRADE PREPARATION SY 14,415 $ 4 .00 $ 57,660.00 $ 3 .10 $ 44,686.50 $ 3 .10 $ 44,686.50 $ 3 .10 $ 44,686.50 9 2010-I SUBGRADE TREATMENT, CEMENT STABILIZATION, 4%TON 74 $ 3 00.00 $ 22,200.00 $ 3 11.00 $ 23,014.00 $ 3 11.00 $ 23,014.00 $ 3 11.00 $ 23,014.00 10 SPECIAL SUBGRADE PREPARATION FOR OVERLAY SY 18,570 $ 6 .00 $ 1 11,420.00 $ 0 .65 $ 12,070.50 $ 0 .65 $ 12,070.50 $ 0 .65 $ 12,070.50 11 SPECIAL SUBGRADE TREATMENT, CEMENT STABILIZATION FOR OVERLAY, 6% TON 527 $ 3 00.00 $ 1 58,100.00 $ 2 85.00 $ 1 50,195.00 $ 2 85.00 $ 1 50,195.00 $ 2 85.00 $ 1 50,195.00 12 2010-J MODIFIED SUBBASE SY 13,805 $ 1 2.00 $ 1 65,660.00 $ 1 0.20 $ 1 40,811.00 $ 1 0.20 $ 1 40,811.00 $ 1 0.20 $ 1 40,811.00 13 2010-K-2-C REMOVAL OF KNOWN PIPE CULVERT, CMP, 96 IN. LF 131 $ 8 0.00 $ 10,480.00 $ 2 7.00 $ 3 ,537.00 $ 2 7.00 $ 3 ,537.00 $ 2 7.00 $ 3 ,537.00 14 2010-K-3-A REMOVAL OF KNOWN PIPE AND CONDUIT, GAS MAIN LF 1,380 $ 1 8.00 $ 24,840.00 $ 1 4.00 $ 19,320.00 $ 1 4.00 $ 19,320.00 $ 1 4.00 $ 19,320.00 15 SPECIAL REMOVALS, AS PER PLAN LS 1 $ 8 ,000.00 $ 8 ,000.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 16 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 6 IN. LF 36 $ 1 00.00 $ 3 ,600.00 $ 6 9.00 $ 2 ,484.00 $ 6 9.00 $ 2 ,484.00 $ 6 9.00 $ 2 ,484.00 17 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 8 IN. LF 423 $ 1 10.00 $ 46,530.00 $ 9 7.50 $ 41,242.50 $ 9 7.50 $ 41,242.50 $ 9 7.50 $ 41,242.50 18 4010-H REMOVAL OF SANITARY SEWER, ANY TYPE OR SIZE LF 466 $ 2 5.00 $ 11,650.00 $ 3 7.75 $ 17,591.50 $ 3 7.75 $ 17,591.50 $ 3 7.75 $ 17,591.50 19 4020-A-1 STORM SEWER, TRENCHED, RCP, 15 IN. LF 1,239 $ 8 5.00 $ 1 05,315.00 $ 7 2.50 $ 89,827.50 $ 7 2.50 $ 89,827.50 $ 7 2.50 $ 89,827.50 20 4020-A-1 STORM SEWER, TRENCHED, RCP, 18 IN. LF 445 $ 9 0.00 $ 40,050.00 $ 7 6.00 $ 33,820.00 $ 7 6.00 $ 33,820.00 $ 7 6.00 $ 33,820.00 21 4020-A-1 STORM SEWER, TRENCHED, RCP, 24 IN. LF 299 $ 1 10.00 $ 32,890.00 $ 9 6.00 $ 28,704.00 $ 9 6.00 $ 28,704.00 $ 9 6.00 $ 28,704.00 22 4020-A-1 STORM SEWER, TRENCHED, RCP, 30 IN. LF 930 $ 1 30.00 $ 1 20,900.00 $ 1 49.00 $ 1 38,570.00 $ 1 49.00 $ 1 38,570.00 $ 1 49.00 $ 1 38,570.00 23 4020-A-1 STORM SEWER, TRENCHED, RCP, 36 IN. LF 147 $ 1 60.00 $ 23,520.00 $ 1 45.50 $ 21,388.50 $ 1 45.50 $ 21,388.50 $ 1 45.50 $ 21,388.50 24 4020-A-1 STORM SEWER, TRENCHED, RCP, 48 IN. LF 208 $ 2 00.00 $ 41,600.00 $ 2 12.50 $ 44,200.00 $ 2 12.50 $ 44,200.00 $ 2 12.50 $ 44,200.00 25 4020-A-1 STORM SEWER, TRENCHED, RCP, 54 IN. LF 248 $ 2 50.00 $ 62,000.00 $ 2 43.00 $ 60,264.00 $ 2 43.00 $ 60,264.00 $ 2 43.00 $ 60,264.00 26 4020-A-1 STORM SEWER, TRENCHED, RCP, 60 IN. LF 146 $ 3 00.00 $ 43,800.00 $ 2 88.00 $ 42,048.00 $ 2 88.00 $ 42,048.00 $ 2 88.00 $ 42,048.00 27 4020-A-1 STORM SEWER, TRENCHED, RCP, 66 IN. LF 352 $ 3 50.00 $ 1 23,200.00 $ 3 57.00 $ 1 25,664.00 $ 3 57.00 $ 1 25,664.00 $ 3 57.00 $ 1 25,664.00 28 4020-D REMOVAL OF STORM SEWER, ANY TYPE OR SIZE LF 286 $ 2 5.00 $ 7 ,150.00 $ 5 1.50 $ 14,729.00 $ 5 1.50 $ 14,729.00 $ 5 1.50 $ 14,729.00 29 4030-B PIPE APRON, RCP, 24 IN. EA 3 $ 3 ,500.00 $ 10,500.00 $ 1 ,850.00 $ 5 ,550.00 $ 1 ,850.00 $ 5 ,550.00 $ 1 ,850.00 $ 5 ,550.00 30 4030-B PIPE APRON, RCP, 30 IN. EA 2 $ 4 ,000.00 $ 8 ,000.00 $ 2 ,350.00 $ 4 ,700.00 $ 2 ,350.00 $ 4 ,700.00 $ 2 ,350.00 $ 4 ,700.00 31 4030-B PIPE APRON, RCP, 36 IN. EA 1 $ 5 ,000.00 $ 5 ,000.00 $ 3 ,200.00 $ 3 ,200.00 $ 3 ,200.00 $ 3 ,200.00 $ 3 ,200.00 $ 3 ,200.00 32 4040-A SUBDRAIN, 6 IN. LF 4,637 $ 2 0.00 $ 92,740.00 $ 1 8.50 $ 85,784.50 $ 1 8.50 $ 85,784.50 $ 1 8.50 $ 85,784.50 33 4040-C-1 SUBDRAIN CLEANOUT EA 12 $ 1 ,000.00 $ 12,000.00 $ 7 50.00 $ 9 ,000.00 $ 7 50.00 $ 9 ,000.00 $ 7 50.00 $ 9 ,000.00 34 4040-D-1 SUBDRAIN CONNECTION EA 33 $ 5 00.00 $ 16,500.00 $ 3 60.00 $ 11,880.00 $ 3 60.00 $ 11,880.00 $ 3 60.00 $ 11,880.00 35 SPECIAL REMOVAL OF SUBDRAIN LF 180 $ 1 0.00 $ 1 ,800.00 $ 1 0.00 $ 1 ,800.00 $ 1 0.00 $ 1 ,800.00 $ 1 0.00 $ 1 ,800.00 36 5010-A-1 WATER MAIN, TRENCHED, PVC, 8 IN. LF 19 $ 8 0.00 $ 1 ,520.00 $ 9 7.00 $ 1 ,843.00 $ 9 7.00 $ 1 ,843.00 $ 9 7.00 $ 1 ,843.00 37 5010-A-1 WATER MAIN, TRENCHED, PVC, 12 IN. LF 530 $ 1 00.00 $ 53,000.00 $ 8 3.50 $ 44,255.00 $ 8 3.50 $ 44,255.00 $ 8 3.50 $ 44,255.00 38 5010-A-1 WATER MAIN, TRENCHED, PVC, 18 IN. LF 882 $ 2 00.00 $ 1 76,400.00 $ 1 17.00 $ 1 03,194.00 $ 1 17.00 $ 1 03,194.00 $ 1 17.00 $ 1 03,194.00 39 5010-B-1 WATER MAIN WITH CASING PIPE, TRENCHED, PVC, 18 IN. LF 320 $ 3 50.00 $ 1 12,000.00 $ 4 79.00 $ 1 53,280.00 $ 4 79.00 $ 1 53,280.00 $ 4 79.00 $ 1 53,280.00 40 5010-C-1 FITTING, DUCTILE IRON, 12 IN. EA 12 $ 2 ,500.00 $ 30,000.00 $ 7 11.50 $ 8 ,538.00 $ 7 11.50 $ 8 ,538.00 $ 7 11.50 $ 8 ,538.00 41 5010-C-1 FITTING, DUCTILE IRON, 18 IN. EA 19 $ 3 ,500.00 $ 66,500.00 $ 2 ,341.00 $ 44,479.00 $ 2 ,341.00 $ 44,479.00 $ 2 ,341.00 $ 44,479.00 42 5010-H WATER MAIN REMOVAL, ANY TYPE OR SIZE LF 1,105 $ 3 0.00 $ 33,150.00 $ 2 3.50 $ 25,967.50 $ 2 3.50 $ 25,967.50 $ 2 3.50 $ 25,967.50 43 SPECIAL CONNECTION TO EXISTING WATER SYSTEM EA 4 $ 5 ,000.00 $ 20,000.00 $ 4 ,900.00 $ 19,600.00 $ 4 ,900.00 $ 19,600.00 $ 4 ,900.00 $ 19,600.00 44 SPECIAL TEMPORARY CONNECTION TO EXISTING WATER SYSTEM LS 1 $ 10,000.00 $ 10,000.00 $ 10,550.00 $ 10,550.00 $ 10,550.00 $ 10,550.00 $ 10,550.00 $ 10,550.00 45 5020-A VALVE, GATE, 8 IN. EA 1 $ 4 ,000.00 $ 4 ,000.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,275.00 46 5020-A VALVE, GATE, 12 IN. EA 2 $ 6 ,000.00 $ 12,000.00 $ 4 ,025.00 $ 8 ,050.00 $ 4 ,025.00 $ 8 ,050.00 $ 4 ,025.00 $ 8 ,050.00 47 5020-A VALVE, GATE, 18 IN. EA 6 $ 18,000.00 $ 1 08,000.00 $ 20,550.00 $ 1 23,300.00 $ 20,550.00 $ 1 23,300.00 $ 20,550.00 $ 1 23,300.00 48 SPECIAL VALVE BOX ADJUSTMENT EA 4 $ 1 ,000.00 $ 4 ,000.00 $ 5 00.00 $ 2 ,000.00 $ 5 00.00 $ 2 ,000.00 $ 5 00.00 $ 2 ,000.00 49 5020-C FIRE HYDRANT ASSEMBLY EA 5 $ 9 ,000.00 $ 45,000.00 $ 8 ,850.00 $ 44,250.00 $ 8 ,850.00 $ 44,250.00 $ 8 ,850.00 $ 44,250.00 Engineer's Estimate Elder Corporation Des Moines, Iowa Manatts, Inc. Johnston, Iowa All Star Concrete, LLC Johnston, IowaItem Number Item Code Unit Estimated QuantityDescription Page 1 of 12 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Engineer's Estimate Elder Corporation Des Moines, Iowa Manatts, Inc. Johnston, Iowa All Star Concrete, LLC Johnston, IowaItem Number Item Code Unit Estimated QuantityDescription 50 5020-I FIRE HYDRANT ADJUSTMENT EA 2 $ 3 ,000.00 $ 6 ,000.00 $ 1 ,850.00 $ 3 ,700.00 $ 1 ,850.00 $ 3 ,700.00 $ 1 ,850.00 $ 3 ,700.00 51 5020-J FIRE HYDRANT ASSEMBLY REMOVAL EA 5 $ 2 ,000.00 $ 10,000.00 $ 1 ,050.00 $ 5 ,250.00 $ 1 ,050.00 $ 5 ,250.00 $ 1 ,050.00 $ 5 ,250.00 52 6010-A MANHOLE, SW-301, 48 IN. EA 4 $ 15,000.00 $ 60,000.00 $ 6 ,015.00 $ 24,060.00 $ 6 ,015.00 $ 24,060.00 $ 6 ,015.00 $ 24,060.00 53 6010-A MANHOLE, SW-401, 60 IN. EA 2 $ 7 ,500.00 $ 15,000.00 $ 5 ,800.00 $ 11,600.00 $ 5 ,800.00 $ 11,600.00 $ 5 ,800.00 $ 11,600.00 54 6010-A MANHOLE, SW-401, 72 IN. EA 1 $ 9 ,000.00 $ 9 ,000.00 $ 7 ,815.00 $ 7 ,815.00 $ 7 ,815.00 $ 7 ,815.00 $ 7 ,815.00 $ 7 ,815.00 55 6010-A MANHOLE, SW-401, 84 IN. EA 1 $ 10,000.00 $ 10,000.00 $ 12,325.00 $ 12,325.00 $ 12,325.00 $ 12,325.00 $ 12,325.00 $ 12,325.00 56 6010-A MANHOLE, SW-404, MODIFIED, 11 FT. X 11 FT. EA 1 $ 25,000.00 $ 25,000.00 $ 17,325.00 $ 17,325.00 $ 17,325.00 $ 17,325.00 $ 17,325.00 $ 17,325.00 57 6010-B MANHOLE, SW-406, MODIFIED, 4.5 FT. X 4.5 FT EA 4 $ 10,000.00 $ 40,000.00 $ 10,875.00 $ 43,500.00 $ 10,875.00 $ 43,500.00 $ 10,875.00 $ 43,500.00 58 6010-B INTAKE, SW-502, 48 IN. EA 1 $ 5 ,000.00 $ 5 ,000.00 $ 3 ,800.00 $ 3 ,800.00 $ 3 ,800.00 $ 3 ,800.00 $ 3 ,800.00 $ 3 ,800.00 59 6010-B INTAKE, SW-505 EA 11 $ 7 ,000.00 $ 77,000.00 $ 5 ,125.00 $ 56,375.00 $ 5 ,125.00 $ 56,375.00 $ 5 ,125.00 $ 56,375.00 60 6010-B INTAKE, SW-506 EA 2 $ 8 ,500.00 $ 17,000.00 $ 8 ,275.00 $ 16,550.00 $ 8 ,275.00 $ 16,550.00 $ 8 ,275.00 $ 16,550.00 61 6010-B INTAKE, SW-506, MODIFIED TYPE B EA 4 $ 9 ,000.00 $ 36,000.00 $ 11,450.00 $ 45,800.00 $ 11,450.00 $ 45,800.00 $ 11,450.00 $ 45,800.00 62 6010-B INTAKE, SW-512, 24 IN. EA 3 $ 3 ,500.00 $ 10,500.00 $ 2 ,300.00 $ 6 ,900.00 $ 2 ,300.00 $ 6 ,900.00 $ 2 ,300.00 $ 6 ,900.00 63 6010-B INTAKE, SW-512, 30 IN. EA 2 $ 4 ,000.00 $ 8 ,000.00 $ 2 ,800.00 $ 5 ,600.00 $ 2 ,800.00 $ 5 ,600.00 $ 2 ,800.00 $ 5 ,600.00 64 6010-B INTAKE, SW-516 EA 1 $ 9 ,500.00 $ 9 ,500.00 $ 10,900.00 $ 10,900.00 $ 10,900.00 $ 10,900.00 $ 10,900.00 $ 10,900.00 65 6010-B INTAKE, SW-516, MODIFIED TYPE A EA 8 $ 15,000.00 $ 1 20,000.00 $ 14,150.00 $ 1 13,200.00 $ 14,150.00 $ 1 13,200.00 $ 14,150.00 $ 1 13,200.00 66 6010-B INTAKE, SW-516, MODIFIED TYPE C EA 1 $ 15,000.00 $ 15,000.00 $ 16,450.00 $ 16,450.00 $ 16,450.00 $ 16,450.00 $ 16,450.00 $ 16,450.00 67 6010-C-2 EXTERNAL DROP CONNECTION EA 2 $ 10,000.00 $ 20,000.00 $ 6 ,250.00 $ 12,500.00 $ 6 ,250.00 $ 12,500.00 $ 6 ,250.00 $ 12,500.00 68 6010-E-2 INTAKE ADJUSTMENT, MINOR EA 1 $ 1 ,000.00 $ 1 ,000.00 $ 2 ,700.00 $ 2 ,700.00 $ 2 ,700.00 $ 2 ,700.00 $ 2 ,700.00 $ 2 ,700.00 69 6010-F-1 MANHOLE ADJUSTMENT, MAJOR EA 3 $ 10,000.00 $ 30,000.00 $ 6 ,060.00 $ 18,180.00 $ 6 ,060.00 $ 18,180.00 $ 6 ,060.00 $ 18,180.00 70 6010-G-1 CONNECTION TO EXISTING MANHOLE EA 2 $ 4 ,000.00 $ 8 ,000.00 $ 14,100.00 $ 28,200.00 $ 14,100.00 $ 28,200.00 $ 14,100.00 $ 28,200.00 71 6010-H-1 REMOVE MANHOLE OR INTAKE EA 2 $ 1 ,000.00 $ 2 ,000.00 $ 1 ,000.00 $ 2 ,000.00 $ 1 ,000.00 $ 2 ,000.00 $ 1 ,000.00 $ 2 ,000.00 72 SPECIAL CONNECTION TO EXISTING STORM SEWER SYSTEM EA 3 $ 3 ,000.00 $ 9 ,000.00 $ 2 ,050.00 $ 6 ,150.00 $ 2 ,050.00 $ 6 ,150.00 $ 2 ,050.00 $ 6 ,150.00 73 7010-A PAVEMENT, PCC, 8 IN. SY 766 $ 7 5.00 $ 57,450.00 $ 7 5.70 $ 57,986.20 $ 7 5.50 $ 57,833.00 $ 7 1.25 $ 54,577.50 74 7010-A PAVEMENT, PCC, 9 IN. SY 11,361 $ 8 5.00 $ 9 65,685.00 $ 7 0.50 $ 8 00,950.50 $ 7 0.00 $ 7 95,270.00 $ 7 4.50 $ 8 46,394.50 75 7020-A PAVEMENT, ASPHALT, BASE, 3/4 IN. MIX TON 2,628 $ 1 00.00 $ 2 62,800.00 $ 9 1.75 $ 2 41,119.00 $ 8 9.00 $ 2 33,892.00 $ 8 9.00 $ 2 33,892.00 76 7020-A PAVEMENT, ASPHALT, INTERMEDIATE, 1/2 IN. MIX TON 1,333 $ 1 10.00 $ 1 46,630.00 $ 9 3.75 $ 1 24,968.75 $ 9 1.00 $ 1 21,303.00 $ 9 1.00 $ 1 21,303.00 77 7020-A PAVEMENT, ASPHALT, SURFACE, 1/2 IN. MIX TON 1,333 $ 1 15.00 $ 1 53,295.00 $ 9 8.00 $ 1 30,634.00 $ 9 5.00 $ 1 26,635.00 $ 9 5.00 $ 1 26,635.00 78 SPECIAL GRANULAR SHOULDERS, TYPE B TON 814 $ 5 0.00 $ 40,700.00 $ 4 2.25 $ 34,391.50 $ 4 1.00 $ 33,374.00 $ 4 1.00 $ 33,374.00 79 7030-A-3 REMOVAL OF DRIVEWAY SY 512 $ 1 8.00 $ 9 ,216.00 $ 1 2.20 $ 6 ,246.40 $ 1 2.20 $ 6 ,246.40 $ 1 2.20 $ 6 ,246.40 80 7030-C SHARED USE PATH, PCC, 6 IN. SY 3,988 $ 5 5.00 $ 2 19,340.00 $ 4 8.95 $ 1 95,212.60 $ 4 2.00 $ 1 67,496.00 $ 4 6.75 $ 1 86,439.00 81 7030-C SHARED USE PATH, REINFORCED PCC, 6 IN. SY 720 $ 1 10.00 $ 79,200.00 $ 8 5.00 $ 61,200.00 $ 8 5.75 $ 61,740.00 $ 6 5.25 $ 46,980.00 82 7030-D SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 5,819 $ 7 .00 $ 40,733.00 $ 2 .65 $ 15,420.35 $ 2 .65 $ 15,420.35 $ 2 .65 $ 15,420.35 83 7030-E SIDEWALK, PCC, 4 IN. SY 647 $ 5 0.00 $ 32,350.00 $ 4 7.25 $ 30,570.75 $ 4 7.50 $ 30,732.50 $ 4 0.50 $ 26,203.50 84 7030-G DETECTABLE WARNING SF 274 $ 6 0.00 $ 16,440.00 $ 5 6.75 $ 15,549.50 $ 5 0.00 $ 13,700.00 $ 5 5.00 $ 15,070.00 85 7040-H PAVEMENT REMOVAL SY 4,940 $ 1 3.00 $ 64,220.00 $ 6 .50 $ 32,110.00 $ 6 .50 $ 32,110.00 $ 6 .50 $ 32,110.00 86 8010-A TRAFFIC SIGNAL LS 1 $ 4 00,000.00 $ 4 00,000.00 $ 3 05,000.00 $ 3 05,000.00 $ 2 96,031.00 $ 2 96,031.00 $ 2 96,031.00 $ 2 96,031.00 87 8020-B PAINTED PAVEMENT MARKINGS, SOLVENT/WATERBORNE STA 28.97 $ 9 0.00 $ 2 ,607.30 $ 5 6.65 $ 1 ,641.15 $ 8 5.00 $ 2 ,462.45 $ 8 5.00 $ 2 ,462.45 88 8020-C PAINTED PAVEMENT MARKINGS, DURABLE STA 331.82 $ 1 20.00 $ 39,818.40 $ 1 03.00 $ 34,177.46 $ 5 5.00 $ 18,250.10 $ 5 5.00 $ 18,250.10 89 8020-G PAINTED SYMBOLS AND LEGENDS, DURABLE EA 16 $ 5 00.00 $ 8 ,000.00 $ 2 16.00 $ 3 ,456.00 $ 4 00.00 $ 6 ,400.00 $ 4 00.00 $ 6 ,400.00 90 8020-M GROOVES CUT FOR PAVEMENT MARKINGS STA 315.84 $ 1 00.00 $ 31,584.00 $ 5 1.50 $ 16,265.76 $ 2 5.00 $ 7 ,896.00 $ 2 5.00 $ 7 ,896.00 91 8020-N GROOVES CUT FOR SYMBOLS AND LEGENDS EA 16 $ 2 00.00 $ 3 ,200.00 $ 1 95.75 $ 3 ,132.00 $ 2 00.00 $ 3 ,200.00 $ 2 00.00 $ 3 ,200.00 92 8030-A TEMPORARY TRAFFIC CONTROL LS 1 $ 50,000.00 $ 50,000.00 $ 18,250.00 $ 18,250.00 $ 14,650.00 $ 14,650.00 $ 14,650.00 $ 14,650.00 93 8040-A TRAFFIC SIGNS SF 302.88 $ 5 5.00 $ 16,658.40 $ 3 6.00 $ 10,903.68 $ 3 0.00 $ 9 ,086.40 $ 3 0.00 $ 9 ,086.40 94 SPECIAL POSTS, PERFORATED SQUARE STEEL TUBE EA 59 $ 1 50.00 $ 8 ,850.00 $ 2 06.00 $ 12,154.00 $ 1 25.00 $ 7 ,375.00 $ 1 25.00 $ 7 ,375.00 95 SPECIAL DELINEATOR EA 12 $ 3 00.00 $ 3 ,600.00 $ 1 55.00 $ 1 ,860.00 $ 1 75.00 $ 2 ,100.00 $ 1 75.00 $ 2 ,100.00 96 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, HAY & FORAGE MIX AC 41.2 $ 2 ,000.00 $ 82,400.00 $ 6 85.00 $ 28,222.00 $ 6 65.00 $ 27,398.00 $ 6 65.00 $ 27,398.00 97 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, TYPE 1 (URBAN) AC 4.8 $ 4 ,000.00 $ 19,200.00 $ 4 ,900.00 $ 23,520.00 $ 4 ,755.00 $ 22,824.00 $ 4 ,755.00 $ 22,824.00 98 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, ECO-GRASS AC 4.7 $ 6 ,000.00 $ 28,200.00 $ 4 ,400.00 $ 20,680.00 $ 4 ,300.00 $ 20,210.00 $ 4 ,300.00 $ 20,210.00 99 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 5 (TEMP.) AC 78.5 $ 1 ,000.00 $ 78,500.00 $ 6 70.00 $ 52,595.00 $ 6 50.00 $ 51,025.00 $ 6 50.00 $ 51,025.00 100 9010-B HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 4 (TEMP.) AC 19 $ 2 ,500.00 $ 47,500.00 $ 2 ,625.00 $ 49,875.00 $ 2 ,550.00 $ 48,450.00 $ 2 ,550.00 $ 48,450.00 101 9020-A SOD SQ 25.18 $ 1 50.00 $ 3 ,777.00 $ 1 03.00 $ 2 ,593.54 $ 1 00.00 $ 2 ,518.00 $ 1 00.00 $ 2 ,518.00 102 9030-A DECIDUOUS OVERSTORY TREES, 1.75 IN. CAL., FURNISHED AND INSTALLED (WITH WARRANTY) EA 14 $ 6 50.00 $ 9 ,100.00 $ 4 22.00 $ 5 ,908.00 $ 4 10.00 $ 5 ,740.00 $ 4 10.00 $ 5 ,740.00 103 9030-A DECIDUOUS UNDERSTORY TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 10 $ 5 50.00 $ 5 ,500.00 $ 4 22.00 $ 4 ,220.00 $ 4 10.00 $ 4 ,100.00 $ 4 10.00 $ 4 ,100.00 104 9030-A EVERGREEN TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 13 $ 6 50.00 $ 8 ,450.00 $ 5 10.00 $ 6 ,630.00 $ 4 95.00 $ 6 ,435.00 $ 4 95.00 $ 6 ,435.00 105 9040-A-1 SWPPP PREPARATION LS 1 $ 7 ,500.00 $ 7 ,500.00 $ 1 ,500.00 $ 1 ,500.00 $ 1 ,500.00 $ 1 ,500.00 $ 1 ,500.00 $ 1 ,500.00 106 9040-A-2 SWPPP MANAGEMENT LS 1 $ 20,000.00 $ 20,000.00 $ 6 ,185.00 $ 6 ,185.00 $ 6 ,000.00 $ 6 ,000.00 $ 6 ,000.00 $ 6 ,000.00 Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 2 of 12 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Engineer's Estimate Elder Corporation Des Moines, Iowa Manatts, Inc. Johnston, Iowa All Star Concrete, LLC Johnston, IowaItem Number Item Code Unit Estimated QuantityDescription 107 9040-D-1 FILTER SOCK, 8 IN. LF 4,800 $ 3 .00 $ 14,400.00 $ 1 .70 $ 8 ,160.00 $ 1 .64 $ 7 ,872.00 $ 1 .64 $ 7 ,872.00 108 9040-D-2 FILTER SOCK, REMOVAL LF 4,800 $ 1 .00 $ 4 ,800.00 $ 0 .25 $ 1 ,200.00 $ 0 .20 $ 9 60.00 $ 0 .20 $ 9 60.00 109 9040-E TEMPORARY RECP, TYPE 2D SY 5,800 $ 5 .00 $ 29,000.00 $ 1 .25 $ 7 ,250.00 $ 1 .17 $ 6 ,786.00 $ 1 .17 $ 6 ,786.00 110 9040-J RIP RAP, CLASS E TON 1,135 $ 8 5.00 $ 96,475.00 $ 7 8.00 $ 88,530.00 $ 7 8.00 $ 88,530.00 $ 7 8.00 $ 88,530.00 111 9040-N-1 SILT FENCE LF 61,000 $ 2 .00 $ 1 22,000.00 $ 1 .50 $ 91,500.00 $ 1 .44 $ 87,840.00 $ 1 .44 $ 87,840.00 112 9040-N-3 SILT FENCE, REMOVAL LF 61,000 $ 0 .75 $ 45,750.00 $ 0 .01 $ 6 10.00 $ 0 .01 $ 6 10.00 $ 0 .01 $ 6 10.00 113 9040-O-2 STABILIZED CONSTRUCTION ENTRANCE TON 350 $ 6 0.00 $ 21,000.00 $ 3 5.20 $ 12,320.00 $ 3 5.20 $ 12,320.00 $ 3 5.20 $ 12,320.00 114 9040-Q-2 EROSION CONTROL MULCHING, HYDROMULCHING AC 17.4 $ 2 ,000.00 $ 34,800.00 $ 2 ,500.00 $ 43,500.00 $ 2 ,400.00 $ 41,760.00 $ 2 ,400.00 $ 41,760.00 115 9040-T-1 INLET PROTECTION DEVICE EA 29 $ 2 00.00 $ 5 ,800.00 $ 1 55.00 $ 4 ,495.00 $ 1 50.00 $ 4 ,350.00 $ 1 50.00 $ 4 ,350.00 116 9040-T-2 INLET PROTECTION DEVICE, MAINTENANCE EA 58 $ 5 0.00 $ 2 ,900.00 $ 1 0.50 $ 6 09.00 $ 1 0.00 $ 5 80.00 $ 1 0.00 $ 5 80.00 117 9060-E REMOVAL OF FENCE LF 2,650 $ 1 0.00 $ 26,500.00 $ 2 .70 $ 7 ,155.00 $ 2 .70 $ 7 ,155.00 $ 2 .00 $ 5 ,300.00 118 11,010-A CONSTRUCTION SURVEY LS 1 $ 90,000.00 $ 90,000.00 $ 73,000.00 $ 73,000.00 $ 42,504.00 $ 42,504.00 $ 42,504.00 $ 42,504.00 119 11,010-B MONUMENT PRESERVATION AND REPLACEMENT LS 1 $ 30,000.00 $ 30,000.00 $ 4 ,900.00 $ 4 ,900.00 $ 2 ,256.00 $ 2 ,256.00 $ 2 ,300.00 $ 2 ,300.00 120 11,020-A MOBILIZATION LS 1 $ 6 00,000.00 $ 6 00,000.00 $ 2 26,699.11 $ 2 26,699.11 $ 7 25,000.00 $ 7 25,000.00 $ 7 18,445.00 $ 7 18,445.00 121 11,050-A CONCRETE WASHOUT LS 1 $ 35,000.00 $ 35,000.00 $ 18,000.00 $ 18,000.00 $ 16,700.00 $ 16,700.00 $ 16,700.00 $ 16,700.00 122 SPECIAL STRUCTURAL CONCRETE (PEDESTRIAN UNDERPASS) CY 1,583 $ 1 ,300.00 $ 2 ,057,900.00 $ 8 65.25 $ 1 ,369,690.75 $ 1 ,100.00 $ 1 ,741,300.00 $ 1 ,100.00 $ 1 ,741,300.00 123 SPECIAL PRECAST CONCRETE ARCH, 16'-0" SPAN X 5'-0" RISE LF 320 $ 1 ,900.00 $ 6 08,000.00 $ 2 ,600.00 $ 8 32,000.00 $ 2 ,000.00 $ 6 40,000.00 $ 2 ,100.00 $ 6 72,000.00 124 SPECIAL PEDESTRIAN UNDERPASS LIGHTING LS 1 $ 2 20,000.00 $ 2 20,000.00 $ 2 14,910.00 $ 2 14,910.00 $ 1 95,642.00 $ 1 95,642.00 $ 1 95,642.00 $ 1 95,642.00 125 SPECIAL CONCRETE COATING SY 1,485 $ 6 0.00 $ 89,100.00 $ 5 4.00 $ 80,190.00 $ 2 9.70 $ 44,104.50 $ 3 7.75 $ 56,058.75 126 SPECIAL ORNAMENTAL METAL RAILING LF 580 $ 2 50.00 $ 1 45,000.00 $ 1 61.00 $ 93,380.00 $ 1 56.00 $ 90,480.00 $ 1 31.00 $ 75,980.00 127 SPECIAL REINFORCING STEEL (BOX CULVERT) LB 180,666 $ 2 .00 $ 3 61,332.00 $ 1 .50 $ 2 70,999.00 $ 1 .50 $ 2 70,999.00 $ 1 .50 $ 2 70,999.00 128 SPECIAL STRUCTURAL CONCRETE (BOX CULVERT) CY 987 $ 1 ,000.00 $ 9 87,000.00 $ 6 69.50 $ 6 60,796.50 $ 6 00.00 $ 5 92,200.00 $ 6 00.00 $ 5 92,200.00 129 SPECIAL SPECIAL BACKFILL TON 3,835 $ 5 0.00 $ 1 91,750.00 $ 2 9.10 $ 1 11,598.50 $ 2 9.10 $ 1 11,598.50 $ 2 9.10 $ 1 11,598.50 130 SPECIAL GRANULAR BACKFILL TON 6,010 $ 7 5.00 $ 4 50,750.00 $ 2 2.75 $ 1 36,727.50 $ 2 2.75 $ 1 36,727.50 $ 2 2.75 $ 1 36,727.50 131 SPECIAL FLOODED BACKFILL CY 1,055 $ 6 0.00 $ 63,300.00 $ 5 0.70 $ 53,488.50 $ 5 0.70 $ 53,488.50 $ 5 0.70 $ 53,488.50 132 SPECIAL TEMPORARY STREAM FLOW MANAGEMENT LS 1 $ 15,000.00 $ 15,000.00 $ 8 ,900.00 $ 8 ,900.00 $ 8 ,850.00 $ 8 ,850.00 $ 8 ,850.00 $ 8 ,850.00 133 SPECIAL TEMPORARY SEDIMENT BASIN LS 1 $ 20,000.00 $ 20,000.00 $ 6 ,700.00 $ 6 ,700.00 $ 6 ,665.00 $ 6 ,665.00 $ 6 ,665.00 $ 6 ,665.00 134 SPECIAL TEMPORARY SEDIMENT BASIN MAINTENANCE LS 1 $ 6 ,000.00 $ 6 ,000.00 $ 1 ,600.00 $ 1 ,600.00 $ 1 ,615.00 $ 1 ,615.00 $ 1 ,615.00 $ 1 ,615.00 135 SPECIAL SITE LIGHTING MODIFICATIONS LS 1 $ 10,000.00 $ 10,000.00 $ 3 ,000.00 $ 3 ,000.00 $ 2 ,895.00 $ 2 ,895.00 $ 2 ,895.00 $ 2 ,895.00 136 SPECIAL UTILITY SLEEVE LF 120 $ 1 20.00 $ 14,400.00 $ 5 5.75 $ 6 ,690.00 $ 5 4.00 $ 6 ,480.00 $ 5 4.00 $ 6 ,480.00 137 SPECIAL JOINT UTILITY TRENCH INSTALLATION LF 1,870 $ 1 00.00 $ 1 87,000.00 $ 2 0.75 $ 38,802.50 $ 2 0.00 $ 37,400.00 $ 2 0.00 $ 37,400.00 138 SPECIAL CONDUIT, 2 IN., HDPE, SDR13.5 (JUT) LF 18,700 $ 3 .00 $ 56,100.00 $ 1 .30 $ 24,310.00 $ 1 .25 $ 23,375.00 $ 1 .25 $ 23,375.00 139 SPECIAL CONDUIT, 4 IN. (JUT) LF 3,740 $ 5 .50 $ 20,570.00 $ 3 .55 $ 13,277.00 $ 3 .45 $ 12,903.00 $ 3 .45 $ 12,903.00 140 SPECIAL CONDUIT, 4 IN. (ELECTRIC) LF 501 $ 3 0.00 $ 15,030.00 $ 1 4.45 $ 7 ,239.45 $ 1 4.00 $ 7 ,014.00 $ 1 4.00 $ 7 ,014.00 141 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 31 $ 3 ,000.00 $ 93,000.00 $ 1 ,670.00 $ 51,770.00 $ 1 ,622.00 $ 50,282.00 $ 1 ,622.00 $ 50,282.00 142 SPECIAL HANDHOLE AND JUNCTION BOX, INSTALL ONLY EA 1 $ 1 ,500.00 $ 1 ,500.00 $ 5 15.00 $ 5 15.00 $ 5 00.00 $ 5 00.00 $ 5 00.00 $ 5 00.00 143 SPECIAL TRACER WIRE LF 1,870 $ 2 .00 $ 3 ,740.00 $ 0 .60 $ 1 ,122.00 $ 0 .55 $ 1 ,028.50 $ 0 .55 $ 1 ,028.50 144 SPECIAL PULL ROPE LF 22,640 $ 1 .50 $ 33,960.00 $ 0 .25 $ 5 ,660.00 $ 0 .23 $ 5 ,207.20 $ 0 .23 $ 5 ,207.20 145 SPECIAL FIBER OPTIC CABLE, 144 COUNT, SM LF 2,670 $ 8 .00 $ 21,360.00 $ 2 .95 $ 7 ,876.50 $ 2 .83 $ 7 ,556.10 $ 2 .83 $ 7 ,556.10 146 SPECIAL TRANSITION PAVEMENT SY 783 $ 5 5.00 $ 43,065.00 $ 4 3.25 $ 33,864.75 $ 4 2.00 $ 32,886.00 $ 4 2.00 $ 32,886.00 $ 14,423,492.10 $ 10,068,807.00 $ 10,476,465.80 10,541,097.05$ $10,068,807.00 $10,482,545.80 $10,541,097.05 $0.00 -$6,080.00 $0.00 P P P P P P P P PBIDDER STATUS FORM INCLUDED BID SECURITY INCLUDED ADDENDUM NO. 1 ACKNOWLEDGED TOTAL BASE BID FROM SUM OF EXTENDED UNIT PRICES TOTAL BASE BID FROM TOTAL LINE ON PROPOSAL FORM DIFFERENCE Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 3 of 12 Client: City of Waukee Project Name: University Avenue Area Improvements Phase 1 1 2010-C CLEARING AND GRUBBING LS 1 2 2010-D-1 TOPSOIL STRIP, SALVAGE, & RE-SPREAD CY 35,690 3 2010-E EXCAVATION, CLASS 10, AREA 1 CY 62,303 4 2010-E EXCAVATION, CLASS 10, AREA 2 CY 77,033 5 2010-E EXCAVATION, CLASS 10, CHANNEL CY 1,050 6 2010-E EXCAVATION, CLASS 12, BOULDERS AND ROCK FRAGMENTS CY 2,400 7 SPECIAL EXCAVATION, CLASS 20 CY 16,640 8 2010-G SUBGRADE PREPARATION SY 14,415 9 2010-I SUBGRADE TREATMENT, CEMENT STABILIZATION, 4%TON 74 10 SPECIAL SUBGRADE PREPARATION FOR OVERLAY SY 18,570 11 SPECIAL SUBGRADE TREATMENT, CEMENT STABILIZATION FOR OVERLAY, 6% TON 527 12 2010-J MODIFIED SUBBASE SY 13,805 13 2010-K-2-C REMOVAL OF KNOWN PIPE CULVERT, CMP, 96 IN. LF 131 14 2010-K-3-A REMOVAL OF KNOWN PIPE AND CONDUIT, GAS MAIN LF 1,380 15 SPECIAL REMOVALS, AS PER PLAN LS 1 16 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 6 IN. LF 36 17 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 8 IN. LF 423 18 4010-H REMOVAL OF SANITARY SEWER, ANY TYPE OR SIZE LF 466 19 4020-A-1 STORM SEWER, TRENCHED, RCP, 15 IN. LF 1,239 20 4020-A-1 STORM SEWER, TRENCHED, RCP, 18 IN. LF 445 21 4020-A-1 STORM SEWER, TRENCHED, RCP, 24 IN. LF 299 22 4020-A-1 STORM SEWER, TRENCHED, RCP, 30 IN. LF 930 23 4020-A-1 STORM SEWER, TRENCHED, RCP, 36 IN. LF 147 24 4020-A-1 STORM SEWER, TRENCHED, RCP, 48 IN. LF 208 25 4020-A-1 STORM SEWER, TRENCHED, RCP, 54 IN. LF 248 26 4020-A-1 STORM SEWER, TRENCHED, RCP, 60 IN. LF 146 27 4020-A-1 STORM SEWER, TRENCHED, RCP, 66 IN. LF 352 28 4020-D REMOVAL OF STORM SEWER, ANY TYPE OR SIZE LF 286 29 4030-B PIPE APRON, RCP, 24 IN. EA 3 30 4030-B PIPE APRON, RCP, 30 IN. EA 2 31 4030-B PIPE APRON, RCP, 36 IN. EA 1 32 4040-A SUBDRAIN, 6 IN. LF 4,637 33 4040-C-1 SUBDRAIN CLEANOUT EA 12 34 4040-D-1 SUBDRAIN CONNECTION EA 33 35 SPECIAL REMOVAL OF SUBDRAIN LF 180 36 5010-A-1 WATER MAIN, TRENCHED, PVC, 8 IN. LF 19 37 5010-A-1 WATER MAIN, TRENCHED, PVC, 12 IN. LF 530 38 5010-A-1 WATER MAIN, TRENCHED, PVC, 18 IN. LF 882 39 5010-B-1 WATER MAIN WITH CASING PIPE, TRENCHED, PVC, 18 IN. LF 320 40 5010-C-1 FITTING, DUCTILE IRON, 12 IN. EA 12 41 5010-C-1 FITTING, DUCTILE IRON, 18 IN. EA 19 42 5010-H WATER MAIN REMOVAL, ANY TYPE OR SIZE LF 1,105 43 SPECIAL CONNECTION TO EXISTING WATER SYSTEM EA 4 44 SPECIAL TEMPORARY CONNECTION TO EXISTING WATER SYSTEM LS 1 45 5020-A VALVE, GATE, 8 IN. EA 1 46 5020-A VALVE, GATE, 12 IN. EA 2 47 5020-A VALVE, GATE, 18 IN. EA 6 48 SPECIAL VALVE BOX ADJUSTMENT EA 4 49 5020-C FIRE HYDRANT ASSEMBLY EA 5 Item Number Item Code Unit Estimated QuantityDescription Bid Date: December 19, 2024 @ 2:00 PM Bid Location: Waukee City Hall S-H Project No.: 4203290 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended $ 1 25,000.00 $ 1 25,000.00 $ 15,850.00 $ 15,850.00 $ 9 ,750.00 $ 9 ,750.00 $ 10,237.50 $ 10,237.50 $ 4 .52 $ 1 61,318.80 $ 6 .00 $ 2 14,140.00 $ 5 .80 $ 2 07,002.00 $ 5 .30 $ 1 89,157.00 $ 6 .81 $ 4 24,283.43 $ 3 .50 $ 2 18,060.50 $ 3 .40 $ 2 11,830.20 $ 3 .73 $ 2 32,390.19 $ 7 .80 $ 6 00,857.40 $ 3 .75 $ 2 88,873.75 $ 3 .70 $ 2 85,022.10 $ 6 .80 $ 5 23,824.40 $ 1 0.40 $ 10,920.00 $ 4 .50 $ 4 ,725.00 $ 4 .25 $ 4 ,462.50 $ 1 5.40 $ 16,170.00 $ 1 7.68 $ 42,432.00 $ 3 0.00 $ 72,000.00 $ 2 8.75 $ 69,000.00 $ 1 8.75 $ 45,000.00 $ 8 .84 $ 1 47,097.60 $ 3 .50 $ 58,240.00 $ 3 .45 $ 57,408.00 $ 1 4.50 $ 2 41,280.00 $ 1 .56 $ 22,487.40 $ 3 .25 $ 46,848.75 $ 3 .10 $ 44,686.50 $ 3 .63 $ 52,326.45 $ 3 79.40 $ 28,075.60 $ 3 25.00 $ 24,050.00 $ 3 60.00 $ 26,640.00 $ 2 10.00 $ 15,540.00 $ 1 .56 $ 28,969.20 $ 0 .75 $ 13,927.50 $ 0 .65 $ 12,070.50 $ 5 .84 $ 1 08,448.80 $ 2 62.00 $ 1 38,074.00 $ 2 99.00 $ 1 57,573.00 $ 2 50.00 $ 1 31,750.00 $ 2 10.00 $ 1 10,670.00 $ 1 0.40 $ 1 43,572.00 $ 1 0.50 $ 1 44,952.50 $ 1 0.20 $ 1 40,811.00 $ 1 1.65 $ 1 60,828.25 $ 2 0.80 $ 2 ,724.80 $ 2 8.25 $ 3 ,700.75 $ 2 7.00 $ 3 ,537.00 $ 6 6.40 $ 8 ,698.40 $ 5 .20 $ 7 ,176.00 $ 1 4.50 $ 20,010.00 $ 1 4.00 $ 19,320.00 $ 3 0.50 $ 42,090.00 $ 7 ,072.00 $ 7 ,072.00 $ 2 ,385.00 $ 2 ,385.00 $ 2 ,275.00 $ 2 ,275.00 $ 8 ,600.00 $ 8 ,600.00 $ 7 2.80 $ 2 ,620.80 $ 7 2.25 $ 2 ,601.00 $ 6 9.00 $ 2 ,484.00 $ 8 0.90 $ 2 ,912.40 $ 8 8.40 $ 37,393.20 $ 1 02.25 $ 43,251.75 $ 9 7.50 $ 41,242.50 $ 9 6.10 $ 40,650.30 $ 1 7.68 $ 8 ,238.88 $ 3 9.50 $ 18,407.00 $ 3 7.75 $ 17,591.50 $ 3 2.90 $ 15,331.40 $ 5 5.12 $ 68,293.68 $ 7 6.00 $ 94,164.00 $ 7 2.50 $ 89,827.50 $ 8 5.90 $ 1 06,430.10 $ 6 2.40 $ 27,768.00 $ 7 9.75 $ 35,488.75 $ 7 6.00 $ 33,820.00 $ 9 6.60 $ 42,987.00 $ 7 5.40 $ 22,544.60 $ 1 00.00 $ 29,900.00 $ 9 6.00 $ 28,704.00 $ 1 04.50 $ 31,245.50 $ 9 8.80 $ 91,884.00 $ 1 55.00 $ 1 44,150.00 $ 1 49.00 $ 1 38,570.00 $ 1 62.60 $ 1 51,218.00 $ 1 14.40 $ 16,816.80 $ 1 52.50 $ 22,417.50 $ 1 45.50 $ 21,388.50 $ 1 68.90 $ 24,828.30 $ 1 56.00 $ 32,448.00 $ 2 23.00 $ 46,384.00 $ 2 12.50 $ 44,200.00 $ 2 20.60 $ 45,884.80 $ 1 87.20 $ 46,425.60 $ 2 55.00 $ 63,240.00 $ 2 43.00 $ 60,264.00 $ 2 63.50 $ 65,348.00 $ 2 70.40 $ 39,478.40 $ 3 02.25 $ 44,128.50 $ 2 88.00 $ 42,048.00 $ 3 32.60 $ 48,559.60 $ 3 58.80 $ 1 26,297.60 $ 3 74.75 $ 1 31,912.00 $ 3 57.00 $ 1 25,664.00 $ 4 36.30 $ 1 53,577.60 $ 2 6.00 $ 7 ,436.00 $ 5 4.00 $ 15,444.00 $ 5 1.50 $ 14,729.00 $ 3 5.20 $ 10,067.20 $ 2 ,496.00 $ 7 ,488.00 $ 1 ,940.00 $ 5 ,820.00 $ 1 ,850.00 $ 5 ,550.00 $ 2 ,341.25 $ 7 ,023.75 $ 3 ,640.00 $ 7 ,280.00 $ 2 ,465.00 $ 4 ,930.00 $ 2 ,350.00 $ 4 ,700.00 $ 2 ,598.50 $ 5 ,197.00 $ 4 ,472.00 $ 4 ,472.00 $ 3 ,360.00 $ 3 ,360.00 $ 3 ,200.00 $ 3 ,200.00 $ 3 ,309.25 $ 3 ,309.25 $ 1 2.27 $ 56,895.99 $ 1 9.25 $ 89,262.25 $ 1 8.50 $ 85,784.50 $ 1 8.00 $ 83,466.00 $ 4 68.00 $ 5 ,616.00 $ 7 87.25 $ 9 ,447.00 $ 7 50.00 $ 9 ,000.00 $ 7 85.00 $ 9 ,420.00 $ 2 60.00 $ 8 ,580.00 $ 3 78.00 $ 12,474.00 $ 3 60.00 $ 11,880.00 $ 6 00.00 $ 19,800.00 $ 5 .20 $ 9 36.00 $ 1 0.50 $ 1 ,890.00 $ 1 0.00 $ 1 ,800.00 $ 1 8.90 $ 3 ,402.00 $ 1 04.00 $ 1 ,976.00 $ 1 01.75 $ 1 ,933.25 $ 9 7.00 $ 1 ,843.00 $ 7 4.80 $ 1 ,421.20 $ 6 2.40 $ 33,072.00 $ 8 7.50 $ 46,375.00 $ 8 3.50 $ 44,255.00 $ 6 7.40 $ 35,722.00 $ 1 35.20 $ 1 19,246.40 $ 1 22.75 $ 1 08,265.50 $ 1 17.00 $ 1 03,194.00 $ 1 15.00 $ 1 01,430.00 $ 1 87.20 $ 59,904.00 $ 5 02.75 $ 1 60,880.00 $ 4 79.00 $ 1 53,280.00 $ 3 86.40 $ 1 23,648.00 $ 7 80.00 $ 9 ,360.00 $ 7 47.00 $ 8 ,964.00 $ 7 11.50 $ 8 ,538.00 $ 9 47.80 $ 11,373.60 $ 1 ,768.00 $ 33,592.00 $ 2 ,450.00 $ 46,550.00 $ 2 ,341.00 $ 44,479.00 $ 2 ,271.25 $ 43,153.75 $ 8 .32 $ 9 ,193.60 $ 2 4.50 $ 27,072.50 $ 2 3.50 $ 25,967.50 $ 4 9.90 $ 55,139.50 $ 2 ,600.00 $ 10,400.00 $ 5 ,145.00 $ 20,580.00 $ 4 ,900.00 $ 19,600.00 $ 3 ,191.25 $ 12,765.00 $ 4 ,680.00 $ 4 ,680.00 $ 11,000.00 $ 11,000.00 $ 10,550.00 $ 10,550.00 $ 7 ,899.75 $ 7 ,899.75 $ 2 ,600.00 $ 2 ,600.00 $ 2 ,385.00 $ 2 ,385.00 $ 2 ,275.00 $ 2 ,275.00 $ 2 ,331.75 $ 2 ,331.75 $ 4 ,056.00 $ 8 ,112.00 $ 4 ,225.00 $ 8 ,450.00 $ 4 ,025.00 $ 8 ,050.00 $ 4 ,150.00 $ 8 ,300.00 $ 21,840.00 $ 1 31,040.00 $ 21,600.00 $ 1 29,600.00 $ 20,550.00 $ 1 23,300.00 $ 20,487.50 $ 1 22,925.00 $ 2 60.00 $ 1 ,040.00 $ 5 24.75 $ 2 ,099.00 $ 5 00.00 $ 2 ,000.00 $ 3 46.40 $ 1 ,385.60 $ 6 ,864.00 $ 34,320.00 $ 9 ,250.00 $ 46,250.00 $ 8 ,850.00 $ 44,250.00 $ 9 ,716.00 $ 48,580.00 Shekar Engineering, PLC Des Moines, Iowa Concrete Technologies Inc. Grimes, Iowa Absolute Group Granger, Iowa McAninch Corporation Des Moines, Iowa Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 4 of 12 Item Number Item Code Unit Estimated QuantityDescription 50 5020-I FIRE HYDRANT ADJUSTMENT EA 2 51 5020-J FIRE HYDRANT ASSEMBLY REMOVAL EA 5 52 6010-A MANHOLE, SW-301, 48 IN. EA 4 53 6010-A MANHOLE, SW-401, 60 IN. EA 2 54 6010-A MANHOLE, SW-401, 72 IN. EA 1 55 6010-A MANHOLE, SW-401, 84 IN. EA 1 56 6010-A MANHOLE, SW-404, MODIFIED, 11 FT. X 11 FT. EA 1 57 6010-B MANHOLE, SW-406, MODIFIED, 4.5 FT. X 4.5 FT EA 4 58 6010-B INTAKE, SW-502, 48 IN. EA 1 59 6010-B INTAKE, SW-505 EA 11 60 6010-B INTAKE, SW-506 EA 2 61 6010-B INTAKE, SW-506, MODIFIED TYPE B EA 4 62 6010-B INTAKE, SW-512, 24 IN. EA 3 63 6010-B INTAKE, SW-512, 30 IN. EA 2 64 6010-B INTAKE, SW-516 EA 1 65 6010-B INTAKE, SW-516, MODIFIED TYPE A EA 8 66 6010-B INTAKE, SW-516, MODIFIED TYPE C EA 1 67 6010-C-2 EXTERNAL DROP CONNECTION EA 2 68 6010-E-2 INTAKE ADJUSTMENT, MINOR EA 1 69 6010-F-1 MANHOLE ADJUSTMENT, MAJOR EA 3 70 6010-G-1 CONNECTION TO EXISTING MANHOLE EA 2 71 6010-H-1 REMOVE MANHOLE OR INTAKE EA 2 72 SPECIAL CONNECTION TO EXISTING STORM SEWER SYSTEM EA 3 73 7010-A PAVEMENT, PCC, 8 IN. SY 766 74 7010-A PAVEMENT, PCC, 9 IN. SY 11,361 75 7020-A PAVEMENT, ASPHALT, BASE, 3/4 IN. MIX TON 2,628 76 7020-A PAVEMENT, ASPHALT, INTERMEDIATE, 1/2 IN. MIX TON 1,333 77 7020-A PAVEMENT, ASPHALT, SURFACE, 1/2 IN. MIX TON 1,333 78 SPECIAL GRANULAR SHOULDERS, TYPE B TON 814 79 7030-A-3 REMOVAL OF DRIVEWAY SY 512 80 7030-C SHARED USE PATH, PCC, 6 IN. SY 3,988 81 7030-C SHARED USE PATH, REINFORCED PCC, 6 IN. SY 720 82 7030-D SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 5,819 83 7030-E SIDEWALK, PCC, 4 IN. SY 647 84 7030-G DETECTABLE WARNING SF 274 85 7040-H PAVEMENT REMOVAL SY 4,940 86 8010-A TRAFFIC SIGNAL LS 1 87 8020-B PAINTED PAVEMENT MARKINGS, SOLVENT/WATERBORNE STA 28.97 88 8020-C PAINTED PAVEMENT MARKINGS, DURABLE STA 331.82 89 8020-G PAINTED SYMBOLS AND LEGENDS, DURABLE EA 16 90 8020-M GROOVES CUT FOR PAVEMENT MARKINGS STA 315.84 91 8020-N GROOVES CUT FOR SYMBOLS AND LEGENDS EA 16 92 8030-A TEMPORARY TRAFFIC CONTROL LS 1 93 8040-A TRAFFIC SIGNS SF 302.88 94 SPECIAL POSTS, PERFORATED SQUARE STEEL TUBE EA 59 95 SPECIAL DELINEATOR EA 12 96 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, HAY & FORAGE MIX AC 41.2 97 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, TYPE 1 (URBAN) AC 4.8 98 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, ECO-GRASS AC 4.7 99 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 5 (TEMP.) AC 78.5 100 9010-B HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 4 (TEMP.) AC 19 101 9020-A SOD SQ 25.18 102 9030-A DECIDUOUS OVERSTORY TREES, 1.75 IN. CAL., FURNISHED AND INSTALLED (WITH WARRANTY) EA 14 103 9030-A DECIDUOUS UNDERSTORY TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 10 104 9030-A EVERGREEN TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 13 105 9040-A-1 SWPPP PREPARATION LS 1 106 9040-A-2 SWPPP MANAGEMENT LS 1 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Shekar Engineering, PLC Des Moines, Iowa Concrete Technologies Inc. Grimes, Iowa Absolute Group Granger, Iowa McAninch Corporation Des Moines, Iowa $ 1 ,040.00 $ 2 ,080.00 $ 1 ,940.00 $ 3 ,880.00 $ 1 ,850.00 $ 3 ,700.00 $ 2 ,087.75 $ 4 ,175.50 $ 5 20.00 $ 2 ,600.00 $ 1 ,100.00 $ 5 ,500.00 $ 1 ,050.00 $ 5 ,250.00 $ 7 96.80 $ 3 ,984.00 $ 5 ,720.00 $ 22,880.00 $ 6 ,315.00 $ 25,260.00 $ 6 ,015.00 $ 24,060.00 $ 4 ,364.00 $ 17,456.00 $ 4 ,992.00 $ 9 ,984.00 $ 6 ,085.00 $ 12,170.00 $ 5 ,800.00 $ 11,600.00 $ 6 ,275.00 $ 12,550.00 $ 4 ,680.00 $ 4 ,680.00 $ 8 ,200.00 $ 8 ,200.00 $ 7 ,815.00 $ 7 ,815.00 $ 7 ,763.25 $ 7 ,763.25 $ 10,400.00 $ 10,400.00 $ 12,935.00 $ 12,935.00 $ 12,325.00 $ 12,325.00 $ 12,103.75 $ 12,103.75 $ 6 ,032.00 $ 6 ,032.00 $ 18,185.00 $ 18,185.00 $ 17,325.00 $ 17,325.00 $ 19,582.75 $ 19,582.75 $ 6 ,760.00 $ 27,040.00 $ 11,415.00 $ 45,660.00 $ 10,875.00 $ 43,500.00 $ 4 ,064.00 $ 16,256.00 $ 2 ,288.00 $ 2 ,288.00 $ 3 ,985.00 $ 3 ,985.00 $ 3 ,800.00 $ 3 ,800.00 $ 3 ,769.25 $ 3 ,769.25 $ 2 ,704.00 $ 29,744.00 $ 5 ,380.00 $ 59,180.00 $ 5 ,125.00 $ 56,375.00 $ 4 ,729.50 $ 52,024.50 $ 3 ,952.00 $ 7 ,904.00 $ 8 ,685.00 $ 17,370.00 $ 8 ,275.00 $ 16,550.00 $ 8 ,357.75 $ 16,715.50 $ 4 ,035.20 $ 16,140.80 $ 12,025.00 $ 48,100.00 $ 11,450.00 $ 45,800.00 $ 8 ,633.00 $ 34,532.00 $ 1 ,664.00 $ 4 ,992.00 $ 2 ,410.00 $ 7 ,230.00 $ 2 ,300.00 $ 6 ,900.00 $ 1 ,892.50 $ 5 ,677.50 $ 1 ,664.00 $ 3 ,328.00 $ 2 ,935.00 $ 5 ,870.00 $ 2 ,800.00 $ 5 ,600.00 $ 2 ,637.50 $ 5 ,275.00 $ 7 ,488.00 $ 7 ,488.00 $ 11,440.00 $ 11,440.00 $ 10,900.00 $ 10,900.00 $ 10,387.75 $ 10,387.75 $ 7 ,800.00 $ 62,400.00 $ 14,855.00 $ 1 18,840.00 $ 14,150.00 $ 1 13,200.00 $ 10,623.50 $ 84,988.00 $ 7 ,280.00 $ 7 ,280.00 $ 17,200.00 $ 17,200.00 $ 16,450.00 $ 16,450.00 $ 11,114.50 $ 11,114.50 $ 2 ,080.00 $ 4 ,160.00 $ 6 ,560.00 $ 13,120.00 $ 6 ,250.00 $ 12,500.00 $ 5 ,669.75 $ 11,339.50 $ 1 ,248.00 $ 1 ,248.00 $ 2 ,835.00 $ 2 ,835.00 $ 2 ,700.00 $ 2 ,700.00 $ 3 ,225.25 $ 3 ,225.25 $ 3 ,640.00 $ 10,920.00 $ 6 ,360.00 $ 19,080.00 $ 6 ,060.00 $ 18,180.00 $ 10,770.50 $ 32,311.50 $ 5 20.00 $ 1 ,040.00 $ 14,800.00 $ 29,600.00 $ 14,100.00 $ 28,200.00 $ 11,923.50 $ 23,847.00 $ 2 60.00 $ 5 20.00 $ 1 ,050.00 $ 2 ,100.00 $ 1 ,000.00 $ 2 ,000.00 $ 5 69.80 $ 1 ,139.60 $ 5 20.00 $ 1 ,560.00 $ 2 ,150.00 $ 6 ,450.00 $ 2 ,050.00 $ 6 ,150.00 $ 3 ,488.25 $ 10,464.75 $ 7 8.52 $ 60,146.32 $ 8 8.00 $ 67,408.00 $ 7 3.75 $ 56,492.50 $ 7 4.03 $ 56,706.98 $ 7 2.80 $ 8 27,080.80 $ 8 2.25 $ 9 34,442.25 $ 7 6.75 $ 8 71,956.75 $ 6 5.63 $ 7 45,622.43 $ 9 2.56 $ 2 43,247.68 $ 9 3.25 $ 2 45,061.00 $ 8 9.00 $ 2 33,892.00 $ 9 2.93 $ 2 44,220.04 $ 9 4.64 $ 1 26,155.12 $ 9 5.50 $ 1 27,301.50 $ 9 1.00 $ 1 21,303.00 $ 9 4.76 $ 1 26,315.08 $ 9 8.80 $ 1 31,700.40 $ 9 9.75 $ 1 32,966.75 $ 9 5.00 $ 1 26,635.00 $ 9 6.60 $ 1 28,767.80 $ 2 9.12 $ 23,703.68 $ 4 3.00 $ 35,002.00 $ 4 1.00 $ 33,374.00 $ 5 5.39 $ 45,087.46 $ 8 .32 $ 4 ,259.84 $ 1 2.75 $ 6 ,528.00 $ 1 2.20 $ 6 ,246.40 $ 1 7.85 $ 9 ,139.20 $ 4 3.68 $ 1 74,195.84 $ 4 7.25 $ 1 88,433.00 $ 5 0.00 $ 1 99,400.00 $ 4 7.25 $ 1 88,433.00 $ 8 9.18 $ 64,209.60 $ 5 6.75 $ 40,860.00 $ 1 00.00 $ 72,000.00 $ 5 6.70 $ 40,824.00 $ 2 .08 $ 12,103.52 $ 2 .75 $ 16,002.25 $ 2 .65 $ 15,420.35 $ 3 .25 $ 18,911.75 $ 4 9.40 $ 31,961.80 $ 5 7.50 $ 37,202.50 $ 5 7.00 $ 36,879.00 $ 5 7.75 $ 37,364.25 $ 5 2.00 $ 14,248.00 $ 5 2.50 $ 14,385.00 $ 6 8.50 $ 18,769.00 $ 5 2.50 $ 14,385.00 $ 6 .76 $ 33,394.40 $ 6 .75 $ 33,345.00 $ 6 .50 $ 32,110.00 $ 8 .44 $ 41,693.60 $ 3 07,872.24 $ 3 07,872.24 $ 3 20,000.00 $ 3 20,000.00 $ 3 00,000.00 $ 3 00,000.00 $ 3 19,000.00 $ 3 19,000.00 $ 8 8.40 $ 2 ,560.95 $ 8 9.25 $ 2 ,585.57 $ 8 5.00 $ 2 ,462.45 $ 5 7.75 $ 1 ,673.02 $ 5 7.20 $ 18,980.10 $ 5 7.75 $ 19,162.61 $ 5 5.00 $ 18,250.10 $ 1 05.00 $ 34,841.10 $ 4 16.00 $ 6 ,656.00 $ 4 20.00 $ 6 ,720.00 $ 4 00.00 $ 6 ,400.00 $ 2 20.50 $ 3 ,528.00 $ 2 6.00 $ 8 ,211.84 $ 2 6.25 $ 8 ,290.80 $ 2 5.00 $ 7 ,896.00 $ 5 2.50 $ 16,581.60 $ 2 08.00 $ 3 ,328.00 $ 2 10.00 $ 3 ,360.00 $ 2 00.00 $ 3 ,200.00 $ 1 99.50 $ 3 ,192.00 $ 15,236.00 $ 15,236.00 $ 15,380.00 $ 15,380.00 $ 30,000.00 $ 30,000.00 $ 18,606.00 $ 18,606.00 $ 3 1.20 $ 9 ,449.86 $ 3 1.50 $ 9 ,540.72 $ 3 0.00 $ 9 ,086.40 $ 3 6.75 $ 11,130.84 $ 1 30.00 $ 7 ,670.00 $ 1 31.25 $ 7 ,743.75 $ 1 25.00 $ 7 ,375.00 $ 2 10.00 $ 12,390.00 $ 1 82.00 $ 2 ,184.00 $ 1 83.75 $ 2 ,205.00 $ 1 75.00 $ 2 ,100.00 $ 1 57.50 $ 1 ,890.00 $ 7 80.00 $ 32,136.00 $ 7 00.00 $ 28,840.00 $ 6 65.00 $ 27,398.00 $ 6 98.00 $ 28,757.60 $ 5 ,408.00 $ 25,958.40 $ 4 ,990.00 $ 23,952.00 $ 4 ,755.00 $ 22,824.00 $ 4 ,993.00 $ 23,966.40 $ 5 ,928.00 $ 27,861.60 $ 4 ,515.00 $ 21,220.50 $ 4 ,300.00 $ 20,210.00 $ 4 ,515.00 $ 21,220.50 $ 6 24.00 $ 48,984.00 $ 6 82.50 $ 53,576.25 $ 6 50.00 $ 51,025.00 $ 6 82.00 $ 53,537.00 $ 3 ,120.00 $ 59,280.00 $ 2 ,675.00 $ 50,825.00 $ 2 ,550.00 $ 48,450.00 $ 2 ,677.00 $ 50,863.00 $ 1 45.60 $ 3 ,666.21 $ 1 05.00 $ 2 ,643.90 $ 1 00.00 $ 2 ,518.00 $ 1 05.00 $ 2 ,643.90 $ 4 73.20 $ 6 ,624.80 $ 4 30.00 $ 6 ,020.00 $ 4 10.00 $ 5 ,740.00 $ 4 30.00 $ 6 ,020.00 $ 4 31.60 $ 4 ,316.00 $ 4 30.00 $ 4 ,300.00 $ 4 10.00 $ 4 ,100.00 $ 4 30.00 $ 4 ,300.00 $ 5 14.80 $ 6 ,692.40 $ 5 20.00 $ 6 ,760.00 $ 4 95.00 $ 6 ,435.00 $ 5 20.00 $ 6 ,760.00 $ 1 ,248.00 $ 1 ,248.00 $ 1 ,575.00 $ 1 ,575.00 $ 1 ,500.00 $ 1 ,500.00 $ 1 ,050.00 $ 1 ,050.00 $ 6 ,240.00 $ 6 ,240.00 $ 6 ,300.00 $ 6 ,300.00 $ 6 ,000.00 $ 6 ,000.00 $ 5 ,670.00 $ 5 ,670.00 Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 5 of 12 Item Number Item Code Unit Estimated QuantityDescription 107 9040-D-1 FILTER SOCK, 8 IN. LF 4,800 108 9040-D-2 FILTER SOCK, REMOVAL LF 4,800 109 9040-E TEMPORARY RECP, TYPE 2D SY 5,800 110 9040-J RIP RAP, CLASS E TON 1,135 111 9040-N-1 SILT FENCE LF 61,000 112 9040-N-3 SILT FENCE, REMOVAL LF 61,000 113 9040-O-2 STABILIZED CONSTRUCTION ENTRANCE TON 350 114 9040-Q-2 EROSION CONTROL MULCHING, HYDROMULCHING AC 17.4 115 9040-T-1 INLET PROTECTION DEVICE EA 29 116 9040-T-2 INLET PROTECTION DEVICE, MAINTENANCE EA 58 117 9060-E REMOVAL OF FENCE LF 2,650 118 11,010-A CONSTRUCTION SURVEY LS 1 119 11,010-B MONUMENT PRESERVATION AND REPLACEMENT LS 1 120 11,020-A MOBILIZATION LS 1 121 11,050-A CONCRETE WASHOUT LS 1 122 SPECIAL STRUCTURAL CONCRETE (PEDESTRIAN UNDERPASS) CY 1,583 123 SPECIAL PRECAST CONCRETE ARCH, 16'-0" SPAN X 5'-0" RISE LF 320 124 SPECIAL PEDESTRIAN UNDERPASS LIGHTING LS 1 125 SPECIAL CONCRETE COATING SY 1,485 126 SPECIAL ORNAMENTAL METAL RAILING LF 580 127 SPECIAL REINFORCING STEEL (BOX CULVERT) LB 180,666 128 SPECIAL STRUCTURAL CONCRETE (BOX CULVERT) CY 987 129 SPECIAL SPECIAL BACKFILL TON 3,835 130 SPECIAL GRANULAR BACKFILL TON 6,010 131 SPECIAL FLOODED BACKFILL CY 1,055 132 SPECIAL TEMPORARY STREAM FLOW MANAGEMENT LS 1 133 SPECIAL TEMPORARY SEDIMENT BASIN LS 1 134 SPECIAL TEMPORARY SEDIMENT BASIN MAINTENANCE LS 1 135 SPECIAL SITE LIGHTING MODIFICATIONS LS 1 136 SPECIAL UTILITY SLEEVE LF 120 137 SPECIAL JOINT UTILITY TRENCH INSTALLATION LF 1,870 138 SPECIAL CONDUIT, 2 IN., HDPE, SDR13.5 (JUT) LF 18,700 139 SPECIAL CONDUIT, 4 IN. (JUT) LF 3,740 140 SPECIAL CONDUIT, 4 IN. (ELECTRIC) LF 501 141 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 31 142 SPECIAL HANDHOLE AND JUNCTION BOX, INSTALL ONLY EA 1 143 SPECIAL TRACER WIRE LF 1,870 144 SPECIAL PULL ROPE LF 22,640 145 SPECIAL FIBER OPTIC CABLE, 144 COUNT, SM LF 2,670 146 SPECIAL TRANSITION PAVEMENT SY 783 BIDDER STATUS FORM INCLUDED BID SECURITY INCLUDED ADDENDUM NO. 1 ACKNOWLEDGED TOTAL BASE BID FROM SUM OF EXTENDED UNIT PRICES TOTAL BASE BID FROM TOTAL LINE ON PROPOSAL FORM DIFFERENCE Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Shekar Engineering, PLC Des Moines, Iowa Concrete Technologies Inc. Grimes, Iowa Absolute Group Granger, Iowa McAninch Corporation Des Moines, Iowa $ 1 .77 $ 8 ,496.00 $ 1 .75 $ 8 ,400.00 $ 1 .64 $ 7 ,872.00 $ 1 .65 $ 7 ,920.00 $ 0 .31 $ 1 ,488.00 $ 0 .20 $ 9 60.00 $ 0 .20 $ 9 60.00 $ 0 .20 $ 9 60.00 $ 1 .12 $ 6 ,496.00 $ 1 .25 $ 7 ,250.00 $ 1 .17 $ 6 ,786.00 $ 1 .20 $ 6 ,960.00 $ 6 0.32 $ 68,463.20 $ 8 1.75 $ 92,786.25 $ 7 8.00 $ 88,530.00 $ 6 8.50 $ 77,747.50 $ 1 .04 $ 63,440.00 $ 1 .50 $ 91,500.00 $ 1 .44 $ 87,840.00 $ 1 .45 $ 88,450.00 $ 0 .01 $ 6 10.00 $ 0 .05 $ 3 ,050.00 $ 0 .01 $ 6 10.00 $ 0 .01 $ 6 10.00 $ 3 0.16 $ 10,556.00 $ 3 7.00 $ 12,950.00 $ 3 5.20 $ 12,320.00 $ 4 6.00 $ 16,100.00 $ 2 ,964.00 $ 51,573.60 $ 2 ,520.00 $ 43,848.00 $ 2 ,400.00 $ 41,760.00 $ 2 ,520.00 $ 43,848.00 $ 2 08.00 $ 6 ,032.00 $ 1 57.50 $ 4 ,567.50 $ 1 50.00 $ 4 ,350.00 $ 1 57.00 $ 4 ,553.00 $ 1 0.40 $ 6 03.20 $ 1 0.50 $ 6 09.00 $ 1 0.00 $ 5 80.00 $ 1 0.50 $ 6 09.00 $ 8 .00 $ 21,200.00 $ 2 .75 $ 7 ,287.50 $ 2 .00 $ 5 ,300.00 $ 2 .10 $ 5 ,565.00 $ 44,204.16 $ 44,204.16 $ 45,000.00 $ 45,000.00 $ 55,000.00 $ 55,000.00 $ 44,600.00 $ 44,600.00 $ 2 ,346.24 $ 2 ,346.24 $ 2 ,365.00 $ 2 ,365.00 $ 3 ,500.00 $ 3 ,500.00 $ 2 ,400.00 $ 2 ,400.00 $ 3 41,588.00 $ 3 41,588.00 $ 6 63,250.00 $ 6 63,250.00 $ 1 ,070,000.00 $ 1 ,070,000.00 $ 7 89,600.00 $ 7 89,600.00 $ 17,368.00 $ 17,368.00 $ 14,215.00 $ 14,215.00 $ 20,000.00 $ 20,000.00 $ 17,535.00 $ 17,535.00 $ 9 72.48 $ 1 ,539,435.84 $ 8 80.00 $ 1 ,393,040.00 $ 1 ,100.00 $ 1 ,741,300.00 $ 8 80.00 $ 1 ,393,040.00 $ 1 ,854.13 $ 5 93,321.60 $ 2 ,635.00 $ 8 43,200.00 $ 2 ,100.00 $ 6 72,000.00 $ 2 ,635.00 $ 8 43,200.00 $ 2 03,467.68 $ 2 03,467.68 $ 2 20,000.00 $ 2 20,000.00 $ 1 95,642.00 $ 1 95,642.00 $ 2 19,000.00 $ 2 19,000.00 $ 3 0.89 $ 45,871.65 $ 5 4.50 $ 80,932.50 $ 2 9.70 $ 44,104.50 $ 5 4.00 $ 80,190.00 $ 1 ,250.00 $ 7 25,000.00 $ 1 63.75 $ 94,975.00 $ 1 56.00 $ 90,480.00 $ 1 60.00 $ 92,800.00 $ 1 .87 $ 3 37,845.42 $ 1 .50 $ 2 70,999.00 $ 1 .50 $ 2 70,999.00 $ 1 .58 $ 2 85,452.28 $ 5 52.76 $ 5 45,574.12 $ 6 82.50 $ 6 73,627.50 $ 6 00.00 $ 5 92,200.00 $ 6 82.00 $ 6 73,134.00 $ 3 1.20 $ 1 19,652.00 $ 3 0.50 $ 1 16,967.50 $ 2 9.10 $ 1 11,598.50 $ 3 1.50 $ 1 20,802.50 $ 2 6.00 $ 1 56,260.00 $ 2 3.75 $ 1 42,737.50 $ 2 2.75 $ 1 36,727.50 $ 4 0.00 $ 2 40,400.00 $ 3 7.44 $ 39,499.20 $ 5 3.00 $ 55,915.00 $ 5 0.70 $ 53,488.50 $ 4 2.00 $ 44,310.00 $ 6 ,760.00 $ 6 ,760.00 $ 9 ,290.00 $ 9 ,290.00 $ 8 ,850.00 $ 8 ,850.00 $ 40,600.00 $ 40,600.00 $ 4 ,680.00 $ 4 ,680.00 $ 9 ,290.00 $ 9 ,290.00 $ 6 ,665.00 $ 6 ,665.00 $ 9 ,700.00 $ 9 ,700.00 $ 4 ,000.00 $ 4 ,000.00 $ 7 ,000.00 $ 7 ,000.00 $ 1 ,615.00 $ 1 ,615.00 $ 9 ,600.00 $ 9 ,600.00 $ 3 ,010.80 $ 3 ,010.80 $ 2 ,420.00 $ 2 ,420.00 $ 2 ,895.00 $ 2 ,895.00 $ 2 ,420.00 $ 2 ,420.00 $ 5 6.16 $ 6 ,739.20 $ 7 0.00 $ 8 ,400.00 $ 5 4.00 $ 6 ,480.00 $ 7 0.00 $ 8 ,400.00 $ 2 0.80 $ 38,896.00 $ 2 6.00 $ 48,620.00 $ 2 0.00 $ 37,400.00 $ 2 6.00 $ 48,620.00 $ 1 .30 $ 24,310.00 $ 1 .10 $ 20,570.00 $ 1 .25 $ 23,375.00 $ 1 .10 $ 20,570.00 $ 3 .59 $ 13,426.60 $ 3 .25 $ 12,155.00 $ 3 .45 $ 12,903.00 $ 3 .20 $ 11,968.00 $ 1 4.56 $ 7 ,294.56 $ 1 4.25 $ 7 ,139.25 $ 1 4.00 $ 7 ,014.00 $ 1 4.40 $ 7 ,214.40 $ 1 ,686.88 $ 52,293.28 $ 1 ,290.00 $ 39,990.00 $ 1 ,622.00 $ 50,282.00 $ 1 ,290.00 $ 39,990.00 $ 5 20.00 $ 5 20.00 $ 5 75.00 $ 5 75.00 $ 5 00.00 $ 5 00.00 $ 5 77.00 $ 5 77.00 $ 0 .57 $ 1 ,065.90 $ 0 .75 $ 1 ,402.50 $ 0 .55 $ 1 ,028.50 $ 0 .70 $ 1 ,309.00 $ 0 .24 $ 5 ,433.60 $ 0 .30 $ 6 ,792.00 $ 0 .25 $ 5 ,660.00 $ 0 .30 $ 6 ,792.00 $ 2 .94 $ 7 ,849.80 $ 3 .75 $ 10,012.50 $ 2 .83 $ 7 ,556.10 $ 3 .75 $ 10,012.50 $ 4 3.68 $ 34,201.44 $ 6 3.25 $ 49,524.75 $ 4 2.00 $ 32,886.00 $ 4 3.00 $ 33,669.00 $ 10,726,655.07 $ 10,822,154.35 $ 10,996,979.35 11,288,996.92$ $10,726,655.07 $10,882,154.35 $10,996,979.35 $11,288,996.92 $0.00 -$60,000.00 $0.00 $0.00 P P P P P P P P P P P P Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 6 of 12 Client: City of Waukee Project Name: University Avenue Area Improvements Phase 1 1 2010-C CLEARING AND GRUBBING LS 1 2 2010-D-1 TOPSOIL STRIP, SALVAGE, & RE-SPREAD CY 35,690 3 2010-E EXCAVATION, CLASS 10, AREA 1 CY 62,303 4 2010-E EXCAVATION, CLASS 10, AREA 2 CY 77,033 5 2010-E EXCAVATION, CLASS 10, CHANNEL CY 1,050 6 2010-E EXCAVATION, CLASS 12, BOULDERS AND ROCK FRAGMENTS CY 2,400 7 SPECIAL EXCAVATION, CLASS 20 CY 16,640 8 2010-G SUBGRADE PREPARATION SY 14,415 9 2010-I SUBGRADE TREATMENT, CEMENT STABILIZATION, 4%TON 74 10 SPECIAL SUBGRADE PREPARATION FOR OVERLAY SY 18,570 11 SPECIAL SUBGRADE TREATMENT, CEMENT STABILIZATION FOR OVERLAY, 6% TON 527 12 2010-J MODIFIED SUBBASE SY 13,805 13 2010-K-2-C REMOVAL OF KNOWN PIPE CULVERT, CMP, 96 IN. LF 131 14 2010-K-3-A REMOVAL OF KNOWN PIPE AND CONDUIT, GAS MAIN LF 1,380 15 SPECIAL REMOVALS, AS PER PLAN LS 1 16 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 6 IN. LF 36 17 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 8 IN. LF 423 18 4010-H REMOVAL OF SANITARY SEWER, ANY TYPE OR SIZE LF 466 19 4020-A-1 STORM SEWER, TRENCHED, RCP, 15 IN. LF 1,239 20 4020-A-1 STORM SEWER, TRENCHED, RCP, 18 IN. LF 445 21 4020-A-1 STORM SEWER, TRENCHED, RCP, 24 IN. LF 299 22 4020-A-1 STORM SEWER, TRENCHED, RCP, 30 IN. LF 930 23 4020-A-1 STORM SEWER, TRENCHED, RCP, 36 IN. LF 147 24 4020-A-1 STORM SEWER, TRENCHED, RCP, 48 IN. LF 208 25 4020-A-1 STORM SEWER, TRENCHED, RCP, 54 IN. LF 248 26 4020-A-1 STORM SEWER, TRENCHED, RCP, 60 IN. LF 146 27 4020-A-1 STORM SEWER, TRENCHED, RCP, 66 IN. LF 352 28 4020-D REMOVAL OF STORM SEWER, ANY TYPE OR SIZE LF 286 29 4030-B PIPE APRON, RCP, 24 IN. EA 3 30 4030-B PIPE APRON, RCP, 30 IN. EA 2 31 4030-B PIPE APRON, RCP, 36 IN. EA 1 32 4040-A SUBDRAIN, 6 IN. LF 4,637 33 4040-C-1 SUBDRAIN CLEANOUT EA 12 34 4040-D-1 SUBDRAIN CONNECTION EA 33 35 SPECIAL REMOVAL OF SUBDRAIN LF 180 36 5010-A-1 WATER MAIN, TRENCHED, PVC, 8 IN. LF 19 37 5010-A-1 WATER MAIN, TRENCHED, PVC, 12 IN. LF 530 38 5010-A-1 WATER MAIN, TRENCHED, PVC, 18 IN. LF 882 39 5010-B-1 WATER MAIN WITH CASING PIPE, TRENCHED, PVC, 18 IN. LF 320 40 5010-C-1 FITTING, DUCTILE IRON, 12 IN. EA 12 41 5010-C-1 FITTING, DUCTILE IRON, 18 IN. EA 19 42 5010-H WATER MAIN REMOVAL, ANY TYPE OR SIZE LF 1,105 43 SPECIAL CONNECTION TO EXISTING WATER SYSTEM EA 4 44 SPECIAL TEMPORARY CONNECTION TO EXISTING WATER SYSTEM LS 1 45 5020-A VALVE, GATE, 8 IN. EA 1 46 5020-A VALVE, GATE, 12 IN. EA 2 47 5020-A VALVE, GATE, 18 IN. EA 6 48 SPECIAL VALVE BOX ADJUSTMENT EA 4 49 5020-C FIRE HYDRANT ASSEMBLY EA 5 Item Number Item Code Unit Estimated QuantityDescription Bid Date: December 19, 2024 @ 2:00 PM Bid Location: Waukee City Hall S-H Project No.: 4203290 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended $ 12,000.00 $ 12,000.00 $ 1 09,900.00 $ 1 09,900.00 $ 10,725.00 $ 10,725.00 $ 10,830.00 $ 10,830.00 $ 9 .00 $ 3 21,210.00 $ 8 .00 $ 2 85,520.00 $ 9 .50 $ 3 39,055.00 $ 4 .20 $ 1 49,898.00 $ 4 .20 $ 2 61,672.60 $ 4 .00 $ 2 49,212.00 $ 4 .00 $ 2 49,212.00 $ 2 .60 $ 1 61,987.80 $ 5 .30 $ 4 08,274.90 $ 6 .00 $ 4 62,198.00 $ 4 .25 $ 3 27,390.25 $ 3 .30 $ 2 54,208.90 $ 1 2.00 $ 12,600.00 $ 1 0.00 $ 10,500.00 $ 7 .50 $ 7 ,875.00 $ 1 3.00 $ 13,650.00 $ 0 .01 $ 2 4.00 $ 1 5.00 $ 36,000.00 $ 2 0.00 $ 48,000.00 $ 5 3.50 $ 1 28,400.00 $ 1 6.00 $ 2 66,240.00 $ 5 .00 $ 83,200.00 $ 1 0.50 $ 1 74,720.00 $ 6 .00 $ 99,840.00 $ 8 .10 $ 1 16,761.50 $ 4 .00 $ 57,660.00 $ 3 .25 $ 46,848.75 $ 2 .20 $ 31,713.00 $ 3 60.00 $ 26,640.00 $ 5 50.00 $ 40,700.00 $ 3 26.50 $ 24,161.00 $ 4 00.00 $ 29,600.00 $ 3 .60 $ 66,852.00 $ 3 .60 $ 66,852.00 $ 7 .00 $ 1 29,990.00 $ 1 .70 $ 31,569.00 $ 2 50.00 $ 1 31,750.00 $ 3 00.00 $ 1 58,100.00 $ 2 99.00 $ 1 57,573.00 $ 2 78.00 $ 1 46,506.00 $ 1 2.60 $ 1 73,943.00 $ 1 0.60 $ 1 46,333.00 $ 1 1.15 $ 1 53,925.75 $ 1 0.00 $ 1 38,050.00 $ 2 3.00 $ 3 ,013.00 $ 9 1.00 $ 11,921.00 $ 1 12.00 $ 14,672.00 $ 5 3.00 $ 6 ,943.00 $ 7 .50 $ 10,350.00 $ 1 5.00 $ 20,700.00 $ 2 1.00 $ 28,980.00 $ 1 0.25 $ 14,145.00 $ 18,000.00 $ 18,000.00 $ 11,200.00 $ 11,200.00 $ 10,000.00 $ 10,000.00 $ 2 ,180.00 $ 2 ,180.00 $ 1 28.00 $ 4 ,608.00 $ 1 14.00 $ 4 ,104.00 $ 1 48.00 $ 5 ,328.00 $ 1 08.00 $ 3 ,888.00 $ 7 5.00 $ 31,725.00 $ 9 3.00 $ 39,339.00 $ 1 06.00 $ 44,838.00 $ 1 54.00 $ 65,142.00 $ 1 1.00 $ 5 ,126.00 $ 4 0.00 $ 18,640.00 $ 3 9.00 $ 18,174.00 $ 1 8.25 $ 8 ,504.50 $ 8 0.00 $ 99,120.00 $ 6 4.00 $ 79,296.00 $ 8 0.00 $ 99,120.00 $ 7 8.50 $ 97,261.50 $ 8 2.00 $ 36,490.00 $ 7 5.00 $ 33,375.00 $ 8 4.50 $ 37,602.50 $ 8 0.00 $ 35,600.00 $ 9 5.00 $ 28,405.00 $ 9 4.00 $ 28,106.00 $ 1 00.00 $ 29,900.00 $ 9 8.00 $ 29,302.00 $ 1 32.00 $ 1 22,760.00 $ 1 25.00 $ 1 16,250.00 $ 1 12.25 $ 1 04,392.50 $ 1 26.00 $ 1 17,180.00 $ 1 46.00 $ 21,462.00 $ 1 44.00 $ 21,168.00 $ 1 54.50 $ 22,711.50 $ 2 39.00 $ 35,133.00 $ 2 04.00 $ 42,432.00 $ 2 16.00 $ 44,928.00 $ 2 32.00 $ 48,256.00 $ 2 03.00 $ 42,224.00 $ 2 30.00 $ 57,040.00 $ 2 85.00 $ 70,680.00 $ 2 78.00 $ 68,944.00 $ 2 36.00 $ 58,528.00 $ 2 88.00 $ 42,048.00 $ 3 55.00 $ 51,830.00 $ 3 25.00 $ 47,450.00 $ 2 79.00 $ 40,734.00 $ 3 70.00 $ 1 30,240.00 $ 4 12.00 $ 1 45,024.00 $ 3 98.00 $ 1 40,096.00 $ 3 46.00 $ 1 21,792.00 $ 2 3.00 $ 6 ,578.00 $ 3 2.00 $ 9 ,152.00 $ 5 0.00 $ 14,300.00 $ 2 5.50 $ 7 ,293.00 $ 3 ,800.00 $ 11,400.00 $ 3 ,100.00 $ 9 ,300.00 $ 2 ,950.00 $ 8 ,850.00 $ 3 ,130.00 $ 9 ,390.00 $ 4 ,450.00 $ 8 ,900.00 $ 3 ,600.00 $ 7 ,200.00 $ 3 ,385.00 $ 6 ,770.00 $ 3 ,390.00 $ 6 ,780.00 $ 5 ,600.00 $ 5 ,600.00 $ 4 ,400.00 $ 4 ,400.00 $ 4 ,275.00 $ 4 ,275.00 $ 4 ,640.00 $ 4 ,640.00 $ 2 1.00 $ 97,377.00 $ 1 7.00 $ 78,829.00 $ 2 3.25 $ 1 07,810.25 $ 1 6.25 $ 75,351.25 $ 6 30.00 $ 7 ,560.00 $ 6 39.00 $ 7 ,668.00 $ 6 55.00 $ 7 ,860.00 $ 6 25.00 $ 7 ,500.00 $ 2 80.00 $ 9 ,240.00 $ 3 92.00 $ 12,936.00 $ 3 85.00 $ 12,705.00 $ 2 64.00 $ 8 ,712.00 $ 4 .00 $ 7 20.00 $ 1 3.00 $ 2 ,340.00 $ 1 5.00 $ 2 ,700.00 $ 8 .20 $ 1 ,476.00 $ 4 6.00 $ 8 74.00 $ 9 2.00 $ 1 ,748.00 $ 1 20.00 $ 2 ,280.00 $ 1 00.00 $ 1 ,900.00 $ 7 0.00 $ 37,100.00 $ 8 1.00 $ 42,930.00 $ 1 17.50 $ 62,275.00 $ 1 24.00 $ 65,720.00 $ 1 23.00 $ 1 08,486.00 $ 1 19.00 $ 1 04,958.00 $ 1 42.00 $ 1 25,244.00 $ 1 55.00 $ 1 36,710.00 $ 3 80.00 $ 1 21,600.00 $ 4 13.00 $ 1 32,160.00 $ 4 54.00 $ 1 45,280.00 $ 4 97.00 $ 1 59,040.00 $ 1 ,290.00 $ 15,480.00 $ 1 ,660.00 $ 19,920.00 $ 1 ,325.00 $ 15,900.00 $ 1 ,010.00 $ 12,120.00 $ 3 ,300.00 $ 62,700.00 $ 3 ,420.00 $ 64,980.00 $ 3 ,560.00 $ 67,640.00 $ 2 ,210.00 $ 41,990.00 $ 1 8.00 $ 19,890.00 $ 2 3.00 $ 25,415.00 $ 3 5.00 $ 38,675.00 $ 2 1.00 $ 23,205.00 $ 6 ,000.00 $ 24,000.00 $ 3 ,600.00 $ 14,400.00 $ 8 ,390.00 $ 33,560.00 $ 5 ,690.00 $ 22,760.00 $ 11,500.00 $ 11,500.00 $ 14,000.00 $ 14,000.00 $ 20,500.00 $ 20,500.00 $ 65,690.00 $ 65,690.00 $ 2 ,700.00 $ 2 ,700.00 $ 2 ,600.00 $ 2 ,600.00 $ 2 ,425.00 $ 2 ,425.00 $ 2 ,470.00 $ 2 ,470.00 $ 5 ,200.00 $ 10,400.00 $ 4 ,400.00 $ 8 ,800.00 $ 4 ,250.00 $ 8 ,500.00 $ 4 ,780.00 $ 9 ,560.00 $ 24,000.00 $ 1 44,000.00 $ 21,000.00 $ 1 26,000.00 $ 21,000.00 $ 1 26,000.00 $ 21,920.00 $ 1 31,520.00 $ 4 20.00 $ 1 ,680.00 $ 3 12.00 $ 1 ,248.00 $ 5 20.00 $ 2 ,080.00 $ 6 94.00 $ 2 ,776.00 $ 11,000.00 $ 55,000.00 $ 9 ,150.00 $ 45,750.00 $ 9 ,575.00 $ 47,875.00 $ 8 ,010.00 $ 40,050.00 Vanderpool Construction, Inc. Indianola, Iowa Corell Contractor, Inc. West Des Moines, Iowa Veit & Company, Inc. Rogers, Minnesota CJ Moyna & Sons and Progressive Structures JV Elkader, Iowa Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 7 of 12 Item Number Item Code Unit Estimated QuantityDescription 50 5020-I FIRE HYDRANT ADJUSTMENT EA 2 51 5020-J FIRE HYDRANT ASSEMBLY REMOVAL EA 5 52 6010-A MANHOLE, SW-301, 48 IN. EA 4 53 6010-A MANHOLE, SW-401, 60 IN. EA 2 54 6010-A MANHOLE, SW-401, 72 IN. EA 1 55 6010-A MANHOLE, SW-401, 84 IN. EA 1 56 6010-A MANHOLE, SW-404, MODIFIED, 11 FT. X 11 FT. EA 1 57 6010-B MANHOLE, SW-406, MODIFIED, 4.5 FT. X 4.5 FT EA 4 58 6010-B INTAKE, SW-502, 48 IN. EA 1 59 6010-B INTAKE, SW-505 EA 11 60 6010-B INTAKE, SW-506 EA 2 61 6010-B INTAKE, SW-506, MODIFIED TYPE B EA 4 62 6010-B INTAKE, SW-512, 24 IN. EA 3 63 6010-B INTAKE, SW-512, 30 IN. EA 2 64 6010-B INTAKE, SW-516 EA 1 65 6010-B INTAKE, SW-516, MODIFIED TYPE A EA 8 66 6010-B INTAKE, SW-516, MODIFIED TYPE C EA 1 67 6010-C-2 EXTERNAL DROP CONNECTION EA 2 68 6010-E-2 INTAKE ADJUSTMENT, MINOR EA 1 69 6010-F-1 MANHOLE ADJUSTMENT, MAJOR EA 3 70 6010-G-1 CONNECTION TO EXISTING MANHOLE EA 2 71 6010-H-1 REMOVE MANHOLE OR INTAKE EA 2 72 SPECIAL CONNECTION TO EXISTING STORM SEWER SYSTEM EA 3 73 7010-A PAVEMENT, PCC, 8 IN. SY 766 74 7010-A PAVEMENT, PCC, 9 IN. SY 11,361 75 7020-A PAVEMENT, ASPHALT, BASE, 3/4 IN. MIX TON 2,628 76 7020-A PAVEMENT, ASPHALT, INTERMEDIATE, 1/2 IN. MIX TON 1,333 77 7020-A PAVEMENT, ASPHALT, SURFACE, 1/2 IN. MIX TON 1,333 78 SPECIAL GRANULAR SHOULDERS, TYPE B TON 814 79 7030-A-3 REMOVAL OF DRIVEWAY SY 512 80 7030-C SHARED USE PATH, PCC, 6 IN. SY 3,988 81 7030-C SHARED USE PATH, REINFORCED PCC, 6 IN. SY 720 82 7030-D SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 5,819 83 7030-E SIDEWALK, PCC, 4 IN. SY 647 84 7030-G DETECTABLE WARNING SF 274 85 7040-H PAVEMENT REMOVAL SY 4,940 86 8010-A TRAFFIC SIGNAL LS 1 87 8020-B PAINTED PAVEMENT MARKINGS, SOLVENT/WATERBORNE STA 28.97 88 8020-C PAINTED PAVEMENT MARKINGS, DURABLE STA 331.82 89 8020-G PAINTED SYMBOLS AND LEGENDS, DURABLE EA 16 90 8020-M GROOVES CUT FOR PAVEMENT MARKINGS STA 315.84 91 8020-N GROOVES CUT FOR SYMBOLS AND LEGENDS EA 16 92 8030-A TEMPORARY TRAFFIC CONTROL LS 1 93 8040-A TRAFFIC SIGNS SF 302.88 94 SPECIAL POSTS, PERFORATED SQUARE STEEL TUBE EA 59 95 SPECIAL DELINEATOR EA 12 96 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, HAY & FORAGE MIX AC 41.2 97 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, TYPE 1 (URBAN) AC 4.8 98 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, ECO-GRASS AC 4.7 99 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 5 (TEMP.) AC 78.5 100 9010-B HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 4 (TEMP.) AC 19 101 9020-A SOD SQ 25.18 102 9030-A DECIDUOUS OVERSTORY TREES, 1.75 IN. CAL., FURNISHED AND INSTALLED (WITH WARRANTY) EA 14 103 9030-A DECIDUOUS UNDERSTORY TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 10 104 9030-A EVERGREEN TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 13 105 9040-A-1 SWPPP PREPARATION LS 1 106 9040-A-2 SWPPP MANAGEMENT LS 1 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Vanderpool Construction, Inc. Indianola, Iowa Corell Contractor, Inc. West Des Moines, Iowa Veit & Company, Inc. Rogers, Minnesota CJ Moyna & Sons and Progressive Structures JV Elkader, Iowa $ 3 ,950.00 $ 7 ,900.00 $ 2 ,500.00 $ 5 ,000.00 $ 4 ,135.00 $ 8 ,270.00 $ 2 ,390.00 $ 4 ,780.00 $ 4 ,700.00 $ 23,500.00 $ 8 30.00 $ 4 ,150.00 $ 1 ,260.00 $ 6 ,300.00 $ 5 37.00 $ 2 ,685.00 $ 6 ,600.00 $ 26,400.00 $ 5 ,450.00 $ 21,800.00 $ 8 ,225.00 $ 32,900.00 $ 4 ,530.00 $ 18,120.00 $ 5 ,550.00 $ 11,100.00 $ 6 ,150.00 $ 12,300.00 $ 8 ,270.00 $ 16,540.00 $ 4 ,710.00 $ 9 ,420.00 $ 8 ,500.00 $ 8 ,500.00 $ 7 ,600.00 $ 7 ,600.00 $ 12,200.00 $ 12,200.00 $ 5 ,620.00 $ 5 ,620.00 $ 14,500.00 $ 14,500.00 $ 12,500.00 $ 12,500.00 $ 19,900.00 $ 19,900.00 $ 6 ,970.00 $ 6 ,970.00 $ 36,000.00 $ 36,000.00 $ 63,000.00 $ 63,000.00 $ 80,000.00 $ 80,000.00 $ 54,930.00 $ 54,930.00 $ 11,650.00 $ 46,600.00 $ 10,250.00 $ 41,000.00 $ 12,400.00 $ 49,600.00 $ 18,520.00 $ 74,080.00 $ 5 ,800.00 $ 5 ,800.00 $ 3 ,900.00 $ 3 ,900.00 $ 5 ,840.00 $ 5 ,840.00 $ 5 ,280.00 $ 5 ,280.00 $ 7 ,000.00 $ 77,000.00 $ 4 ,800.00 $ 52,800.00 $ 5 ,950.00 $ 65,450.00 $ 10,930.00 $ 1 20,230.00 $ 12,000.00 $ 24,000.00 $ 9 ,000.00 $ 18,000.00 $ 9 ,375.00 $ 18,750.00 $ 7 ,780.00 $ 15,560.00 $ 14,500.00 $ 58,000.00 $ 13,300.00 $ 53,200.00 $ 10,550.00 $ 42,200.00 $ 31,760.00 $ 1 27,040.00 $ 2 ,400.00 $ 7 ,200.00 $ 2 ,500.00 $ 7 ,500.00 $ 2 ,965.00 $ 8 ,895.00 $ 4 ,730.00 $ 14,190.00 $ 7 ,400.00 $ 14,800.00 $ 3 ,700.00 $ 7 ,400.00 $ 5 ,000.00 $ 10,000.00 $ 7 ,040.00 $ 14,080.00 $ 14,650.00 $ 14,650.00 $ 11,250.00 $ 11,250.00 $ 12,050.00 $ 12,050.00 $ 3 ,960.00 $ 3 ,960.00 $ 24,000.00 $ 1 92,000.00 $ 20,200.00 $ 1 61,600.00 $ 22,400.00 $ 1 79,200.00 $ 5 ,190.00 $ 41,520.00 $ 24,000.00 $ 24,000.00 $ 21,200.00 $ 21,200.00 $ 28,100.00 $ 28,100.00 $ 9 ,740.00 $ 9 ,740.00 $ 6 ,800.00 $ 13,600.00 $ 6 ,900.00 $ 13,800.00 $ 7 ,700.00 $ 15,400.00 $ 14,250.00 $ 28,500.00 $ 2 ,200.00 $ 2 ,200.00 $ 2 ,200.00 $ 2 ,200.00 $ 2 ,475.00 $ 2 ,475.00 $ 3 ,340.00 $ 3 ,340.00 $ 3 ,500.00 $ 10,500.00 $ 4 ,500.00 $ 13,500.00 $ 6 ,150.00 $ 18,450.00 $ 4 ,440.00 $ 13,320.00 $ 1 ,300.00 $ 2 ,600.00 $ 5 ,600.00 $ 11,200.00 $ 9 ,010.00 $ 18,020.00 $ 14,300.00 $ 28,600.00 $ 6 00.00 $ 1 ,200.00 $ 8 25.00 $ 1 ,650.00 $ 1 ,000.00 $ 2 ,000.00 $ 7 68.00 $ 1 ,536.00 $ 1 ,000.00 $ 3 ,000.00 $ 1 ,950.00 $ 5 ,850.00 $ 4 ,905.00 $ 14,715.00 $ 5 ,630.00 $ 16,890.00 $ 7 0.50 $ 54,003.00 $ 7 2.00 $ 55,152.00 $ 7 2.00 $ 55,152.00 $ 8 1.50 $ 62,429.00 $ 6 2.50 $ 7 10,062.50 $ 6 4.00 $ 7 27,104.00 $ 6 3.75 $ 7 24,263.75 $ 7 6.00 $ 8 63,436.00 $ 8 8.50 $ 2 32,578.00 $ 9 1.00 $ 2 39,148.00 $ 9 1.25 $ 2 39,805.00 $ 9 9.00 $ 2 60,172.00 $ 9 0.25 $ 1 20,303.25 $ 9 3.00 $ 1 23,969.00 $ 9 3.25 $ 1 24,302.25 $ 1 01.00 $ 1 34,633.00 $ 9 2.00 $ 1 22,636.00 $ 9 7.00 $ 1 29,301.00 $ 9 7.40 $ 1 29,834.20 $ 1 06.00 $ 1 41,298.00 $ 4 2.00 $ 34,188.00 $ 4 1.00 $ 33,374.00 $ 4 2.00 $ 34,188.00 $ 4 5.50 $ 37,037.00 $ 2 2.00 $ 11,264.00 $ 2 0.00 $ 10,240.00 $ 1 2.50 $ 6 ,400.00 $ 5 .40 $ 2 ,764.80 $ 4 5.00 $ 1 79,460.00 $ 5 2.00 $ 2 07,376.00 $ 4 7.25 $ 1 88,433.00 $ 5 3.00 $ 2 11,364.00 $ 7 0.00 $ 50,400.00 $ 5 7.00 $ 41,040.00 $ 8 4.00 $ 60,480.00 $ 9 2.00 $ 66,240.00 $ 8 .00 $ 46,552.00 $ 3 .00 $ 17,457.00 $ 3 .00 $ 17,457.00 $ 1 .50 $ 8 ,728.50 $ 5 6.00 $ 36,232.00 $ 5 1.00 $ 32,997.00 $ 4 5.15 $ 29,212.05 $ 5 1.00 $ 32,997.00 $ 5 4.00 $ 14,796.00 $ 5 6.00 $ 15,344.00 $ 5 7.75 $ 15,823.50 $ 6 1.00 $ 16,714.00 $ 1 4.60 $ 72,124.00 $ 9 .50 $ 46,930.00 $ 1 0.00 $ 49,400.00 $ 6 .40 $ 31,616.00 $ 3 02,000.00 $ 3 02,000.00 $ 3 10,000.00 $ 3 10,000.00 $ 3 11,338.00 $ 3 11,338.00 $ 3 99,830.00 $ 3 99,830.00 $ 8 5.00 $ 2 ,462.45 $ 1 00.00 $ 2 ,897.00 $ 8 7.15 $ 2 ,524.74 $ 7 7.50 $ 2 ,245.18 $ 5 5.00 $ 18,250.10 $ 1 00.00 $ 33,182.00 $ 5 6.50 $ 18,747.83 $ 1 39.00 $ 46,122.98 $ 4 00.00 $ 6 ,400.00 $ 4 10.00 $ 6 ,560.00 $ 4 10.00 $ 6 ,560.00 $ 3 05.00 $ 4 ,880.00 $ 2 5.00 $ 7 ,896.00 $ 2 5.00 $ 7 ,896.00 $ 2 5.60 $ 8 ,085.50 $ 1 39.00 $ 43,901.76 $ 2 00.00 $ 3 ,200.00 $ 2 05.00 $ 3 ,280.00 $ 2 05.00 $ 3 ,280.00 $ 3 05.00 $ 4 ,880.00 $ 38,000.00 $ 38,000.00 $ 15,000.00 $ 15,000.00 $ 15,015.00 $ 15,015.00 $ 44,430.00 $ 44,430.00 $ 3 0.00 $ 9 ,086.40 $ 5 0.00 $ 15,144.00 $ 3 0.75 $ 9 ,313.56 $ 4 4.50 $ 13,478.16 $ 1 25.00 $ 7 ,375.00 $ 1 27.00 $ 7 ,493.00 $ 1 28.15 $ 7 ,560.85 $ 2 78.00 $ 16,402.00 $ 1 75.00 $ 2 ,100.00 $ 1 79.00 $ 2 ,148.00 $ 1 80.00 $ 2 ,160.00 $ 1 94.00 $ 2 ,328.00 $ 6 65.00 $ 27,398.00 $ 7 00.00 $ 28,840.00 $ 6 81.50 $ 28,077.80 $ 7 39.00 $ 30,446.80 $ 4 ,755.00 $ 22,824.00 $ 4 ,400.00 $ 21,120.00 $ 4 ,873.00 $ 23,390.40 $ 5 ,280.00 $ 25,344.00 $ 4 ,300.00 $ 20,210.00 $ 3 ,800.00 $ 17,860.00 $ 4 ,407.00 $ 20,712.90 $ 4 ,780.00 $ 22,466.00 $ 6 50.00 $ 51,025.00 $ 6 70.00 $ 52,595.00 $ 6 66.00 $ 52,281.00 $ 7 22.00 $ 56,677.00 $ 2 ,550.00 $ 48,450.00 $ 2 ,040.00 $ 38,760.00 $ 2 ,613.00 $ 49,647.00 $ 2 ,830.00 $ 53,770.00 $ 1 00.00 $ 2 ,518.00 $ 1 00.00 $ 2 ,518.00 $ 1 02.00 $ 2 ,568.36 $ 1 11.00 $ 2 ,794.98 $ 4 10.00 $ 5 ,740.00 $ 6 65.00 $ 9 ,310.00 $ 4 20.00 $ 5 ,880.00 $ 4 55.00 $ 6 ,370.00 $ 4 10.00 $ 4 ,100.00 $ 6 65.00 $ 6 ,650.00 $ 5 45.00 $ 5 ,450.00 $ 5 50.00 $ 5 ,500.00 $ 4 95.00 $ 6 ,435.00 $ 7 00.00 $ 9 ,100.00 $ 5 07.00 $ 6 ,591.00 $ 16,701.00 $ 2 17,113.00 $ 1 ,500.00 $ 1 ,500.00 $ 2 ,000.00 $ 2 ,000.00 $ 1 ,535.00 $ 1 ,535.00 $ 1 ,670.00 $ 1 ,670.00 $ 6 ,000.00 $ 6 ,000.00 $ 5 ,500.00 $ 5 ,500.00 $ 6 ,150.00 $ 6 ,150.00 $ 6 ,660.00 $ 6 ,660.00 Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 8 of 12 Item Number Item Code Unit Estimated QuantityDescription 107 9040-D-1 FILTER SOCK, 8 IN. LF 4,800 108 9040-D-2 FILTER SOCK, REMOVAL LF 4,800 109 9040-E TEMPORARY RECP, TYPE 2D SY 5,800 110 9040-J RIP RAP, CLASS E TON 1,135 111 9040-N-1 SILT FENCE LF 61,000 112 9040-N-3 SILT FENCE, REMOVAL LF 61,000 113 9040-O-2 STABILIZED CONSTRUCTION ENTRANCE TON 350 114 9040-Q-2 EROSION CONTROL MULCHING, HYDROMULCHING AC 17.4 115 9040-T-1 INLET PROTECTION DEVICE EA 29 116 9040-T-2 INLET PROTECTION DEVICE, MAINTENANCE EA 58 117 9060-E REMOVAL OF FENCE LF 2,650 118 11,010-A CONSTRUCTION SURVEY LS 1 119 11,010-B MONUMENT PRESERVATION AND REPLACEMENT LS 1 120 11,020-A MOBILIZATION LS 1 121 11,050-A CONCRETE WASHOUT LS 1 122 SPECIAL STRUCTURAL CONCRETE (PEDESTRIAN UNDERPASS) CY 1,583 123 SPECIAL PRECAST CONCRETE ARCH, 16'-0" SPAN X 5'-0" RISE LF 320 124 SPECIAL PEDESTRIAN UNDERPASS LIGHTING LS 1 125 SPECIAL CONCRETE COATING SY 1,485 126 SPECIAL ORNAMENTAL METAL RAILING LF 580 127 SPECIAL REINFORCING STEEL (BOX CULVERT) LB 180,666 128 SPECIAL STRUCTURAL CONCRETE (BOX CULVERT) CY 987 129 SPECIAL SPECIAL BACKFILL TON 3,835 130 SPECIAL GRANULAR BACKFILL TON 6,010 131 SPECIAL FLOODED BACKFILL CY 1,055 132 SPECIAL TEMPORARY STREAM FLOW MANAGEMENT LS 1 133 SPECIAL TEMPORARY SEDIMENT BASIN LS 1 134 SPECIAL TEMPORARY SEDIMENT BASIN MAINTENANCE LS 1 135 SPECIAL SITE LIGHTING MODIFICATIONS LS 1 136 SPECIAL UTILITY SLEEVE LF 120 137 SPECIAL JOINT UTILITY TRENCH INSTALLATION LF 1,870 138 SPECIAL CONDUIT, 2 IN., HDPE, SDR13.5 (JUT) LF 18,700 139 SPECIAL CONDUIT, 4 IN. (JUT) LF 3,740 140 SPECIAL CONDUIT, 4 IN. (ELECTRIC) LF 501 141 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 31 142 SPECIAL HANDHOLE AND JUNCTION BOX, INSTALL ONLY EA 1 143 SPECIAL TRACER WIRE LF 1,870 144 SPECIAL PULL ROPE LF 22,640 145 SPECIAL FIBER OPTIC CABLE, 144 COUNT, SM LF 2,670 146 SPECIAL TRANSITION PAVEMENT SY 783 BIDDER STATUS FORM INCLUDED BID SECURITY INCLUDED ADDENDUM NO. 1 ACKNOWLEDGED TOTAL BASE BID FROM SUM OF EXTENDED UNIT PRICES TOTAL BASE BID FROM TOTAL LINE ON PROPOSAL FORM DIFFERENCE Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Vanderpool Construction, Inc. Indianola, Iowa Corell Contractor, Inc. West Des Moines, Iowa Veit & Company, Inc. Rogers, Minnesota CJ Moyna & Sons and Progressive Structures JV Elkader, Iowa $ 1 .64 $ 7 ,872.00 $ 1 .80 $ 8 ,640.00 $ 1 .70 $ 8 ,160.00 $ 1 .80 $ 8 ,640.00 $ 0 .20 $ 9 60.00 $ 0 .10 $ 4 80.00 $ 0 .20 $ 9 60.00 $ 0 .20 $ 9 60.00 $ 1 .17 $ 6 ,786.00 $ 1 .80 $ 10,440.00 $ 1 .20 $ 6 ,960.00 $ 1 .30 $ 7 ,540.00 $ 7 0.00 $ 79,450.00 $ 8 5.00 $ 96,475.00 $ 6 9.00 $ 78,315.00 $ 7 0.00 $ 79,450.00 $ 1 .44 $ 87,840.00 $ 1 .80 $ 1 09,800.00 $ 1 .50 $ 91,500.00 $ 1 .60 $ 97,600.00 $ 0 .01 $ 6 10.00 $ 0 .10 $ 6 ,100.00 $ 0 .01 $ 6 10.00 $ 0 .01 $ 6 10.00 $ 5 4.00 $ 18,900.00 $ 7 0.00 $ 24,500.00 $ 4 6.00 $ 16,100.00 $ 6 1.50 $ 21,525.00 $ 2 ,400.00 $ 41,760.00 $ 1 ,900.00 $ 33,060.00 $ 2 ,460.00 $ 42,804.00 $ 2 ,670.00 $ 46,458.00 $ 1 50.00 $ 4 ,350.00 $ 1 50.00 $ 4 ,350.00 $ 1 54.00 $ 4 ,466.00 $ 1 67.00 $ 4 ,843.00 $ 1 0.00 $ 5 80.00 $ 3 5.00 $ 2 ,030.00 $ 1 0.25 $ 5 94.50 $ 1 1.00 $ 6 38.00 $ 4 .00 $ 10,600.00 $ 2 .00 $ 5 ,300.00 $ 2 .10 $ 5 ,565.00 $ 3 .10 $ 8 ,215.00 $ 88,000.00 $ 88,000.00 $ 82,000.00 $ 82,000.00 $ 42,350.00 $ 42,350.00 $ 69,640.00 $ 69,640.00 $ 3 ,500.00 $ 3 ,500.00 $ 8 ,200.00 $ 8 ,200.00 $ 3 ,300.00 $ 3 ,300.00 $ 2 ,220.00 $ 2 ,220.00 $ 6 40,000.00 $ 6 40,000.00 $ 5 09,824.00 $ 5 09,824.00 $ 4 18,638.00 $ 4 18,638.00 $ 4 32,980.00 $ 4 32,980.00 $ 10,000.00 $ 10,000.00 $ 30,000.00 $ 30,000.00 $ 16,700.00 $ 16,700.00 $ 19,440.00 $ 19,440.00 $ 1 ,100.00 $ 1 ,741,300.00 $ 1 ,130.00 $ 1 ,788,790.00 $ 1 ,457.00 $ 2 ,306,431.00 $ 1 ,220.00 $ 1 ,931,260.00 $ 2 ,100.00 $ 6 72,000.00 $ 2 ,200.00 $ 7 04,000.00 $ 2 ,196.00 $ 7 02,720.00 $ 2 ,330.00 $ 7 45,600.00 $ 1 99,000.00 $ 1 99,000.00 $ 2 15,000.00 $ 2 15,000.00 $ 2 13,865.00 $ 2 13,865.00 $ 2 70,860.00 $ 2 70,860.00 $ 4 0.00 $ 59,400.00 $ 6 0.00 $ 89,100.00 $ 3 0.00 $ 44,550.00 $ 3 3.00 $ 49,005.00 $ 1 60.00 $ 92,800.00 $ 1 60.00 $ 92,800.00 $ 1 60.00 $ 92,800.00 $ 1 1.00 $ 6 ,380.00 $ 1 .50 $ 2 70,999.00 $ 1 .50 $ 2 70,999.00 $ 1 .05 $ 1 89,699.30 $ 1 .70 $ 3 07,132.20 $ 6 00.00 $ 5 92,200.00 $ 6 20.00 $ 6 11,940.00 $ 6 70.00 $ 6 61,290.00 $ 6 66.00 $ 6 57,342.00 $ 3 2.00 $ 1 22,720.00 $ 4 9.00 $ 1 87,915.00 $ 4 1.00 $ 1 57,235.00 $ 3 4.75 $ 1 33,266.25 $ 3 0.00 $ 1 80,300.00 $ 3 6.00 $ 2 16,360.00 $ 2 9.00 $ 1 74,290.00 $ 3 4.75 $ 2 08,847.50 $ 6 0.00 $ 63,300.00 $ 1 20.00 $ 1 26,600.00 $ 4 5.00 $ 47,475.00 $ 4 0.75 $ 42,991.25 $ 18,000.00 $ 18,000.00 $ 80,000.00 $ 80,000.00 $ 16,560.00 $ 16,560.00 $ 55,530.00 $ 55,530.00 $ 6 ,500.00 $ 6 ,500.00 $ 50,000.00 $ 50,000.00 $ 20,000.00 $ 20,000.00 $ 5 ,760.00 $ 5 ,760.00 $ 1 ,500.00 $ 1 ,500.00 $ 15,000.00 $ 15,000.00 $ 22,500.00 $ 22,500.00 $ 6 ,630.00 $ 6 ,630.00 $ 2 ,895.00 $ 2 ,895.00 $ 2 ,400.00 $ 2 ,400.00 $ 2 ,365.00 $ 2 ,365.00 $ 8 ,890.00 $ 8 ,890.00 $ 5 4.00 $ 6 ,480.00 $ 7 4.00 $ 8 ,880.00 $ 6 8.50 $ 8 ,220.00 $ 9 1.50 $ 10,980.00 $ 2 0.00 $ 37,400.00 $ 3 2.00 $ 59,840.00 $ 2 5.50 $ 47,685.00 $ 5 4.00 $ 1 00,980.00 $ 1 .25 $ 23,375.00 $ 1 .10 $ 20,570.00 $ 1 .08 $ 20,196.00 $ 1 .30 $ 24,310.00 $ 3 .45 $ 12,903.00 $ 3 .10 $ 11,594.00 $ 3 .15 $ 11,781.00 $ 4 .20 $ 15,708.00 $ 1 4.00 $ 7 ,014.00 $ 1 4.00 $ 7 ,014.00 $ 1 4.10 $ 7 ,064.10 $ 2 1.00 $ 10,521.00 $ 1 ,622.00 $ 50,282.00 $ 1 ,250.00 $ 38,750.00 $ 1 ,260.00 $ 39,060.00 $ 2 ,610.00 $ 80,910.00 $ 5 00.00 $ 5 00.00 $ 6 00.00 $ 6 00.00 $ 5 65.00 $ 5 65.00 $ 1 ,600.00 $ 1 ,600.00 $ 0 .55 $ 1 ,028.50 $ 1 .00 $ 1 ,870.00 $ 0 .70 $ 1 ,309.00 $ 2 .20 $ 4 ,114.00 $ 0 .23 $ 5 ,207.20 $ 0 .50 $ 11,320.00 $ 0 .30 $ 6 ,792.00 $ 1 .50 $ 33,960.00 $ 2 .83 $ 7 ,556.10 $ 3 .80 $ 10,146.00 $ 3 .85 $ 10,279.50 $ 6 .50 $ 17,355.00 $ 4 0.75 $ 31,907.25 $ 4 3.00 $ 33,669.00 $ 4 3.05 $ 33,708.15 $ 4 6.75 $ 36,605.25 $ 11,323,965.75 $ 11,555,511.00 $ 11,757,781.74 11,775,889.56$ $11,323,543.35 $11,555,511.00 $11,757,781.74 $11,783,899.56 $422.40 $0.00 $0.00 -$8,010.00 P P P P P P P P P P P P Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 9 of 12 Client: City of Waukee Project Name: University Avenue Area Improvements Phase 1 1 2010-C CLEARING AND GRUBBING LS 1 2 2010-D-1 TOPSOIL STRIP, SALVAGE, & RE-SPREAD CY 35,690 3 2010-E EXCAVATION, CLASS 10, AREA 1 CY 62,303 4 2010-E EXCAVATION, CLASS 10, AREA 2 CY 77,033 5 2010-E EXCAVATION, CLASS 10, CHANNEL CY 1,050 6 2010-E EXCAVATION, CLASS 12, BOULDERS AND ROCK FRAGMENTS CY 2,400 7 SPECIAL EXCAVATION, CLASS 20 CY 16,640 8 2010-G SUBGRADE PREPARATION SY 14,415 9 2010-I SUBGRADE TREATMENT, CEMENT STABILIZATION, 4%TON 74 10 SPECIAL SUBGRADE PREPARATION FOR OVERLAY SY 18,570 11 SPECIAL SUBGRADE TREATMENT, CEMENT STABILIZATION FOR OVERLAY, 6% TON 527 12 2010-J MODIFIED SUBBASE SY 13,805 13 2010-K-2-C REMOVAL OF KNOWN PIPE CULVERT, CMP, 96 IN. LF 131 14 2010-K-3-A REMOVAL OF KNOWN PIPE AND CONDUIT, GAS MAIN LF 1,380 15 SPECIAL REMOVALS, AS PER PLAN LS 1 16 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 6 IN. LF 36 17 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 8 IN. LF 423 18 4010-H REMOVAL OF SANITARY SEWER, ANY TYPE OR SIZE LF 466 19 4020-A-1 STORM SEWER, TRENCHED, RCP, 15 IN. LF 1,239 20 4020-A-1 STORM SEWER, TRENCHED, RCP, 18 IN. LF 445 21 4020-A-1 STORM SEWER, TRENCHED, RCP, 24 IN. LF 299 22 4020-A-1 STORM SEWER, TRENCHED, RCP, 30 IN. LF 930 23 4020-A-1 STORM SEWER, TRENCHED, RCP, 36 IN. LF 147 24 4020-A-1 STORM SEWER, TRENCHED, RCP, 48 IN. LF 208 25 4020-A-1 STORM SEWER, TRENCHED, RCP, 54 IN. LF 248 26 4020-A-1 STORM SEWER, TRENCHED, RCP, 60 IN. LF 146 27 4020-A-1 STORM SEWER, TRENCHED, RCP, 66 IN. LF 352 28 4020-D REMOVAL OF STORM SEWER, ANY TYPE OR SIZE LF 286 29 4030-B PIPE APRON, RCP, 24 IN. EA 3 30 4030-B PIPE APRON, RCP, 30 IN. EA 2 31 4030-B PIPE APRON, RCP, 36 IN. EA 1 32 4040-A SUBDRAIN, 6 IN. LF 4,637 33 4040-C-1 SUBDRAIN CLEANOUT EA 12 34 4040-D-1 SUBDRAIN CONNECTION EA 33 35 SPECIAL REMOVAL OF SUBDRAIN LF 180 36 5010-A-1 WATER MAIN, TRENCHED, PVC, 8 IN. LF 19 37 5010-A-1 WATER MAIN, TRENCHED, PVC, 12 IN. LF 530 38 5010-A-1 WATER MAIN, TRENCHED, PVC, 18 IN. LF 882 39 5010-B-1 WATER MAIN WITH CASING PIPE, TRENCHED, PVC, 18 IN. LF 320 40 5010-C-1 FITTING, DUCTILE IRON, 12 IN. EA 12 41 5010-C-1 FITTING, DUCTILE IRON, 18 IN. EA 19 42 5010-H WATER MAIN REMOVAL, ANY TYPE OR SIZE LF 1,105 43 SPECIAL CONNECTION TO EXISTING WATER SYSTEM EA 4 44 SPECIAL TEMPORARY CONNECTION TO EXISTING WATER SYSTEM LS 1 45 5020-A VALVE, GATE, 8 IN. EA 1 46 5020-A VALVE, GATE, 12 IN. EA 2 47 5020-A VALVE, GATE, 18 IN. EA 6 48 SPECIAL VALVE BOX ADJUSTMENT EA 4 49 5020-C FIRE HYDRANT ASSEMBLY EA 5 Item Number Item Code Unit Estimated QuantityDescription Bid Date: December 19, 2024 @ 2:00 PM Bid Location: Waukee City Hall S-H Project No.: 4203290 Unit Price Extended $ 12,000.00 $ 12,000.00 $ 8 .50 $ 3 03,365.00 $ 6 .50 $ 4 04,969.50 $ 6 .50 $ 5 00,714.50 $ 8 .50 $ 8 ,925.00 $ 2 5.00 $ 60,000.00 $ 1 2.00 $ 1 99,680.00 $ 3 .75 $ 54,056.25 $ 5 00.00 $ 37,000.00 $ 4 .50 $ 83,565.00 $ 3 50.00 $ 1 84,450.00 $ 1 2.50 $ 1 72,562.50 $ 3 5.00 $ 4 ,585.00 $ 3 0.00 $ 41,400.00 $ 10,000.00 $ 10,000.00 $ 8 5.00 $ 3 ,060.00 $ 1 10.00 $ 46,530.00 $ 6 0.00 $ 27,960.00 $ 6 0.00 $ 74,340.00 $ 6 5.00 $ 28,925.00 $ 8 5.00 $ 25,415.00 $ 1 15.00 $ 1 06,950.00 $ 1 35.00 $ 19,845.00 $ 2 05.00 $ 42,640.00 $ 2 50.00 $ 62,000.00 $ 3 15.00 $ 45,990.00 $ 3 75.00 $ 1 32,000.00 $ 4 0.00 $ 11,440.00 $ 3 ,000.00 $ 9 ,000.00 $ 3 ,250.00 $ 6 ,500.00 $ 4 ,000.00 $ 4 ,000.00 $ 2 6.50 $ 1 22,880.50 $ 7 50.00 $ 9 ,000.00 $ 5 75.00 $ 18,975.00 $ 2 0.00 $ 3 ,600.00 $ 5 0.00 $ 9 50.00 $ 6 5.00 $ 34,450.00 $ 1 05.00 $ 92,610.00 $ 4 25.00 $ 1 36,000.00 $ 1 ,350.00 $ 16,200.00 $ 3 ,000.00 $ 57,000.00 $ 3 0.00 $ 33,150.00 $ 2 ,500.00 $ 10,000.00 $ 9 ,250.00 $ 9 ,250.00 $ 3 ,000.00 $ 3 ,000.00 $ 5 ,500.00 $ 11,000.00 $ 25,000.00 $ 1 50,000.00 $ 7 50.00 $ 3 ,000.00 $ 9 ,500.00 $ 47,500.00 Reilly Construction Co., Inc. Ossian, Iowa Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 10 of 12 Item Number Item Code Unit Estimated QuantityDescription 50 5020-I FIRE HYDRANT ADJUSTMENT EA 2 51 5020-J FIRE HYDRANT ASSEMBLY REMOVAL EA 5 52 6010-A MANHOLE, SW-301, 48 IN. EA 4 53 6010-A MANHOLE, SW-401, 60 IN. EA 2 54 6010-A MANHOLE, SW-401, 72 IN. EA 1 55 6010-A MANHOLE, SW-401, 84 IN. EA 1 56 6010-A MANHOLE, SW-404, MODIFIED, 11 FT. X 11 FT. EA 1 57 6010-B MANHOLE, SW-406, MODIFIED, 4.5 FT. X 4.5 FT EA 4 58 6010-B INTAKE, SW-502, 48 IN. EA 1 59 6010-B INTAKE, SW-505 EA 11 60 6010-B INTAKE, SW-506 EA 2 61 6010-B INTAKE, SW-506, MODIFIED TYPE B EA 4 62 6010-B INTAKE, SW-512, 24 IN. EA 3 63 6010-B INTAKE, SW-512, 30 IN. EA 2 64 6010-B INTAKE, SW-516 EA 1 65 6010-B INTAKE, SW-516, MODIFIED TYPE A EA 8 66 6010-B INTAKE, SW-516, MODIFIED TYPE C EA 1 67 6010-C-2 EXTERNAL DROP CONNECTION EA 2 68 6010-E-2 INTAKE ADJUSTMENT, MINOR EA 1 69 6010-F-1 MANHOLE ADJUSTMENT, MAJOR EA 3 70 6010-G-1 CONNECTION TO EXISTING MANHOLE EA 2 71 6010-H-1 REMOVE MANHOLE OR INTAKE EA 2 72 SPECIAL CONNECTION TO EXISTING STORM SEWER SYSTEM EA 3 73 7010-A PAVEMENT, PCC, 8 IN. SY 766 74 7010-A PAVEMENT, PCC, 9 IN. SY 11,361 75 7020-A PAVEMENT, ASPHALT, BASE, 3/4 IN. MIX TON 2,628 76 7020-A PAVEMENT, ASPHALT, INTERMEDIATE, 1/2 IN. MIX TON 1,333 77 7020-A PAVEMENT, ASPHALT, SURFACE, 1/2 IN. MIX TON 1,333 78 SPECIAL GRANULAR SHOULDERS, TYPE B TON 814 79 7030-A-3 REMOVAL OF DRIVEWAY SY 512 80 7030-C SHARED USE PATH, PCC, 6 IN. SY 3,988 81 7030-C SHARED USE PATH, REINFORCED PCC, 6 IN. SY 720 82 7030-D SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 5,819 83 7030-E SIDEWALK, PCC, 4 IN. SY 647 84 7030-G DETECTABLE WARNING SF 274 85 7040-H PAVEMENT REMOVAL SY 4,940 86 8010-A TRAFFIC SIGNAL LS 1 87 8020-B PAINTED PAVEMENT MARKINGS, SOLVENT/WATERBORNE STA 28.97 88 8020-C PAINTED PAVEMENT MARKINGS, DURABLE STA 331.82 89 8020-G PAINTED SYMBOLS AND LEGENDS, DURABLE EA 16 90 8020-M GROOVES CUT FOR PAVEMENT MARKINGS STA 315.84 91 8020-N GROOVES CUT FOR SYMBOLS AND LEGENDS EA 16 92 8030-A TEMPORARY TRAFFIC CONTROL LS 1 93 8040-A TRAFFIC SIGNS SF 302.88 94 SPECIAL POSTS, PERFORATED SQUARE STEEL TUBE EA 59 95 SPECIAL DELINEATOR EA 12 96 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, HAY & FORAGE MIX AC 41.2 97 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, TYPE 1 (URBAN) AC 4.8 98 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, ECO-GRASS AC 4.7 99 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 5 (TEMP.) AC 78.5 100 9010-B HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 4 (TEMP.) AC 19 101 9020-A SOD SQ 25.18 102 9030-A DECIDUOUS OVERSTORY TREES, 1.75 IN. CAL., FURNISHED AND INSTALLED (WITH WARRANTY) EA 14 103 9030-A DECIDUOUS UNDERSTORY TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 10 104 9030-A EVERGREEN TREES, 6 FT. HEIGHT, FURNISHED AND INSTALLED (WITH WARRANTY) EA 13 105 9040-A-1 SWPPP PREPARATION LS 1 106 9040-A-2 SWPPP MANAGEMENT LS 1 Unit Price Extended Reilly Construction Co., Inc. Ossian, Iowa $ 2 ,500.00 $ 5 ,000.00 $ 2 ,000.00 $ 10,000.00 $ 6 ,250.00 $ 25,000.00 $ 6 ,250.00 $ 12,500.00 $ 7 ,500.00 $ 7 ,500.00 $ 13,500.00 $ 13,500.00 $ 67,500.00 $ 67,500.00 $ 10,750.00 $ 43,000.00 $ 3 ,750.00 $ 3 ,750.00 $ 5 ,250.00 $ 57,750.00 $ 9 ,000.00 $ 18,000.00 $ 15,750.00 $ 63,000.00 $ 2 ,000.00 $ 6 ,000.00 $ 3 ,000.00 $ 6 ,000.00 $ 12,000.00 $ 12,000.00 $ 22,500.00 $ 1 80,000.00 $ 22,500.00 $ 22,500.00 $ 7 ,500.00 $ 15,000.00 $ 1 ,750.00 $ 1 ,750.00 $ 5 ,750.00 $ 17,250.00 $ 2 ,500.00 $ 5 ,000.00 $ 1 ,000.00 $ 2 ,000.00 $ 2 ,100.00 $ 6 ,300.00 $ 7 5.00 $ 57,450.00 $ 6 5.00 $ 7 38,465.00 $ 9 5.00 $ 2 49,660.00 $ 1 00.00 $ 1 33,300.00 $ 1 05.00 $ 1 39,965.00 $ 4 0.00 $ 32,560.00 $ 1 4.00 $ 7 ,168.00 $ 6 2.00 $ 2 47,256.00 $ 8 4.00 $ 60,480.00 $ 3 .00 $ 17,457.00 $ 5 5.00 $ 35,585.00 $ 6 5.00 $ 17,810.00 $ 1 4.00 $ 69,160.00 $ 3 20,000.00 $ 3 20,000.00 $ 1 00.00 $ 2 ,897.00 $ 7 5.00 $ 24,886.50 $ 5 00.00 $ 8 ,000.00 $ 3 0.00 $ 9 ,475.20 $ 2 50.00 $ 4 ,000.00 $ 25,000.00 $ 25,000.00 $ 3 2.00 $ 9 ,692.16 $ 1 30.00 $ 7 ,670.00 $ 2 00.00 $ 2 ,400.00 $ 7 00.00 $ 28,840.00 $ 5 ,000.00 $ 24,000.00 $ 4 ,500.00 $ 21,150.00 $ 7 00.00 $ 54,950.00 $ 2 ,700.00 $ 51,300.00 $ 1 05.00 $ 2 ,643.90 $ 4 25.00 $ 5 ,950.00 $ 4 25.00 $ 4 ,250.00 $ 5 25.00 $ 6 ,825.00 $ 2 ,000.00 $ 2 ,000.00 $ 7 ,500.00 $ 7 ,500.00 Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 11 of 12 Item Number Item Code Unit Estimated QuantityDescription 107 9040-D-1 FILTER SOCK, 8 IN. LF 4,800 108 9040-D-2 FILTER SOCK, REMOVAL LF 4,800 109 9040-E TEMPORARY RECP, TYPE 2D SY 5,800 110 9040-J RIP RAP, CLASS E TON 1,135 111 9040-N-1 SILT FENCE LF 61,000 112 9040-N-3 SILT FENCE, REMOVAL LF 61,000 113 9040-O-2 STABILIZED CONSTRUCTION ENTRANCE TON 350 114 9040-Q-2 EROSION CONTROL MULCHING, HYDROMULCHING AC 17.4 115 9040-T-1 INLET PROTECTION DEVICE EA 29 116 9040-T-2 INLET PROTECTION DEVICE, MAINTENANCE EA 58 117 9060-E REMOVAL OF FENCE LF 2,650 118 11,010-A CONSTRUCTION SURVEY LS 1 119 11,010-B MONUMENT PRESERVATION AND REPLACEMENT LS 1 120 11,020-A MOBILIZATION LS 1 121 11,050-A CONCRETE WASHOUT LS 1 122 SPECIAL STRUCTURAL CONCRETE (PEDESTRIAN UNDERPASS) CY 1,583 123 SPECIAL PRECAST CONCRETE ARCH, 16'-0" SPAN X 5'-0" RISE LF 320 124 SPECIAL PEDESTRIAN UNDERPASS LIGHTING LS 1 125 SPECIAL CONCRETE COATING SY 1,485 126 SPECIAL ORNAMENTAL METAL RAILING LF 580 127 SPECIAL REINFORCING STEEL (BOX CULVERT) LB 180,666 128 SPECIAL STRUCTURAL CONCRETE (BOX CULVERT) CY 987 129 SPECIAL SPECIAL BACKFILL TON 3,835 130 SPECIAL GRANULAR BACKFILL TON 6,010 131 SPECIAL FLOODED BACKFILL CY 1,055 132 SPECIAL TEMPORARY STREAM FLOW MANAGEMENT LS 1 133 SPECIAL TEMPORARY SEDIMENT BASIN LS 1 134 SPECIAL TEMPORARY SEDIMENT BASIN MAINTENANCE LS 1 135 SPECIAL SITE LIGHTING MODIFICATIONS LS 1 136 SPECIAL UTILITY SLEEVE LF 120 137 SPECIAL JOINT UTILITY TRENCH INSTALLATION LF 1,870 138 SPECIAL CONDUIT, 2 IN., HDPE, SDR13.5 (JUT) LF 18,700 139 SPECIAL CONDUIT, 4 IN. (JUT) LF 3,740 140 SPECIAL CONDUIT, 4 IN. (ELECTRIC) LF 501 141 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 31 142 SPECIAL HANDHOLE AND JUNCTION BOX, INSTALL ONLY EA 1 143 SPECIAL TRACER WIRE LF 1,870 144 SPECIAL PULL ROPE LF 22,640 145 SPECIAL FIBER OPTIC CABLE, 144 COUNT, SM LF 2,670 146 SPECIAL TRANSITION PAVEMENT SY 783 BIDDER STATUS FORM INCLUDED BID SECURITY INCLUDED ADDENDUM NO. 1 ACKNOWLEDGED TOTAL BASE BID FROM SUM OF EXTENDED UNIT PRICES TOTAL BASE BID FROM TOTAL LINE ON PROPOSAL FORM DIFFERENCE Unit Price Extended Reilly Construction Co., Inc. Ossian, Iowa $ 1 .70 $ 8 ,160.00 $ 0 .20 $ 9 60.00 $ 1 .20 $ 6 ,960.00 $ 8 0.00 $ 90,800.00 $ 1 .50 $ 91,500.00 $ 0 .01 $ 6 10.00 $ 6 5.00 $ 22,750.00 $ 2 ,500.00 $ 43,500.00 $ 1 75.00 $ 5 ,075.00 $ 1 5.00 $ 8 70.00 $ 2 .50 $ 6 ,625.00 $ 2 60,000.00 $ 2 60,000.00 $ 5 ,000.00 $ 5 ,000.00 $ 9 83,608.79 $ 9 83,608.79 $ 10,000.00 $ 10,000.00 $ 1 ,250.00 $ 1 ,978,750.00 $ 2 ,400.00 $ 7 68,000.00 $ 2 20,000.00 $ 2 20,000.00 $ 3 2.00 $ 47,520.00 $ 1 65.00 $ 95,700.00 $ 1 .70 $ 3 07,132.20 $ 7 00.00 $ 6 90,900.00 $ 5 0.00 $ 1 91,750.00 $ 4 0.00 $ 2 40,400.00 $ 8 0.00 $ 84,400.00 $ 65,000.00 $ 65,000.00 $ 30,000.00 $ 30,000.00 $ 15,000.00 $ 15,000.00 $ 2 ,400.00 $ 2 ,400.00 $ 7 0.00 $ 8 ,400.00 $ 3 0.00 $ 56,100.00 $ 1 .20 $ 22,440.00 $ 3 .50 $ 13,090.00 $ 1 5.00 $ 7 ,515.00 $ 1 ,500.00 $ 46,500.00 $ 1 ,000.00 $ 1 ,000.00 $ 1 .00 $ 1 ,870.00 $ 0 .50 $ 11,320.00 $ 4 .00 $ 10,680.00 $ 4 5.00 $ 35,235.00 $ 13,000,000.00 $13,000,000.00 $0.00 P P P Bid Irregularities (highlighted): 1.) Manatts had an incorrect extended amount on Item 77. The unit price amount was used and the total bid amount corrected. 2.) Concrete Technologies Inc. had an incorrect total bid amount listed on the proposal form. The sum of extended unit prices has been used as the total bid amount. 3.) CJ Moyna & Sons and Progressive Structures JV had incorrect extended amounts on Item 3 and Item 93. The unit price amount was used and the total bid amount corrected. 4.) Veit & Company had an incorrect extended amount on Item 49. The unit price amount was used and the total bid amount corrected. Bid Tabulation - December 19, 2024 City of Waukee - University Avenue Area Improvements Phase 1 Page 12 of 12 I hereby certify that this engineering document was prepared by me or under my direct personal supervision and that I am a duly licensed Professional Engineer under the laws of the State of Iowa. 12/23/2024 Signature Date Printed or Typed Name BLAKE T. PETERSON License Number P26370 My License Renewal Date is: DECEMBER 31, 2025 Pages, Sheets, or Divisions covered by this Seal: BID TABULATION