HomeMy WebLinkAbout2025-11-03 I01G_01 Bluestem Trunk Sewer Phase 2_Pmt Est 15AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: November 3, 2025
AGENDA ITEM:Consideration of approval of a motion approving Payment Estimate
No. 15 to Synergy Contracting, LLC, for the Bluestem Trunk Sewer
Phase 2 Project in the amount of $0.
FORMAT:Consent Agenda
SYNOPSIS INCLUDING PRO & CON: Synergy Contracting, LLC, requested Payment
Estimate No. 15 for the work completed on the Bluestem Trunk Sewer – Phase 2 project in the
amount of $136,508.43 Veenstra & Kimm, Inc. has reviewed the payment estimate and
recommends payment.
The partial payment is for the pay period August 27, 2025 to October 23, 2025. This pay estimate
is for lift station demolition.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $0
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Payment Estimate No. 15
ATTACHMENTS: I. Letter of Recommendation
II.Payment Estimate No. 15
PREPARED BY:Lisa Bauman
REVIEWED BY:Sara Kappos SKK
I1G1
October 31, 2025
Rudy Koester
Director of Public Works
City of Waukee
805 University Avenue
Waukee, Iowa 50263
WAUKEE, IOWA
BLUESTEM TRUNK SEWER EXTENSION – PHASE 2
PAYMENT ESTIMATE NO. 15
Attached is a copy of Pay Estimate No. 15 in accordance with the contract between the City of
Waukee and Synergy Contracting, LLC for the Bluestem Trunk Sewer – Phase 2 project. The
partial payment estimate is for the period August 27, 2025 through October 23, 2025.
Payment Estimate No. 15 is for lift station demolition. We have reviewed and recommend
approval of Payment Estimate No. 15.
Pursuant to Section 28.1 of the General Conditions of the Bluestem Trunk Sewer Extension –
Phase 2 project specifications, we recommend that payments to Synergy Contracting, LLC be
withheld to protect the City of Waukee from loss due to defective work not remedied and
reasonable evidence indicating probable filing of claim. Listed below are the specific grounds for
withholding of payments along with their actual or estimated cost.
1. Unpaid water bill $14,507.14
2. Damaged fiber repair $18,280.00
3. Fire hydrant repair $500.00
4. Bike trail replacement calculated at 6” PCC Bid Price $4,620.00
5. Ashworth Road pavement replacement calculated at
8” PCC Bid Price $2,730.00
6. Removal of two large cottonwood trees from lift station
property $10,000.00
7. Additional sewer cleaning required because of pipe sags,
per previously shared estimate $91,465.42
Total Unpaid Claims to be Withheld $142,102.56
Rudy Koester
October 31, 2025
Page 2
The contract completion date for the project established with Change Order No. 1 was June 30,
2025. The City may assess damages in the amount of $500 per calendar day for each day that
the project is not complete after June 30, 2025. To date, $61,500 (123 days x $500/day) in
damages may be assessed.
We recommend the City of Waukee withhold further payments until the above grounds are
resolved.
Please sign Pay Estimate No. 15 in the space provided. Please return one signed copy to
Veenstra & Kimm, Inc. and forward one signed copy to Synergy Contracting, LLC.
If you have any questions or comments, please contact us at 225-8000.
VEENSTRA & KIMM, INC.
Andy Willcuts
ARW
275370
cc: Synergy Contracting, LLC – w/enclosure (email)
Sara Kappos, City of Waukee – w/enclosure (email)
Becky Schuett, City of Waukee – w/enclosure (email)
Lisa Bauman, City of Waukee – w/enclosure (email)
Rachel Bruns, City of Waukee – w/enclosure (email)
Tracy Lovetinsky, City of Waukee – w/enclosure (email)
Original Contract Amount:
QUANTITY VALUE
ESTIMATED AUTHORIZED COMPLETED COMPLETED
ITEM NO.DESCRIPTION UNIT (ORIG. CONT.)(INCL. C.O.'S)TO DATE UNIT PRICE TO DATE
1.1 Mobilization LS 1.00 1.00 0.95 $459,200.00 $436,240.00
1.2 Erosion Control & SWPPP LS 1.00 1.00 0.95 $31,200.00 $29,640.00
1.3 Traffic Control LS 1.00 1.00 1.00 $8,400.00 $8,400.00
1.4 Clearing and Grubbing LS 1.00 1.00 1.00 $21,000.00 $21,000.00
1.5 Stabilizing Material TONS 185.00 185.00 142.00 $56.00 $7,952.00
1.6 Off-Site Topsoil CY 160.00 160.00 0.00 $21.00 $0.00
1.7 Steel Sheeting Left in Place SF 500.00 500.00 500.00 $77.00 $38,500.00
1.8 Seeding LS 1.00 1.00 0.55 $32,400.00 $17,820.00
1.9 Rip-Rap TONS 129.00 129.00 145.67 $77.00 $11,216.59
1.10 Field Drain Lines LF 200.00 200.00 0.00 $35.00 $0.00
1.11 8" Sanitary Sewer in Place LF 827.00 827.00 827.00 $119.00 $98,413.00
1.12 12" Sanitary Sewer in Place LF 575.00 537.50 408.00 $133.00 $54,264.00
1.13 12" Sanitary Sewer, Trenchless LF 2,100.00 2,100.00 2231.25 $259.00 $577,893.75
1.14 Sewer Service Connection EA 1.00 1.00 1.00 $7,000.00 $7,000.00
1.15 48" Manhole EA 7.00 7.00 7.00 $9,800.00 $68,600.00
1.16 60" Manhole EA 4.00 4.00 5.00 $11,200.00 $56,000.00
1.17 48" Manhole Extra Depth VF 30.00 30.00 22.50 $280.00 $6,300.00
1.18 60" Manhole Extra Depth VF 121.00 121.00 136.00 $420.00 $57,120.00
1.19 Connection to Existing Manhole EA 2.00 2.00 2.00 $10,500.00 $21,000.00
1.20 8" External Drop Connection EA 1.00 1.00 1.00 $10,500.00 $10,500.00
1.21 24" RCP Culvert LF 40.00 40.00 0.00 $175.00 $0.00
1.22 24" CMP Culvert LF 59.00 59.00 59.00 $168.00 $9,912.00
1.23 24" RCP Apron EA 2.00 2.00 0.00 $4,620.00 $0.00
1.24 24" CMP Apron EA 2.00 2.00 2.00 $2,401.00 $4,802.00
1.25 6" PCC Driveway SY 13.00 13.00 0.00 $105.00 $0.00
1.26 8" PCC Driveway SY 220.00 220.00 0.00 $91.00 $0.00
1.27 Lift Station Demolition LS 1.00 1.00 1.00 $60,000.00 $60,000.00
Total Value Completed - Original Contract $1,602,573.34
2.1 Trenchless Sewer Under Culvert LS 0.00 1.00 1.00 $18,228.51 $18,228.51
Total Value Completed - Change Order No. 1 $18,228.51
3.1 Turf Reinforcement Matting SY 0.00 400.00 400.00 $6.50 $2,600.00
3.2 Curlex Matting SY 0.00 750.00 750.00 $4.75 $3,562.50
Total Value Completed - Change Order No. 2 $6,162.50
BID ITEMS
PROJECT TITLE: Bluestem Trunk Sewer - Phase 2
Contractor: Synergy Contracting, LLC
Pay Period: August 27, 2025 to October 23, 2025
ESTIMATE OF CONSTRUCTION COMPLETED
PARTIAL PAYMENT NO. 15
Date: 10/31/25
$1,663,600.00
275370 Page 1 of 2
Total Completed
$1,602,573.34
Total Completed
$18,228.51
$6,162.50
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$24,391.01
Total Completed
$1,626,964.35
Total Completed
$0.00
$1,626,964.35
$142,102.56
$75,754.09
$1,409,107.70
May 24, 2025 to June 27, 2025
June 28, 2025 to July 30, 2025
July 31, 2025 to August 26, 2025
$1,409,107.70
$0.00
$0.00 is recommended for approval for payment in accordance with the terms of the Contract.
$1,663,600.00
$1,683,003.51
$0.00
$1,409,107.70
$273,895.81
96.7%
Synergy Contracting, LLC
Signature Signature Signature
Name Name Name
Title Project Engineer Title Title
Date Date Date
SUMMARY
Bid Item Subtotal $1,663,600.00
Original Contract
1
Description/Notes
Trenchless Sewer Under Culvert
Erosion Control Matting2
3
6
7 $0.00
Veenstra & Kimm, Inc.
9
Total Previously Approved
City of Waukee
Approved by:
CONTRACT SUMMARY
December 1, 2024 to December 20, 2024
December 21, 2024 to April 11, 2025
$28,419.48
BALANCE
ORIGINAL CONTRACT AMOUNT
TOTAL PARTIAL PAYMENTS INCL THIS PAYMENT
PERCENT COMPLETE
TOTAL CONTRACT AMOUNT PLUS CHANGE ORDERS
THIS PARTIAL PAYMENT
$44,305.35
Amount Due This Request
11 April 12, 2025 to May 23, 2025
$15,562.67
$16,399.38
Recommended By: Contractor:
$37,262.42
14
September 21, 2024 to October 25, 2024
October 26, 2024 to November 8, 2024
$156,674.00
$219,835.70
$298,057.75
$216,071.51
$42,838.35
12
November 9, 2024 to November 30, 2024
10
APPROVED CHANGE ORDERS
$0.00
$6,162.50
$0.00
$0.00
$0.00
4
5
Change Order No.
1
Total Approved
$13,241.01
8 $0.00
Total Approved
$1,683,003.51
Total Materials Stored
Note: The amount
6
7
4
5
8
March 23, 2024 to April 30, 2024
May 1, 2024 to May 31, 2024
Partial Payment No.
APPROVED PARTIAL PAYMENTS
March 1, 2024 to March 22, 2024
Period
$134,718.56
June 1, 2024 to June 30, 2024
July 1, 2024 to September 20, 2024
13 $41,773.63
Unpaid Claims Witholding
Retainage
Total Earned Less Retainage and Unpaid Claims Withholding
Total Completed Plus Materials Stored
Total Change Orders
2
3
$6,184.50
$151,004.40
Revised Contract Price
$19,403.51
Total Approved
275370 Page 2 of 2