HomeMy WebLinkAbout2025-11-17 I01E_09 Lift Stations No 4 & 6 Rehab_Pmt Est 8AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: November 17, 2025
AGENDA ITEM:Consideration of approval of a motion approving Payment Estimate
No. 8 to Wendler, Inc., f/k/a WRH, Inc., for the Lift Stations No. 4 & 6
Rehabilitation Project in the amount of $173,387.50.
FORMAT:Consent Agenda
SYNOPSIS INCLUDING PRO & CON: Wendler, Inc., f/k/a WRH, Inc., requested Payment
Estimate No. 8 for work completed on the Lift Station Nos. 4 & 6 Rehabilitation Project, in the
amount of $173,387.50. Veenstra & Kimm has reviewed the payment estimate and recommends
payment.
The partial payment is for the pay period October 1, 2025 to October 31, 2025. This pay estimate
is for work completed at Lift Station No.4
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $173,387.50
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Payment Estimate No. 8
ATTACHMENTS: I. Payment Estimate No. 8
II. Letter of Recommendation
PREPARED BY:Lisa Bauman
REVIEWED BY:Sara Kappos
I1E9
November 5, 2025
Rudy Koester
Director of Public Works
City of Waukee
805 University Avenue
Waukee, Iowa 50263
CITY OF WAUKEE, IOWA
LIFT STATION NOS. 4 & 6 REHABILITATION
PAY ESTIMATE NO. 8
Enclosed are three signed copies of Pay Estimate No. 8 in accordance with the contract between
the City of Waukee and WRH, Inc. dba Wendler, Inc. for the Lift Station Nos. 4 & 6 Rehabilitation
Project. The partial payment estimate is for the period of October 1, 2025 to October 31, 2025.
Payment Estimate No. 8 is for work at Lift Station No. 4.
We have checked and recommend approval of Pay Estimate No 8. We recommended payment
to WRH, Inc. dba Wendler, Inc. in the amount of $173,387.50.
Please sign all copies of Pay Estimate No. 8 in the spaces provided. Please return one set of
signed copies to Veenstra & Kimm, Inc. and forward one set of copies to WRH, Inc. dba Wendler,
Inc. with payment.
Rudy Koester
November 5, 2025
Page 2
If you have any questions or comments, please contact us at 515-225-8000.
VEENSTRA & KIMM, INC.
Forrest S. Aldrich
FSA:mmc
275374
Enclosure
cc: Brad Oja, Wendler, Inc. – w/enclosure (email)
Sara Kappos, City of Waukee – w/enclosure (email)
Becky Schuett, City of Waukee – w/enclosure (email)
Tim Royer, City of Waukee – w/enclosure (email)
Rachel Bruns, City of Waukee – w/enclosure (email)
Tracy Lovetinsky, City of Waukee – w/enclosure (email)
Lisa Bauman, City of Waukee – w/enclosure (email)
Date: PAY ESTIMATE NO. 8
Project Title Lift Station Nos. 4 & 6 Rehabilitation Contractor WRH, Inc. dba Wendler, Inc.
City of Waukee P.O. Box 256
Amana, Iowa 52203
Original Contract
Amount & Date Pay Period 10/1/2025 to 10/31/2025
Bid Estimated Extended Quantity Value
Item No.Unit Quantity Unit Price Price Completed Completed
1.1 LS 100%55,000.00$ 55,000.00$ 100.00%55,000.00$
2.1 LS 100%26,500.00$ 26,500.00$ 80.38%21,300.00$
2.2 LS 100%22,000.00$ 22,000.00$ 80.45%17,700.00$
2.3 LS 100%4,000.00$ 4,000.00$ 81.25%3,250.00$
3.1 LS 100%25,000.00$ 25,000.00$ 100.00%25,000.00$
3.2 LS 100%10,000.00$ 10,000.00$ 100.00%10,000.00$
3.3 LS 100%50,000.00$ 50,000.00$ 100.00%50,000.00$
3.4 LS 100%25,000.00$ 25,000.00$
3.5 LS 100%10,000.00$ 10,000.00$ 40.00%4,000.00$
3.6 LS 100%50,000.00$ 50,000.00$ 20.00%10,000.00$
4.1 LS 100%2,500.00$ 2,500.00$
4.2 LS 100%2,500.00$ 2,500.00$
5.1 LS 100%25,000.00$ 25,000.00$ 35.00%8,750.00$
5.2 LS 100%12,000.00$ 12,000.00$ 75.00%9,000.00$
5.3 LS 100%15,000.00$ 15,000.00$ 33.33%5,000.00$
5.4 LS 100%15,000.00$ 15,000.00$
5.5 LS 100%35,000.00$ 35,000.00$ 85.71%30,000.00$
5.6 LS 100%20,000.00$ 20,000.00$
5.7 LS 100%12,000.00$ 12,000.00$
5.8 LS 100%10,000.00$ 10,000.00$
5.9 LS 100%10,000.00$ 10,000.00$
5.10 LS 100%35,000.00$ 35,000.00$
5.11 LS 100%7,500.00$ 7,500.00$ 100.00%7,500.00$
6.1 LS 100%6,500.00$ 6,500.00$ 50.00%3,250.00$
7.1 LS 100%1,500.00$ 1,500.00$
7.2 LS 100%1,500.00$ 1,500.00$
8.1 LS 100%5,000.00$ 5,000.00$ 100.00%5,000.00$
8.2 LS 100%10,000.00$ 10,000.00$ 50.00%5,000.00$
9.1 LS 100%20,000.00$ 20,000.00$ 100.00%20,000.00$
9.2 LS 100%12,000.00$ 12,000.00$ 100.00%12,000.00$
9.3 LS 100%20,000.00$ 20,000.00$
9.4 LS 100%12,000.00$ 12,000.00$
9.5 LS 100%4,000.00$ 4,000.00$
9.6 LS 100%2,500.00$ 2,500.00$ 100.00%2,500.00$
10.1 LS 100%10,000.00$ 10,000.00$ 100.00%10,000.00$
10.2 LS 100%500.00$ 500.00$ 100.00%500.00$
11.1 LS 100%8,000.00$ 8,000.00$
11.2 LS 100%8,000.00$ 8,000.00$
11.3 LS 100%1,000.00$ 1,000.00$ 100.00%1,000.00$
12.1 LS 100%100,000.00$ 100,000.00$ 100.00%100,000.00$
12.2 LS 100%2,500.00$ 2,500.00$
12.3 LS 100%120,000.00$ 120,000.00$ 41.67%50,000.00$
12.4 LS 100%2,500.00$ 2,500.00$
13.1 LS 100%25,000.00$ 25,000.00$ 60.00%15,000.00$
13.2 LS 100%10,000.00$ 10,000.00$ 60.00%6,000.00$
November 5, 2025
$1,240,800.00 3-Sep-24
BID ITEMS
Specification Section / Description
Bonds/Insurance/Permits
Project Management
Site Superintendent/Quality Control/Safety
Temp. Utlities/ Dumpsters/Toilets/ Misc
LS#4 Building/ Generator/ Foundations/MH's L&E
LS#4 Existing piping/Pumps L&E
LS#4 Temp Controls Building
LS#6 Building/ Generator/ Foundations/MH's L&E
LS#6 Existing Piping/Pumps L&E
LS#6 Temp Controls Building
LS#4 Grading and Rocks
LS#6 Grading and Rocks
LS#4 Underground Piping Labor/Equipment
LS#4 Underground Piping Materials
LS#4 Precast Materials
LS#4 Precast Labor/Equipment
LS#4 Protective Liner Labor and Materials
LS#6 Underground Piping Labor/Equipment
LS#6 Underground Piping Materials
LS#6 Precast Materials
LS#6 Precast Labor/Equipment
LS#6 Protective Liner Labor and Materials
LS#4 Remove and Reinstall Fence
LS#4 Seeding and Restoration
LS#6 Seeding and Restoration
LS#4 & LS#6 Reinforcing Materials
LS#4 & LS#6 Reinforcing Labor
LS#4 Building Foundation and Slab L&M
LS#4 Generator Pad L&M
LS#6 Building Foundation and Slab L&M
LS#6 Generator Pad L&M
Fillets/Miscellaneous L&M LS #4 & LS#6
Sitework Submittals
Hatches
Hatch Submittals
LS#4 Painting Labor & Materials
LS#6 Painting Labor and Materials
Paint Submittals
LS#4 Pump Materials
LS#4 Pump Labor
LS#6 Pump Materials
LS#6 Pump Labor
Concrete Submittals
LS#4 Process Piping/Valves Materials
LS#4 Process Piping Labor and Equipment
V-K Job No. 275374
13.3 LS 100%25,000.00$ 25,000.00$
13.4 LS 100%10,000.00$ 10,000.00$
13.5 LS 100%4,300.00$ 4,300.00$ 100.00%4,300.00$
14.1 LS 100%33,500.00$ 33,500.00$ 59.10%19,800.00$
14.2 LS 100%33,500.00$ 33,500.00$
14.3 LS 100%37,000.00$ 37,000.00$
14.4 LS 100%1,500.00$ 1,500.00$
14.5 LS 100%4,500.00$ 4,500.00$ 100.00%4,500.00$
15.1 LS 100%110,000.00$ 110,000.00$ 24.55%27,000.00$
15.2 LS 100%115,000.00$ 115,000.00$
15.3 LS 100%5,000.00$ 5,000.00$ 100.00%5,000.00$
TOTAL ORIGINAL CONTRACT 1,240,800.00$ 547,350.00$
Instr. and Controls Submittals
LS#4 Electrical Labor and Materials
LS#6 Electrical Labor and Materials
LS#6 Generator Labor and Materials
LS#6 Process Piping Labor and Equipment
Process Piping Submittals
LS#6 Process Piping/Valves Materials
LS#6 Gen set start up
Electrical Submittals
LS#4 Instr. and Controls Labor and Materials
LS#6 Instr. and Controls Labor and Materials
V-K Job No. 275374
Bid Number of
Item No.Units Unit Price Extended Cost
-$ $7,060.38
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
-$ -$
7,060.38$
MATERIALS STORED SUMMARY
Description
Electrical Safety Switches and metering boxes
TOTAL MATERIALS STORED
V-K Job No. 275374
Value Completed
547,350.00$
Value Completed
TOTAL ALL CHANGE ORDERS -$
Revised Contract Price 547,350.00$
Total Materials Stored 7,060.38$
Value of Completed Work and Materials Stored 554,410.38$
Less Retained Percentage (3%)16,632.31$
Total Earned Less Retainage 537,778.07$
Less Estimate(s) Previously Approved 56,529.75$
6,170.25$
34,067.36$
80,332.36$
103,550.00$
19,973.42$
63,767.43$
Less Total Pay Estimates Previously Approved 364,390.57$
Percent Complete 44.7%Amount Due This Estimate 173,387.50$
The amount $173,387.50 is recommended for approval for payment in accordance with the terms of the contract.
APPROVED CHANGE ORDERS
SUMMARY
Original Contract Price
Bid Items Subtotal $1,240,800.00
Change
Order No.Description/Notes Total Approved
Pay Estimate No.1
-$
1,240,800.00$
PREVIOUSLY APPROVED PARTIAL PAYMENTS
WRH, Inc. dba Wendler, Inc.Veenstra & Kimm, Inc.City of Waukee
Pay Estimate No.2
Pay Estimate No.3
Pay Estimate No. 4
Pay Estimate No. 5
Pay Estimate No. 6
Pay Estimate No. 7
Quantities Completed Submitted By:Recommended By:Approved By:
Signature Signature Signature
Title Title Title
Project Manager Project Engineer City Administrator
Date Date Date
11/5/2025
V-K Job No. 275374