Loading...
HomeMy WebLinkAbout2026-02-17 H04B Alice's Rd Improvements Phase 1B_Concur with Awarding ContractAGENDA ITEM: CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: February 17, 2026 AGENDA ITEM:Consideration of approval of a resolution approving concurring with awarding contract [Alice’s Road Improvements Phase 1B Project] FORMAT:Resolution SYNOPSIS INCLUDING PRO & CON: Bids were received for the Alice’s Road Improvements Phase 1B project at 1:00 PM on Thursday, February 5, 2026. Five bids were received and opened ranging from $2,611,844.26 to $3,701, 731.09. The engineer’s opinion of probable construction cost was $2,384,000. The low bid was submitted by Mainline Construction, Inc. of Des Moines, Iowa. The low bid was approximately 10% above the engineer’s cost opinion for this project phase, however, the previous project phase came in approximately 27% lower than expected and as such this bids fits within the overall project budget of Phases 1A and 1B. The low bidder is primarily an underground utility contractor and was the underground utility subcontractor to Concrete Technologies, Inc. for the Phase 1A project. Snyder and Associates recommends award of the contract to the low bidder, Mainline Construction, Inc. FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: This is a concurrence with the City of Clive’s action to award the contract at their February 12, 2026 regular City Council meeting to Mainline Construction, Inc. in the amount of $2,611,844.26. The city of Waukee’s portion of the construction cost for this phase is $1,536,874.01. The City of Clive will invoice the City of Waukee upon the completion of the project, anticipated to be in late 2026 or early 2027. COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: RECOMMENDATION: Approve the resolution. ATTACHMENTS: I. Letter of Recommendation II. Bid Tab III. Resolution PREPARED BY:Lisa Bauman REVIEWED BY:Rudy Koester RK H4B RESOLUTION 2026- RESOLUTION CONSENTING TO THE CITY OF CLIVE’S MAKING AWARD OF CONSTRUCTION CONTRACT FOR THE ALICE'S ROAD IMPROVEMENTS PHASE 1B BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WAUKEE, STATE OF IOWA: Section 1.That the City of Waukee consents to the following bid for the construction of certain public improvements described in general as the Alice's Road Improvements Phase 1B, described in the plans and specifications heretofore adopted by this Council on February 17, 2026, being accepted by the City of Clive, the same being the lowest responsive, responsible bid received for such work, as follows: Contractor:Mainline Construction, Inc.,of Des Moines, IA Amount of bid:$2,611,844.26 Portion of project:All construction work Section 2.That the Clerk is hereby directed to notify the City of Clive that the City of Waukee consents to the City of Clive’s execution of the contract with the contractor for the construction of the public improvements, such contract not to be binding on the City until approved by this Council. PASSED AND APPROVED this 17th day of February, 2026. Mayor ATTEST: City Clerk V:\Projects\2023\123.1396.01\AdvertisingLetting\LTR_2026-02-06_AwardRecommendationPhase1B.docx February 6, 2026 Mr. Jeff May Public Works Director City of Clive 2123 NW 111th Street Clive, IA 50325 RE: RECEIPT OF BIDS AND RECOMMENDATION OF AWARD ALICE’S ROAD IMPROVEMENT PHASE 1B Dear Jeff: Bids were received for the Alice’s Road Improvement Phase 1B project at 2:00 p.m. on Thursday, February 5, 2026. Five bids were received and opened ranging from $2,611,844.26 to $3,701,731.09. Our opinion of probable construction cost was $2,384,000. The low bid was submitted by Mainline Construction, Inc. of Des Moines, Iowa. Upon inspection of the bids, one bidder was found to have an error in their bid calculation, however, this error does not affect the outcome of the letting. The low bid is approximately 10% above our cost opinion for this project phase, however, the previous project phase came in approximately 27% lower than expected and as such this bid fits within the overall project budget. The low bidder is primarily an underground utility contractor and was the underground subcontractor to CTI for the Phase 1A project. Mainline has experience with similar sized projects in the area and for the City of Clive and Waukee. We recommend award of the contract to the low bidder, Mainline Construction, Inc. Sincerely, SNYDER & ASSOCIATES, INC. Nathan Carhoff, P.E. Project Manager TABULATION OF BIDS Alice's Road Improvements Phase 1B City of Clive and Waukee S&A Project No. 123.1396.01 Bid Date/Time: February 5, 2026 at 2:00 PM ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE TOTAL PRICE 1 CLEARING AND GRUBBING LS 1 10,000.00$ 10,000.00$ 8,500.00$ 8,500.00$ 5,960.00$ 5,960.00$ 5,900.00$ 5,900.00$ 8,800.00$ 8,800.00$ 9,800.00$ 9,800.00$ 2 TOPSOIL, ON-SITE CY 2272 8.00$ 18,176.00$ 10.00$ 22,720.00$ 10.10$ 22,947.20$ 10.00$ 22,720.00$ 10.00$ 22,720.00$ 22.00$ 49,984.00$ 3 SOIL QUALITY RESTORATION SY 5010 7.00$ 35,070.00$ 9.00$ 45,090.00$ 9.10$ 45,591.00$ 9.00$ 45,090.00$ 9.00$ 45,090.00$ 6.00$ 30,060.00$ 4 EXCAVATION, CLASS 10 CY 6943 8.00$ 55,544.00$ 7.00$ 48,601.00$ 7.10$ 49,295.30$ 7.00$ 48,601.00$ 7.00$ 48,601.00$ 26.60$ 184,683.80$ 5 BELOW GRADE EXCAVATION (CORE OUT)CY 500 5.00$ 2,500.00$ 0.50$ 250.00$ 0.50$ 250.00$ 0.50$ 250.00$ 0.50$ 250.00$ 32.00$ 16,000.00$ 6 SUBGRADE PREPARATION SY 11225 2.00$ 22,450.00$ 2.75$ 30,868.75$ 2.75$ 30,868.75$ 2.75$ 30,868.75$ 2.75$ 30,868.75$ 3.20$ 35,920.00$ 7 SUBGRADE TREATMENT, CEMENT STABILIZATION SY 10310 9.00$ 92,790.00$ 10.65$ 109,801.50$ 10.75$ 110,832.50$ 11.65$ 120,111.50$ 11.15$ 114,956.50$ 15.60$ 160,836.00$ 8 SUBBASE, MODIFIED, 6"SY 10629 12.00$ 127,548.00$ 12.00$ 127,548.00$ 12.10$ 128,610.90$ 12.00$ 127,548.00$ 12.00$ 127,548.00$ 27.00$ 286,983.00$ 9 COMPACTION TESTING LS 1 5,000.00$ 5,000.00$ 8,500.00$ 8,500.00$ 4,040.00$ 4,040.00$ 5,000.00$ 5,000.00$ 9,500.00$ 9,500.00$ 6,500.00$ 6,500.00$ 10 TRENCH COMPACTION TESTING LS 1 8,000.00$ 8,000.00$ 8,200.00$ 8,200.00$ 3,635.00$ 3,635.00$ 5,000.00$ 5,000.00$ 4,500.00$ 4,500.00$ 5,000.00$ 5,000.00$ 11 STORM SEWER, TRENCHED, CLASS III RCP, 15"LF 585 72.00$ 42,120.00$ 90.00$ 52,650.00$ 90.90$ 53,176.50$ 90.00$ 52,650.00$ 90.00$ 52,650.00$ 102.00$ 59,670.00$ 12 STORM SEWER, TRENCHED, CLASS III RCP, 18"LF 398 75.00$ 29,850.00$ 92.00$ 36,616.00$ 92.90$ 36,974.20$ 92.00$ 36,616.00$ 92.00$ 36,616.00$ 115.00$ 45,770.00$ 13 STORM SEWER, TRENCHED, CLASS IIIRCP, 24"LF 677 90.00$ 60,930.00$ 106.00$ 71,762.00$ 107.05$ 72,472.85$ 106.00$ 71,762.00$ 106.00$ 71,762.00$ 135.00$ 91,395.00$ 14 REMOVAL OF STORM SEWER, CMP, 15"LF 70 10.00$ 700.00$ 30.00$ 2,100.00$ 30.30$ 2,121.00$ 30.00$ 2,100.00$ 30.00$ 2,100.00$ 11.00$ 770.00$ 15 REMOVAL OF STORM SEWER, RCP 15"LF 172 10.00$ 1,720.00$ 30.00$ 5,160.00$ 30.30$ 5,211.60$ 30.00$ 5,160.00$ 30.00$ 5,160.00$ 25.00$ 4,300.00$ 16 REMOVAL OF STORM SEWER, RCP, 18"LF 111 12.00$ 1,332.00$ 30.00$ 3,330.00$ 30.30$ 3,363.30$ 30.00$ 3,330.00$ 30.00$ 3,330.00$ 25.00$ 2,775.00$ 17 REMOVE AND REINSTALL STORM SEWER, RCP, 24"LF 76 20.00$ 1,520.00$ 125.00$ 9,500.00$ 126.25$ 9,595.00$ 125.00$ 9,500.00$ 125.00$ 9,500.00$ 78.00$ 5,928.00$ 18 REINSTALL PIPE APRON, RCP, 24"EA 1 1,100.00$ 1,100.00$ 1,225.00$ 1,225.00$ 1,237.25$ 1,237.25$ 1,225.00$ 1,225.00$ 1,225.00$ 1,225.00$ 950.00$ 950.00$ 19 SUBDRAIN, TYPE 1, 6"LF 1732 15.00$ 25,980.00$ 18.00$ 31,176.00$ 18.20$ 31,522.40$ 18.00$ 31,176.00$ 18.00$ 31,176.00$ 22.00$ 38,104.00$ 20 SUBDRAIN CLEANOUT, TYPE A-1, 6"EA 2 700.00$ 1,400.00$ 540.00$ 1,080.00$ 545.40$ 1,090.80$ 540.00$ 1,080.00$ 540.00$ 1,080.00$ 815.00$ 1,630.00$ 21 SUBDRAIN OUTLETS AND CONNECTIONS, CMP, 6"EA 14 350.00$ 4,900.00$ 185.00$ 2,590.00$ 186.85$ 2,615.90$ 185.00$ 2,590.00$ 185.00$ 2,590.00$ 205.00$ 2,870.00$ 22 WATER MAIN, TRENCHED, PVC, 8"LF 135 63.00$ 8,505.00$ 290.00$ 39,150.00$ 292.90$ 39,541.50$ 290.00$ 39,150.00$ 290.00$ 39,150.00$ 85.00$ 11,475.00$ 23 WATER MAIN, TRENCHED, PVC, 12"LF 1513 64.00$ 96,832.00$ 77.00$ 116,501.00$ 77.75$ 117,635.75$ 77.00$ 116,501.00$ 77.00$ 116,501.00$ 83.00$ 125,579.00$ 24 FITTING LB 1243 10.00$ 12,430.00$ 11.00$ 13,673.00$ 11.10$ 13,797.30$ 11.00$ 13,673.00$ 11.00$ 13,673.00$ 16.00$ 19,888.00$ 25 WATER MAIN REMOVAL LF 260 8.00$ 2,080.00$ 20.00$ 5,200.00$ 20.20$ 5,252.00$ 20.00$ 5,200.00$ 20.00$ 5,200.00$ 11.00$ 2,860.00$ 26 VALVE, GATE, 12"EA 5 4,000.00$ 20,000.00$ 4,000.00$ 20,000.00$ 4,040.00$ 20,200.00$ 4,000.00$ 20,000.00$ 4,000.00$ 20,000.00$ 4,800.00$ 24,000.00$ 27 FIRE HYDRANT ASSEMBLY EA 3 6,500.00$ 19,500.00$ 7,600.00$ 22,800.00$ 7,675.00$ 23,025.00$ 7,600.00$ 22,800.00$ 7,600.00$ 22,800.00$ 9,900.00$ 29,700.00$ 28 ALTERNATE FIRE HYDRANT ASSEMBLY EA 5 7,000.00$ 35,000.00$ 8,400.00$ 42,000.00$ 8,485.00$ 42,425.00$ 8,400.00$ 42,000.00$ 8,400.00$ 42,000.00$ 9,950.00$ 49,750.00$ 29 VALVE BOX ADJUSTMENT EA 2 3,000.00$ 6,000.00$ 2,600.00$ 5,200.00$ 7,875.00$ 15,750.00$ 2,600.00$ 5,200.00$ 2,600.00$ 5,200.00$ 275.00$ 550.00$ 30 FIRE HYDRANT ADJUSTMENT EA 1 10,000.00$ 10,000.00$ 3,500.00$ 3,500.00$ 3,535.00$ 3,535.00$ 3,500.00$ 3,500.00$ 3,500.00$ 3,500.00$ 5,300.00$ 5,300.00$ 31 FIRE HYDRANT ASSEMBLY REMOVAL EA 5 300.00$ 1,500.00$ 1,000.00$ 5,000.00$ 1,010.00$ 5,050.00$ 1,000.00$ 5,000.00$ 1,000.00$ 5,000.00$ 2,600.00$ 13,000.00$ 32 VALVE BOX REMOVAL EA 3 150.00$ 450.00$ 145.00$ 435.00$ 146.45$ 439.35$ 145.00$ 435.00$ 145.00$ 435.00$ 90.00$ 270.00$ 33 INTAKE, TYPE SW-501 EA 3 7,100.00$ 21,300.00$ 7,260.00$ 21,780.00$ 7,335.00$ 22,005.00$ 7,260.00$ 21,780.00$ 7,260.00$ 21,780.00$ 4,600.00$ 13,800.00$ 34 INTAKE, TYPE SW-503 EA 3 7,500.00$ 22,500.00$ 6,750.00$ 20,250.00$ 6,815.00$ 20,445.00$ 6,750.00$ 20,250.00$ 6,750.00$ 20,250.00$ 7,100.00$ 21,300.00$ 35 INTAKE, TYPE SW-505 EA 3 9,000.00$ 27,000.00$ 9,000.00$ 27,000.00$ 9,090.00$ 27,270.00$ 9,000.00$ 27,000.00$ 9,000.00$ 27,000.00$ 6,350.00$ 19,050.00$ 36 INTAKE, TYPE SW-506 EA 3 10,500.00$ 31,500.00$ 9,000.00$ 27,000.00$ 9,090.00$ 27,270.00$ 9,000.00$ 27,000.00$ 9,000.00$ 27,000.00$ 13,000.00$ 39,000.00$ 37 REMOVE MANHOLE EA 1 500.00$ 500.00$ 300.00$ 300.00$ 303.00$ 303.00$ 300.00$ 300.00$ 300.00$ 300.00$ 825.00$ 825.00$ 38 REMOVE INTAKE EA 3 500.00$ 1,500.00$ 300.00$ 900.00$ 303.00$ 909.00$ 300.00$ 900.00$ 300.00$ 900.00$ 825.00$ 2,475.00$ 39 PAVEMENT, PCC, 9"SY 8825 75.00$ 661,875.00$ 74.00$ 653,050.00$ 73.25$ 646,431.25$ 76.00$ 670,700.00$ 87.50$ 772,187.50$ 73.25$ 646,431.25$ 40 PAVEMENT, PCC, 7"SY 987 70.00$ 69,090.00$ 64.00$ 63,168.00$ 67.25$ 66,375.75$ 79.00$ 77,973.00$ 61.00$ 60,207.00$ 67.25$ 66,375.75$ 41 PAVEMENT, PCC, 9" TRUCK APRON SY 301 150.00$ 45,150.00$ 123.00$ 37,023.00$ 123.65$ 37,218.65$ 129.50$ 38,979.50$ 129.50$ 38,979.50$ 123.65$ 37,218.65$ 42 CONCRETE MEDIAN SY 187 85.00$ 15,895.00$ 83.00$ 15,521.00$ 83.45$ 15,605.15$ 86.00$ 16,082.00$ 86.00$ 16,082.00$ 83.45$ 15,605.15$ 43 CONCRETE MEDIAN, MAINTENANCE CURB SY 239 75.00$ 17,925.00$ 115.00$ 27,485.00$ 115.60$ 27,628.40$ 113.00$ 27,007.00$ 113.00$ 27,007.00$ 115.60$ 27,628.40$ 44 PCC PAVEMENT SAMPLES AND TESTING LS 1 10,500.00$ 10,500.00$ 14,500.00$ 14,500.00$ 8,500.00$ 8,500.00$ 7,756.00$ 7,756.00$ 16,000.00$ 16,000.00$ 8,500.00$ 8,500.00$ 45 REMOVAL OF SIDEWALK SY 181 10.00$ 1,810.00$ 10.00$ 1,810.00$ 10.10$ 1,828.10$ 10.00$ 1,810.00$ 10.50$ 1,900.50$ 50.00$ 9,050.00$ 46 REMOVAL OF DRIVEWAY SY 201 10.00$ 2,010.00$ 10.00$ 2,010.00$ 12.05$ 2,422.05$ 10.00$ 2,010.00$ 12.60$ 2,532.60$ 60.00$ 12,060.00$ 47 SHARED USE PATH, PCC, 6"SY 1284 50.00$ 64,200.00$ 52.00$ 66,768.00$ 52.25$ 67,089.00$ 54.50$ 69,978.00$ 54.50$ 69,978.00$ 52.25$ 67,089.00$ 48 SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 1534 3.00$ 4,602.00$ 4.00$ 6,136.00$ 4.05$ 6,212.70$ 4.00$ 6,136.00$ 4.00$ 6,136.00$ 18.00$ 27,612.00$ 49 SIDEWALK, PCC, 5"SY 232 75.00$ 17,400.00$ 50.00$ 11,600.00$ 50.25$ 11,658.00$ 53.50$ 12,412.00$ 53.50$ 12,412.00$ 50.25$ 11,658.00$ 50 DETECTABLE WARNINGS SF 112 55.00$ 6,160.00$ 55.00$ 6,160.00$ 55.25$ 6,188.00$ 46.00$ 5,152.00$ 46.00$ 5,152.00$ 55.25$ 6,188.00$ 51 DRIVEWAY, PAVED, PCC, 7"SY 211 55.00$ 11,605.00$ 70.00$ 14,770.00$ 70.25$ 14,822.75$ 67.00$ 14,137.00$ 67.00$ 14,137.00$ 70.25$ 14,822.75$ 52 DRIVEWAY, GRANULAR, 6"SY 1045 30.00$ 31,350.00$ 13.00$ 13,585.00$ 13.15$ 13,741.75$ 13.00$ 13,585.00$ 13.00$ 13,585.00$ 38.00$ 39,710.00$ 53 SHARED USE PATH ASSURANCE TESTING LS 1 2,000.00$ 2,000.00$ 3,300.00$ 3,300.00$ 1,820.00$ 1,820.00$ 2,500.00$ 2,500.00$ 2,500.00$ 2,500.00$ 2,500.00$ 2,500.00$ 54 PAVEMENT REMOVAL SY 5256 10.00$ 52,560.00$ 8.00$ 42,048.00$ 7.85$ 41,259.60$ 11.00$ 57,816.00$ 8.25$ 43,362.00$ 31.30$ 164,512.80$ 55 PAINTED PAVEMENT MARKINGS, SOLVENT/WATERBORNE STA 19.23 180.00$ 3,461.00$ 65.00$ 1,249.95$ 101.00$ 1,942.23$ 100.00$ 1,923.00$ 100.00$ 1,923.00$ 100.00$ 1,923.00$ 56 PAINTED PAVEMENT MARKINGS, DURABLE STA 16.62 250.00$ 4,155.00$ 405.00$ 6,731.10$ 313.10$ 5,203.72$ 310.00$ 5,152.20$ 310.00$ 5,152.20$ 310.00$ 5,152.20$ 57 PAINTED SYMBOLS AND LEGENDS, DURABLE EA 5 300.00$ 1,500.00$ 350.00$ 1,750.00$ 232.30$ 1,161.50$ 230.00$ 1,150.00$ 230.00$ 1,150.00$ 230.00$ 1,150.00$ 58 PAVEMENT MARKINGS REMOVED STA 7.46 100.00$ 746.00$ 155.00$ 1,156.30$ 202.00$ 1,506.92$ 200.00$ 1,492.00$ 200.00$ 1,492.00$ 200.00$ 1,492.00$ 59 GROOVES CUT FOR PAVEMENT MARKINGS STA 16.62 185.00$ 3,075.00$ 205.00$ 3,407.10$ 191.90$ 3,189.38$ 190.00$ 3,157.80$ 190.00$ 3,157.80$ 190.00$ 3,157.80$ 60 GROOVES CUT FOR SYMBOLS AND LEGENDS EA 5 220.00$ 1,100.00$ 200.00$ 1,000.00$ 212.10$ 1,060.50$ 210.00$ 1,050.00$ 210.00$ 1,050.00$ 210.00$ 1,050.00$ 61 TEMPORARY TRAFFIC CONTROL LS 1 10,500.00$ 10,500.00$ 4,000.00$ 4,000.00$ 4,485.00$ 4,485.00$ 4,440.00$ 4,440.00$ 4,440.00$ 4,440.00$ 12,000.00$ 12,000.00$ 62 SUPPLEMENTAL TEMPORARY TRAFFIC CONTROL LS 1 5,000.00$ 5,000.00$ 9,000.00$ 9,000.00$ 3,225.00$ 3,225.00$ 3,195.00$ 3,195.00$ 3,195.00$ 3,195.00$ 3,800.00$ 3,800.00$ 63 PORTABLE DYNAMIC MESSAGE SIGN CDAY 42 75.00$ 3,150.00$ 100.00$ 4,200.00$ 101.00$ 4,242.00$ 100.00$ 4,200.00$ 100.00$ 4,200.00$ 100.00$ 4,200.00$ 64 TRAFFIC SIGN ASSEMBLY, FURNISH AND INSTALL EA 5 300.00$ 1,500.00$ 350.00$ 1,750.00$ 648.25$ 3,241.25$ 642.00$ 3,210.00$ 642.00$ 3,210.00$ 642.00$ 3,210.00$ 65 TRAFFIC SIGN ASSEMBLY, REMOVE AND REINSTALL EA 3 250.00$ 750.00$ 175.00$ 525.00$ 227.25$ 681.75$ 225.00$ 675.00$ 225.00$ 675.00$ 225.00$ 675.00$ 66 TRAFFIC SIGN ASSEMBLY, REMOVE EA 2 250.00$ 500.00$ 100.00$ 200.00$ 151.20$ 302.40$ 150.00$ 300.00$ 150.00$ 300.00$ 150.00$ 300.00$ 67 CONV. SEEDING, SEEDING, FERTILIZING, AND MULCHING, SUPER SHADE MIX SF 505 2.00$ 1,010.00$ 2.50$ 1,262.50$ 0.25$ 126.25$ 0.22$ 111.10$ 0.22$ 111.10$ 0.50$ 252.50$ 68 HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 1 AC 0.9 4,000.00$ 3,600.00$ 5,250.00$ 4,725.00$ 3,940.00$ 3,546.00$ 3,900.00$ 3,510.00$ 3,900.00$ 3,510.00$ 5,650.00$ 5,085.00$ 69 HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, BEE MIX AC 1.14 4,500.00$ 5,130.00$ 5,500.00$ 6,270.00$ 4,245.00$ 4,839.30$ 4,200.00$ 4,788.00$ 4,200.00$ 4,788.00$ 5,450.00$ 6,213.00$ 70 HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 4 AC 2.04 2,500.00$ 5,100.00$ 1,850.00$ 3,774.00$ 1,920.00$ 3,916.80$ 1,900.00$ 3,876.00$ 1,900.00$ 3,876.00$ 3,200.00$ 6,528.00$ 71 SOD SY 606.8 8.00$ 4,854.00$ 7.20$ 4,368.96$ 5.00$ 3,034.00$ 4.95$ 3,003.66$ 4.95$ 3,003.66$ 10.80$ 6,553.44$ ENGINEER'S ESTIMATE MAINLINE CONSTRUCTION INC. DES MOINES, IA UNIT PRICE MANATT'S INC. JOHNSTON, IA UNIT PRICE CONCRETE TECHNOLOGIES INC. GRIMES, IA UNIT PRICE 5 CJ MOYNA & SONS LLC & PROGRESSIVE STRUCTURES LLC UNIT PRICE 21 3 4 ALL STAR CONCRETE LLC JOHNSTON, IA UNIT PRICE V:\Projects\2023\123.1396.01\AdvertisingLetting\BIDTAB_2026-02-05_AlicesRoadPhase1B.xlsxBIDTAB_2026-02-05_AlicesRoadPhase1B.xlsx 72 PLANTS, TREE, 1.5" CALIPER EA 15 700.00$ 10,500.00$ 658.00$ 9,870.00$ 353.50$ 5,302.50$ 350.00$ 5,250.00$ 350.00$ 5,250.00$ 396.00$ 5,940.00$ 73 PLANTS, SHRUB, 5 GALLON CONTAINER EA 60 50.00$ 3,000.00$ 58.65$ 3,519.00$ 60.60$ 3,636.00$ 60.00$ 3,600.00$ 60.00$ 3,600.00$ 65.00$ (1)3,900.00$ 74 PLANTS, PERENNIALS AND GRASSES, 1 GALLON CONTAINER EA 1455 5.00$ 7,275.00$ 36.50$ 53,107.50$ 11.85$ 17,241.75$ 11.70$ 17,023.50$ 11.70$ 17,023.50$ 15.00$ 21,825.00$ 75 AMENDED SOIL CY 670 100.00$ 67,000.00$ 126.00$ 84,420.00$ 60.60$ 40,602.00$ 60.00$ 40,200.00$ 60.00$ 40,200.00$ 100.00$ 67,000.00$ 76 HARDWOOD MULCH CY 175 50.00$ 8,750.00$ 104.50$ 18,287.50$ 45.45$ 7,953.75$ 45.00$ 7,875.00$ 45.00$ 7,875.00$ 40.00$ 7,000.00$ 77 RIVER ROCK CY 6 250.00$ 1,500.00$ 215.00$ 1,290.00$ 171.70$ 1,030.20$ 170.00$ 1,020.00$ 170.00$ 1,020.00$ 150.00$ 900.00$ 78 PCC EDGER AT MEDIAN, 6" DEPTH LF 138 40.00$ 5,520.00$ 40.00$ 5,520.00$ 40.15$ 5,540.70$ 29.00$ 4,002.00$ 29.00$ 4,002.00$ 40.15$ 5,540.70$ 79 PCC EDGER AT ROUNDABOUT, 6" DEPTH LF 76 40.00$ 3,040.00$ 40.00$ 3,040.00$ 40.15$ 3,051.40$ 29.00$ 2,204.00$ 29.00$ 2,204.00$ 40.15$ 3,051.40$ 80 OUTCROPPING STONE FACE SF 1992 60.00$ 119,520.00$ 19.00$ 37,848.00$ 109.10$ 217,327.20$ 108.00$ 215,136.00$ 108.00$ 215,136.00$ 125.00$ 249,000.00$ 81 SWPPP PREPARATION LS 1 2,000.00$ 2,000.00$ 1,200.00$ 1,200.00$ 1,515.00$ 1,515.00$ 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 82 SWPPP MANAGEMENT LS 1 3,500.00$ 3,500.00$ 3,200.00$ 3,200.00$ 2,020.00$ 2,020.00$ 2,000.00$ 2,000.00$ 2,000.00$ 2,000.00$ 4,200.00$ 4,200.00$ 83 FILTER SOCK, 9"LF 2700 2.00$ 5,400.00$ 1.85$ 4,995.00$ 1.05$ 2,835.00$ 1.00$ 2,700.00$ 1.00$ 2,700.00$ 2.00$ 5,400.00$ 84 FILTER SOCK REMOVAL LF 2700 1.00$ 2,700.00$ 0.30$ 810.00$ 0.10$ 270.00$ 0.10$ 270.00$ 0.10$ 270.00$ 0.25$ 675.00$ 85 TEMPORARY RECP, TYPE 1 SY 2510 2.00$ 5,020.00$ 1.10$ 2,761.00$ 1.05$ 2,635.50$ 1.00$ 2,510.00$ 1.00$ 2,510.00$ 2.00$ 5,020.00$ 86 RIP RAP, REMOVE SALVAGE AND REINSTALL LS 1 1,500.00$ 1,500.00$ 650.00$ 650.00$ 656.50$ 656.50$ 650.00$ 650.00$ 650.00$ 650.00$ 2,500.00$ 2,500.00$ 87 SILT FENCE LF 1150 2.00$ 2,300.00$ 1.60$ 1,840.00$ 1.25$ 1,437.50$ 1.25$ 1,437.50$ 1.25$ 1,437.50$ 2.00$ 2,300.00$ 88 SILT FENCE, REMOVAL OF DEVICE LF 1150 1.00$ 1,150.00$ 0.50$ 575.00$ 0.10$ 115.00$ 0.10$ 115.00$ 0.10$ 115.00$ 0.25$ 287.50$ 89 STABILIZED CONSTRUCTION ENTRANCE SY 117 40.00$ 4,680.00$ 20.00$ 2,340.00$ 20.20$ 2,363.40$ 20.00$ 2,340.00$ 20.00$ 2,340.00$ 60.00$ 7,020.00$ 90 EROSION CONTROL MULCHIN, HYDROMULCHING AC 2.04 2,000.00$ 4,080.00$ 1,400.00$ 2,856.00$ 2,225.00$ 4,539.00$ 2,200.00$ 4,488.00$ 2,200.00$ 4,488.00$ 3,000.00$ 6,120.00$ 91 INLET PROTECTION DEVICE, DROP IN EA 18 150.00$ 2,700.00$ 155.00$ 2,790.00$ 101.00$ 1,818.00$ 100.00$ 1,800.00$ 100.00$ 1,800.00$ 150.00$ 2,700.00$ 92 INLET PROTECTION DEVICE, MAINTENANCE EA 18 30.00$ 540.00$ 20.00$ 360.00$ 25.25$ 454.50$ 25.00$ 450.00$ 25.00$ 450.00$ 10.00$ 180.00$ 93 ITS CONDUIT, HDPE, 2" TRENCHED LF 9195 3.50$ 32,183.00$ 5.25$ 48,273.75$ 5.30$ 48,733.50$ 5.25$ 48,273.75$ 5.25$ 48,273.75$ 5.00$ 45,975.00$ 94 ITS CONDUIT, HDPE, 2" TRENCHLESS LF 5160 5.00$ 25,800.00$ 5.25$ 27,090.00$ 5.30$ 27,348.00$ 5.25$ 27,090.00$ 5.25$ 27,090.00$ 6.00$ 30,960.00$ 95 ITS CONDUIT, HDPE, 4" TRENCHED LF 1868 4.50$ 8,406.00$ 6.25$ 11,675.00$ 6.30$ 11,768.40$ 6.25$ 11,675.00$ 6.25$ 11,675.00$ 10.50$ 19,614.00$ 96 ITS CONDUIT, HDPE, 4" TRENCHLESS LF 1032 6.00$ 6,192.00$ 6.25$ 6,450.00$ 6.30$ 6,501.60$ 6.25$ 6,450.00$ 6.25$ 6,450.00$ 11.50$ 11,868.00$ 97 HANDHOLES, TYPE IV EA 22 1,500.00$ 33,000.00$ 2,050.00$ 45,100.00$ 2,070.00$ 45,540.00$ 2,050.00$ 45,100.00$ 2,050.00$ 45,100.00$ 2,200.00$ 48,400.00$ 98 HANDHOLES, TYPE IV EA 1 500.00$ 500.00$ 950.00$ 950.00$ 960.00$ 960.00$ 950.00$ 950.00$ 950.00$ 950.00$ 1,600.00$ 1,600.00$ 99 CONSTRUCTION SURVEY LS 1 10,000.00$ 10,000.00$ 14,000.00$ 14,000.00$ 14,140.00$ 14,140.00$ 14,000.00$ 14,000.00$ 18,705.00$ 18,705.00$ 32,000.00$ 32,000.00$ 100 MOBILIZATION LS 1 72,254.00$ 72,254.00$ 175,000.00$ 175,000.00$ 124,250.00$ 124,250.00$ 165,000.00$ 165,000.00$ 152,550.00$ 152,550.00$ 430,000.00$ 430,000.00$ 101 MAINTENANCE OF POSTAL SERVICE LS 1 1,500.00$ 1,500.00$ 1,000.00$ 1,000.00$ 4,535.00$ 4,535.00$ 1,500.00$ 1,500.00$ 4,000.00$ 4,000.00$ 15,000.00$ 15,000.00$ 102 MAINTENANCE OF SOLID WASTE COLLECTION LS 1 1,500.00$ 1,500.00$ 1,000.00$ 1,000.00$ 4,730.00$ 4,730.00$ 3,000.00$ 3,000.00$ 12,500.00$ 12,500.00$ 20,000.00$ 20,000.00$ 103 CONCRETE WASHOUT LS 1 4,500.00$ 4,500.00$ 7,000.00$ 7,000.00$ 5,750.00$ 5,750.00$ 7,000.00$ 7,000.00$ 6,500.00$ 6,500.00$ 5,800.00$ 5,800.00$ TOTAL BID:2,392,000.00$ 2,611,078.91$ 2,637,370.90$ 2,714,844.26$ 2,798,468.86$ 3,701,731.09$ BID SECURITY:10% 10% 10% 10% 10% Notes: (1)Miscalculated item total. Does not effect bid outcome. V:\Projects\2023\123.1396.01\AdvertisingLetting\BIDTAB_2026-02-05_AlicesRoadPhase1B.xlsxBIDTAB_2026-02-05_AlicesRoadPhase1B.xlsx