HomeMy WebLinkAbout2026-03-16 I01F_02 28E Agreement_Alice's Rd Improvements Phase 1BAGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: March 16, 2026
AGENDA ITEM:Consideration of approval of a resolution approving Intergovernmental
Agreement Between the City of Clive and the City of Waukee for the
Alice’s Road Phase 1B Improvement Project
FORMAT:Resolution
SYNOPSIS INCLUDING PRO & CON: The agreement is for a public improvement project
involving the construction of certain roadway improvements in Clive and Waukee, including
improvements on Alice’s Road between NE Dellwood Drive and Douglas Parkway to fully reconstruct
the existing two-lane rural section roadway to a four-lane boulevard section with associated storm
sewer, water main and trail, and landscaping improvements as generally depicted in Exhibit A in the
Agreement.
The “Total Project Cost” shall include, but not limited to, (a) actual construction costs of the Project,
(b) actual costs for the installation of streetlights, and (c) construction administration and observation
services. The parties agree that the preliminary Total Project Cost for the Project is $2,865,500.00 as
presented in Exhibit B in the Agreement. The allocation of the Total Project Cost between Clive and
Waukee shall be 49.2% for Clive ($1,408,550.00) and 50.8% for Waukee ($1,456,950.00).
Clive will serve as the lead agency for the Project and will enter into the Professional Services
Agreement and the construction contract for the Project. The City of Clive will be the lead agency,
responsible for daily construction administration and observation of the project. Following acceptance
of the project by Clive, Clive shall invoice Waukee for its allocation of the actual project costs and
Waukee agrees to pay Clive within thirty (30) days after the date of issuance of the invoice from Clive.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: The parties agree that the
preliminary Total Project Cost for the Project is $2,865,500.00 as presented in Exhibit B. The
allocation of the Total Project Cost between Clive and Waukee shall be 49.2% for Clive
($1,408,550.00) and 50.8% for Waukee ($1,456,950.00).
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve the resolution.
ATTACHMENTS: I. Resolution
II. Intergovernmental Agreement
PREPARED BY: Lisa Bauman
REVIEWED BY: Rudy Koester
I1F2
1
THE CITY OF WAUKEE, IOWA
RESOLUTION 2026-
APPROVING INTERGOVERNMENTAL AGREEMENT BETWEEN THE CITY OF
CLIVE, IOWA AND THE CITY OF WAUKEE, IOWA FOR THE
ALICE’S ROAD IMPROVEMENTS PHASE 1B PROJECT
IN THE NAME AND BY THE AUTHORITY OF THE CITY OF WAUKEE, IOWA
WHEREAS, the City of Waukee, Dallas County, State of Iowa, is a duly organized Municipal
Organization; AND,
WHEREAS, the Intergovernmental Agreement outlines the specifics for the Alice’s Road
Improvements Phase 1B project with the City of Clive, Iowa and the City of Waukee, Iowa;
AND,
WHEREAS, the public improvement project involving the construction of certain roadway
improvements in Clive and Waukee, including improvements to Alice’s Road between
NE Dellwood Drive and Douglas Parkway to fully reconstruct the existing two-lane rural section
roadway to a four-lane boulevard section with associated storm sewer, water main and trail, and
landscaping improvements; AND,
WHEREAS, the “Total Project Cost” shall include, but not be limited to, (a) actual construction
costs of the Project, (b) actual costs for the installation of streetlights, and (c) construction
administration and observation services. The parties agree that the preliminary Total Project Cost
for the Project is $2,865,500.00 as presented in Exhibit B. The allocation of the Total Project
Cost between Clive and Waukee shall be 49.2 percent for Clive ($1,408,550.00) and 50.8 percent
for Waukee ($1,456,950.00).
NOW THEREFORE BE IT RESOLVED by the City Council of the City of Waukee approve
an Intergovernmental Agreement between the City of Clive, Iowa and the City of Waukee, Iowa
is hereby approved.
Passed by the City Council of the City of Waukee, Iowa, and approved the 16th day of March,
2026.
____________________________
Courtney Clarke, Mayor
Attest:
___________________________________
Rebecca D. Schuett, City Clerk
2
RESULTS OF VOTE: AYE NAY ABSENT ABSTAIN
Kala Anderson
Chris Crone
Rob Grove
Lori Lyon
Anna Bergman Pierce
INTERGOVERNMENTAL AGREEMENT
BETWEEN THE CITY OF CLIVE AND THE CITY OF WAUKEE FOR THE
ALICE’S ROAD PHASE 1B IMPROVEMENT PROJECT
THIS INTERGOVERNMENTAL AGREEMENT ("Agreement") is entered into this
_____ day of ____________, 2026, by and between the CITY OF CLIVE, IOWA, a municipal
corporation ("Clive"), the CITY OF WAUKEE, IOWA, a municipal corporation (“Waukee”).
(Clive and Waukee are referred to herein individually as a "City" or jointly as the "Cities"),
pursuant to Chapter 28E of the Iowa Code.
WHEREAS, Clive and Waukee deem it beneficial to jointly undertake a public
improvement project involving the construction of certain roadway improvements on Alice’s Road
between NE Dellwood Drive and Douglas Parkway; and
WHEREAS, under Chapter 28E of the Code of Iowa, Clive, as a public agency, may enter
into an Agreement with Waukee, another public agency, to provide services to the mutual
advantage of both agencies.
NOW, THEREFORE, the parties hereto agree as follows:
1. Description of Project and Definition of Project Cost. The project that is the subject
of this Agreement is a public improvement project involving the construction of certain roadway
improvements in Clive and Waukee, including improvements on Alice’s Road between NE
Dellwood Drive and Douglas Parkway to fully reconstruct the existing two-lane rural section
roadway to a four-lane boulevard section with associated storm sewer, water main, trail, and
landscaping improvements as generally depicted in Exhibit A, attached hereto and incorporated
herein by this reference, (collectively, the “Project”). The “Total Project Cost” shall include, but
not be limited to, (a) actual construction costs of the Project, (b) actual costs for the installation of
streetlights, and (c) construction administration and observation services. The parties agree that
the preliminary Total Project Cost for the Project is $2,865,500.00 as presented in Exhibit B. The
allocation of the Total Project Cost between Clive and Waukee shall be 49.2 percent for Clive
($1,408,550.00) and 50.8 percent for Waukee ($1,456,950.00).
2. Lead Agency/Project Approval. Clive will serve as the lead agency for the Project,
and will enter into the Professional Services Agreement and the construction contract for the
Project. The Cities agree, however, that each City must approve the construction drawings for the
Improvements before the bid documents may be prepared. The Cities also agree that Clive will not
enter into the Construction Contract until the bids for the Improvements Contract have been
considered and a bid accepted by the Clive City Council and the Waukee City Council respectively.
The City of Clive will be the lead agency, responsible for daily construction administration and
observation of the project.
3. Allocation of Funding between Cities. The Cities acknowledge and agree that the
actual project costs will be divided 49.2 percent and 50.8 percent between Clive and Waukee
respectively. Following acceptance of the project by Clive, Clive shall invoice Waukee for its
allocation of the actual project costs and Waukee agrees to pay Clive within thirty (30) days after
the date of issuance of the invoice from Clive.
4. Acquisition of Right-of-way and Easements. Each City acknowledges and agrees
that it is responsible, at its own cost, to obtain any required right-of-way or easements for the
portion of the Project located within their respective jurisdictions.
5. Termination. Prior to the award of the Contract, either City may terminate this
Agreement by providing the other City with written notice not less than thirty (30) days prior to
the effective date of the termination.
6. Notice. Any notice or demand desired or required to be given hereunder shall be in
writing and deemed given when personally delivered or when deposited in the United States mail,
postage prepaid, sent certified or registered, and addressed as follows:
To Clive: City Manager
City of Clive
1900 N.W. 114th Street
Clive, Iowa 50325
To Waukee: City Administrator
City of Waukee
230 W. Hickman Road
Waukee, IA 50263
or to such other address or person as hereafter shall be designated in writing by the applicable
party.
7. Miscellaneous. This Agreement constitutes the entire agreement between the
parties hereto pertaining to the subject matter hereof and supersedes all negotiations, preliminary
agreements and all prior and contemporaneous discussions, agreements and understandings of the
parties in connection with the subject matter hereof. No amendment, change or modification of
any of the terms, provisions or conditions of this Agreement shall be effective unless made in
writing and signed or initialed by all parties. Waiver of any provision of this Agreement shall not
be deemed a waiver of future compliance therewith and such provision shall remain in full force
and effect. In the event any provision of this Agreement is held invalid, illegal or unenforceable,
in whole or in part, the remaining provisions of this Agreement shall not be affected thereby and
shall continue to be valid and enforceable. This Agreement shall be governed by and construed in
accordance with the laws of the State of Iowa. This Agreement shall be binding upon and shall
inure to the benefit of the parties hereto and their respective legal representatives, heirs, successors
and permitted assigns. Nothing in this Agreement, express or implied, is intended to confer upon
any party, other than the parties hereto (and their respective heirs, legal representatives, successors
and permitted assigns), any rights, remedies, obligations or liabilities under or by reason of this
Agreement. In addition to any other remedies available at law or in equity to the parties hereto
with respect to a breach hereof, the parties hereto each reserve the right to enforce this Agreement
by specific performance. The titles or captions of paragraphs in this Agreement are provided for
convenience of reference only, and shall not be considered a part hereof for purposes of
interpreting or applying this Agreement and such title or captions do not define, limit, extend,
explain or describe the scope or extent of this Agreement or any of its terms or conditions. Words
and phrases herein shall be construed as in the singular or plural number, and as masculine,
feminine or neuter gender, according to the context. Each of the parties hereto hereby irrevocably
waives all right to trial by jury in any action, proceeding or counterclaim arising out of or relating
to this Agreement.
8. Filing/Recording of Agreement. After execution by the parties, this Agreement
shall be filed with the Iowa Secretary of State in accordance with the provisions of Iowa Code §
28E.8 by Clive. The Agreement shall then be recorded in the office of the Dallas County Recorder
in accordance with Iowa Code § 28E.8 by Clive.
9. Separate Legal Entity. This Agreement is not intended to establish a separate legal
entity.
10. Administrators. The Clive Public Works Director and the Waukee Public Works
Director shall be the designated administrators of this Agreement.
11. Duration. This Agreement will go into effect upon passage by the Clive City
Council and the Waukee City Council, and filing and recording as provided in paragraph 8 of this
Agreement. This Agreement shall remain in effect until the earliest to occur of the following: (a)
it is terminated by the written agreement of the Cities, (b) it is terminated in accordance with
paragraph 5 of this Agreement, or (c) the improvements associated with the Project are accepted
by the Cities, and Waukee has paid to Clive Waukee's share of the actual Total Project Costs as
outlined in this Agreement.
IN WITNESS WHEREOF, the Cities have executed this Agreement effective as of the date
first above written.
(Signature pages to follow)
CITY OF CLIVE, IOWA
By: _____________________________________
John Edwards, Mayor
(SEAL)
ATTEST:
__________________________________________
Matthew Graham, City Clerk
STATE OF IOWA )
) ss:
COUNTY OF POLK )
On this _____ day of _______________ 2026, before me, _________________________
a Notary Public in and for the State of Iowa, personally appeared Mayor, John Edwards and
Matthew Graham, to me personally known, and, who being by me duly sworn, did say that they
are the Mayor and City Clerk, respectively, of the City of Clive, Iowa; that the seal affixed to the
foregoing instrument is the corporate seal of the corporation; and that the instrument was signed
and sealed on behalf of the corporation, by authority of its City Council, as contained in
Ordinance No. _______ passed (the Resolution adopted) by the City Council, under Roll Call No.
_________ of the City Council on the _____ day of _____________,2026, and that John Edwards
and Matthew Graham acknowledged the execution of said instrument to be their voluntary act and
deed and the voluntarily act and deed of the corporation, by it voluntarily executed.
_________________________________________
Notary Public in and for the State of Iowa
CITY OF WAUKEE, IOWA
By: _____________________________________
Courtney Clarke, Mayor
(SEAL)
ATTEST:
__________________________________________
Rebecca D. Schuett, City Clerk
STATE OF IOWA )
) ss:
COUNTY OF DALLAS )
On this _____ day of _______________, 2026, before me, _________________________
a Notary Public in and for the State of Iowa, personally appeared Mayor, Courtney Clarke and
Rebecca D. Schuett, to me personally known, and, who being by me duly sworn, did say that they
are the Mayor and City Clerk, respectively, of the City of Waukee, Iowa; that the seal affixed to
the foregoing instrument is the corporate seal of the corporation; and that the instrument was signed
and sealed on behalf of the corporation, by authority of its City Council, as contained in Ordinance
No. _______ passed (the Resolution adopted) by the City Council, under Roll Call No. _________
of the City Council on the _____ day of _____________, 2026, and that Courtney Clarke and
Rebecca D. Schuett acknowledged the execution of said instrument to be their voluntary act and
deed and the voluntarily act and deed of the corporation, by it voluntarily executed.
_________________________________________
Notary Public in and for the State of Iowa
NE DELLWOOD DRIVE
DOUGLAS PARKWAY
NE BOSTON PARKWAY
NE
A
L
I
C
E
'
S
R
O
A
D
ORDColorFullWeightPDF.pltcfg
3/2/2026 arauk
V:\Projects\2023\123.1396.01\CADD\EXH_1231396_PH1BAgreement.dgn
FEET
0 200 400
Exhibit A: Alice's Road Improvements Phase 1B
Clive and Waukee, Iowa | 03/02/2026
Item Unit Clive Clive Waukee Waukee
No.Description Units Price Quantity Cost Quantity Cost
EARTHWORK
1 CLEARING AND GRUBBING LS $8,500.00 0.5 $4,250.00 0.5 $4,250.00
2 TOPSOIL, ON-SITE CY $10.00 1,136.0 $11,360.00 1,136.0 $11,360.00
3 SOIL QUALITY RESTORATION SY $9.00 2,505.0 $22,545.00 2,505.0 $22,545.00
4 EXCAVATION, CLASS 10 CY $7.00 3,472.0 $24,300.50 3,472.0 $24,300.50
5 BELOW GRADE EXCAVATION (CORE OUT)CY $0.50 250.0 $125.00 250.0 $125.00
6 SUBGRADE PREPARATION SY $2.75 5,612.5 $15,434.38 5,612.5 $15,434.38
7 SUBGRADE TREATMENT, CEMENT STABILIZATION SY $10.65 5,155.0 $54,900.75 5,155.0 $54,900.75
8 SUBBASE, MODIFIED, 6"SY $12.00 5,314.5 $63,774.00 5,314.5 $63,774.00
9 COMPACTION TESTING LS $8,500.00 0.5 $4,250.00 0.5 $4,250.00
10 TRENCH COMPACTION TESTING LS $8,200.00 0.5 $4,100.00 0.5 $4,100.00
SEWERS AND DRAINS
11 STORM SEWER, TRENCHED, RCP, 15"LF $90.00 292.5 $26,325.00 292.5 $26,325.00
12 STORM SEWER, TRENCHED, RCP, 18"LF $92.00 199.0 $18,308.00 199.0 $18,308.00
13 STORM SEWER, TRENCHED, RCP, 24"LF $106.00 339.0 $35,881.00 339.0 $35,881.00
14 REMOVAL OF STORM SEWER, CMP, 15"LF $30.00 35.0 $1,050.00 35.0 $1,050.00
15 REMOVAL OF STORM SEWER, RCP, 15"LF $30.00 86.0 $2,580.00 86.0 $2,580.00
16 REMOVAL OF STORM SEWER, RCP, 18"LF $30.00 56.0 $1,665.00 56.0 $1,665.00
17 REMOVE AND REINSTALL STORM SEWER, RCP, 24"LF $125.00 38.0 $4,750.00 38.0 $4,750.00
18 REINSTALL PIPE APRON, RCP, 24"EA $1,225.00 0.5 $612.50 0.5 $612.50
19 SUBDRAIN, TYPE 1, 6"LF $18.00 866.0 $15,588.00 866.0 $15,588.00
20 SUBDRAIN CLEANOUT, TYPE A-1, 6"EA $540.00 1.0 $540.00 1.0 $540.00
21 SUBDRAIN OUTLETS AND CONNECTIONS, CMP, 6"EA $185.00 7.0 $1,295.00 7.0 $1,295.00
WATER MAIN AND APPURTENANCES
22 WATER MAIN, TRENCHED, PVC, 8"LF $290.00 $0.00 135.0 $39,150.00
23 WATER MAIN, TRENCHED, PVC, 12"LF $77.00 1,384.0 $106,568.00 129.0 $9,933.00
24 FITTING LB $11.00 591.0 $6,501.00 652.0 $7,172.00
25 WATER MAIN REMOVAL LF $20.00 $0.00 260 $5,200.00
26 VALVE, GATE, 12"EA $4,000.00 4.0 $16,000.00 1.0 $4,000.00
27 FIRE HYDRANT ASSEMBLY EA $7,600.00 1.0 $7,600.00 2.0 $15,200.00
28 ALTERNATE FIRE HYDRANT ASSEMBLY EA $8,400.00 5.0 $42,000.00 $0.00
29 VALVE BOX ADJUSTMENT EA $2,600.00 $0.00 2.0 $5,200.00
30 FIRE HYDRANT ADJUSTMENT EA $3,500.00 $0.00 1.0 $3,500.00
31 FIRE HYDRANT ASSEMBLY REMOVAL EA $1,000.00 4.0 $4,000.00 1.0 $1,000.00
32 VALVE BOX REMOVAL EA $145.00 3.0 $435.00 $0.00
STRUCTURES FOR SANITARY AND STORM
33 INTAKE, TYPE SW-501 EA $7,260.00 1.5 $10,890.00 1.5 $10,890.00
34 INTAKE, TYPE SW-503 EA $6,750.00 1.5 $10,125.00 1.5 $10,125.00
35 INTAKE, TYPE SW-505 EA $9,000.00 1.5 $13,500.00 1.5 $13,500.00
36 INTAKE, TYPE SW-506 EA $9,000.00 1.5 $13,500.00 1.5 $13,500.00
37 REMOVE MANHOLE EA $300.00 0.5 $150.00 0.5 $150.00
38 REMOVE INTAKE EA $300.00 1.5 $450.00 1.5 $450.00
STREETS AND RELATED WORK
39 PAVEMENT, PCC, 9"SY $74.00 4,412.5 $326,525.00 4,412.5 $326,525.00
40 PAVEMENT, PCC, 7"SY $64.00 493.5 $31,584.00 493.5 $31,584.00
41 PAVEMENT, PCC, 9" TRUCK APRON SY $123.00 150.5 $18,511.50 150.5 $18,511.50
42 CONCRETE MEDIAN SY $83.00 93.5 $7,760.50 93.5 $7,760.50
43 CONCRETE MEDIAN, MAINTENANCE CURB SY $115.00 119.5 $13,742.50 119.5 $13,742.50
44 PCC PAVEMENT SAMPLES AND TESTING LS $14,500.00 0.5 $7,250.00 0.5 $7,250.00
45 REMOVAL OF SIDEWALK SY $10.00 90.5 $905.00 90.5 $905.00
46 REMOVAL OF DRIVEWAY SY $10.00 100.5 $1,005.00 100.5 $1,005.00
47 SHARED USE PATH, PCC, 6"SY $52.00 642.0 $33,384.00 642.0 $33,384.00
48 SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY $4.00 767.0 $3,068.00 767.0 $3,068.00
49 SIDEWALK, PCC, 5"SY $50.00 116.0 $5,800.00 116.0 $5,800.00
50 DETECTABLE WARNINGS SF $55.00 56.0 $3,080.00 56.0 $3,080.00
51 DRIVEWAY, PAVED, PCC, 7"SY $70.00 105.5 $7,385.00 105.5 $7,385.00
52 DRIVEWAY, GRANULAR, 6"SY $13.00 522.5 $6,792.50 522.5 $6,792.50
53 SHARED USE PATH ASSURANCE TESTING LS $3,300.00 0.5 $1,650.00 0.5 $1,650.00
54 PAVEMENT REMOVAL SY $8.00 2,628.0 $21,024.00 2,628.0 $21,024.00
EXHIBIT B
OPINION OF PROBABLE PROJECT CONSTRUCTION COSTS
ALICE'S ROAD PHASE 1B - NE DELLWOOD DRIVE TO DOUGLAS PARKWAY
TRAFFIC CONTROL
55 PAINTED PAVEMENT MARKINGS, SOLVENT/WATERBORNE STA $65.00 9.62 $625.30 9.61 $624.65
56 PAINTED PAVEMENT MARKINGS, DURABLE STA $405.00 8.31 $3,365.55 8.31 $3,365.55
57 PAINTED SYMBOLS AND LEGENDS, DURABLE EA $350.00 2.5 $875.00 2.5 $875.00
58 PAVEMENT MARKINGS REMOVED STA $155.00 3.7 $578.15 3.7 $578.15
59 GROOVES CUT FOR PAVEMENT MARKINGS STA $205.00 8.3 $1,703.55 8.3 $1,703.55
60 GROOVES CUT FOR SYMBOLS AND LEGENDS EA $200.00 2.5 $500.00 2.5 $500.00
61 TEMPORARY TRAFFIC CONTROL LS $4,000.00 0.5 $2,000.00 0.5 $2,000.00
62 SUPPLEMENTAL TEMPORARY TRAFFIC CONTROL LS $9,000.00 0.5 $4,500.00 0.5 $4,500.00
63 PORTABLE DYNAMIC MESSAGE SIGN CDAY $100.00 21.0 $2,100.00 21.0 $2,100.00
64 TRAFFIC SIGN ASSEMBLY, FURNISH AND INSTALL EA $350.00 2.5 $875.00 2.5 $875.00
65 TRAFFIC SIGN ASSEMBLY, REMOVE AND REINSTALL EA $175.00 1.5 $262.50 1.5 $262.50
66 TRAFFIC SIGN ASSEMBLY, REMOVE EA $100.00 1.0 $100.00 1.0 $100.00
SITE WORK AND LANDSCAPING
67 HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, SHADE MIX SF $2.50 252.50 $631.25 252.50 $631.25
68 HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 1 AC $5,250.00 0.45 $2,362.50 0.45 $2,362.50
69 HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, BEE MIX AC $5,500.00 0.57 $3,135.00 0.57 $3,135.00
70 HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 4 AC $1,850.00 1.02 $1,887.00 1.02 $1,887.00
71 SOD SY $7.20 303.4 $2,184.48 303.4 $2,184.48
72 PLANTS, TREE, 1.5" CALIPER EA $658.00 7.5 $4,935.00 7.5 $4,935.00
73 PLANTS, SHRUB, 5 GALLON CONTAINER EA $58.65 30.0 $1,759.50 30.0 $1,759.50
74 PLANTS, PERENNIALS AND GRASSES, 1 GALLON CONTAINER EA $36.50 727.5 $26,553.75 727.5 $26,553.75
75 AMENDED SOIL CY $126.00 335.0 $42,210.00 335.0 $42,210.00
76 HARDWOOD MULCH CY $104.50 87.5 $9,143.75 87.5 $9,143.75
77 RIVER ROCK CY $215.00 3.0 $645.00 3.0 $645.00
78 PCC EDGER AT MEDIAN, 6" DEPTH LF $40.00 69.0 $2,760.00 69.0 $2,760.00
79 PCC EDGER AT ROUNDABOUT, 6" DEPTH LF $40.00 38.0 $1,520.00 38.0 $1,520.00
80 OUTCROPPING STONE SF $19.00 996.0 $18,924.00 996.0 $18,924.00
81 SWPPP PREPARATION LS $1,200.00 0.5 $600.00 0.5 $600.00
82 SWPPP MANAGEMENT LS $3,200.00 0.5 $1,600.00 0.5 $1,600.00
83 FILTER SOCK, 9"LF $1.85 1,350.0 $2,497.50 1,350.0 $2,497.50
84 FILTER SOCK, REMOVAL LF $0.30 1,350.0 $405.00 1,350.0 $405.00
85 TEMPORARY RECP, TYPE 1 SY $1.10 1,255.00 $1,380.50 1,255.00 $1,380.50
86 RIP RAP, REMOVE SALVAGE AND REINSTALL LS $650.00 0.5 $325.00 0.5 $325.00
87 SILT FENCE LF $1.60 575.0 $920.00 575.0 $920.00
88 SILT FENCE, REMOVAL OF DEVICE LF $0.50 575.0 $287.50 575.0 $287.50
89 STABILIZED CONSTRUCTION ENTRANCE SY $20.00 58.5 $1,170.00 58.5 $1,170.00
90 EROSION CONTROL MULCHING, HYDROMULCHING AC $1,400.00 1.0 $1,428.00 1.0 $1,428.00
91 INLET PROTECTION DEVICE, DROP IN EA $155.00 9.0 $1,395.00 9.0 $1,395.00
92 INLET PROTECTION DEVICE, MAINTENANCE EA $20.00 9.0 $180.00 9.0 $180.00
MISCELLANEOUS
93 ITS CONDUIT, HDPE, 2" TRENCHED LF $5.25 $0.00 9,195.0 $48,273.75
94 ITS CONDUIT, HDPE, 2" TRENCHLESS LF $5.25 $0.00 5,160.0 $27,090.00
95 ITS CONDUIT, HDPE, 4" TRENCHED LF $6.25 $0.00 1,868.0 $11,675.00
96 ITS CONDUIT, HDPE, 4" TRENCHLESS LF $6.25 $0.00 1,032.00 $6,450.00
97 HANDHOLES, TYPE IV EA $2,050.00 $0.00 22.0 $45,100.00
98 HANDHOLES, TYPE I EA $950.00 0.5 $475.00 0.5 $475.00
99 CONSTRUCTION SURVEY LS $14,000.00 0.5 $7,000.00 0.5 $7,000.00
100 MOBILIZATION LS $175,000.00 0.5 $87,500.00 0.5 $87,500.00
101 MAINTENANCE OF POSTAL SERVICES LS $1,000.00 0.5 $500.00 0.5 $500.00
102 MAINTENANCE OF SOLID WASTE COLLECTION LS $1,000.00 0.5 $500.00 0.5 $500.00
103 CONCRETE WASHOUT LS $7,000.00 0.5 $3,500.00 0.5 $3,500.00
CONSTRUCTION SUBTOTAL (rounded to nearest $100 increment)1,282,600.00$ 1,328,500.00$
Other Project Cost - Lighting 52,500.00$ 52,500.00$
CONSTRUCTION TOTAL 1,335,100.00$ 1,381,000.00$
Construction Administration (1.5%)20,050.00$ 20,700.00$
Construction Observation (4.0%)53,400.00$ 55,250.00$
TOTAL PROJECT COST PER CITY 1,408,550.00$ 1,456,950.00$
TOTAL PROJECT COST = $1,408,550.00 + $1,456,950.00 = $2,865,500.00