Loading...
HomeMy WebLinkAbout2026-04-06 H02B 10th St Extension_Award ContractAGENDA ITEM: CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: April 6, 2026 AGENDA ITEM:Consideration of approval of resolution awarding contract [10th Street Extension Project] FORMAT:Resolution SYNOPSIS INCLUDING PRO & CON: Bids were received on March 24, 2026, with four general contractors submitting bids. The engineer’s estimate for the project was $22,515,689.35. The apparent low bid was submitted by Elder Corporation of Des Moines, Iowa for $23,240,000.00. This bid is approximately 3.2% higher than the engineer’s estimate. Based on review of the bids received and the project budget, Shive Hattery, Inc., recommends award of the project for a total amount of $23,240,000.00 to Elder Corporation of Des Moines, IA. FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $23,240,000.00 COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: Staff recommends approval of the resolution awarding the contract to Elder Corporation of Des Moines, IA [10th Street Extension Project]. RECOMMENDATION: Approve the resolution. ATTACHMENTS: I. Bid Summary II. Letter of Recommendation PREPARED BY:Lisa Bauman REVIEWED BY:Rudy Koester H2B RESOLUTION 2026- RESOLUTION MAKING AWARD OF CONSTRUCTION CONTRACT FOR THE 10TH STREET EXTENSION BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WAUKEE, STATE OF IOWA: Section 1.That the following bid for the construction of certain public improvements described in general as the 10th Street Extension, described in the plans and specifications heretofore adopted by this Council on April 6, 2026, be and is hereby accepted, the same being the lowest responsive, responsible bid received for such work, as follows: Contractor:Elder Corporation of Des Moines, IA Amount of bid:$23,240,000.00 Portion of project:All construction work Section 2.That the Mayor and Clerk are hereby directed to execute the contract with the contractor for the construction of the public improvements, such contract not to be binding on the City until approved by this Council. Section 3. That the contract to be executed shall include the enhancement payment previously approved following public hearing on April 6, 2026. PASSED AND APPROVED this 6th day of April, 2026. Mayor ATTEST: City Clerk Project #2240021750 March 31, 2026 Rudy Koester, Public Works Director/City Engineer City of Waukee 805 University Avenue Waukee, IA 50263 RE: Bid Review Letter and Tabulation 10th Street Extension City of Waukee Dear Mr. Koester: Four (4) bids were received on March 24, 2026 for the above referenced project. We recommend the City of Waukee waive informalities and irregularities, consider the proposals, and award the contract to Elder Corporation on the basis of their low bid of $23,240,000.00. This award is subject to submittal of acceptable bonds and insurance. We are also enclosing a copy of the bid tabulation for your use. We look forward to continuing to work with you and the City of Waukee on the 10th Street Extension project. Please contact our office if you have any questions or comments regarding the project or this recommendation. Sincerely, SHIVE-HATTERY, INC. Blake T. Peterson, PE Civil Engineer Cc: Becky Schuett, City Clerk Enc: Bid Tabulation Bid Date: March 24, 2026 @ 2:00 PM Client: City of Waukee Bid Location: Waukee City Hall Project Name: 10th Street Extension S-H Project No.: 2240021750 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended 1 2010-C CLEARING AND GRUBBING LS 1 150,000.00$ 150,000.00$ 81,000.00$ 81,000.00$ 36,072.90$ 36,072.90$ 76,000.00$ 76,000.00$ 69,500.00$ 69,500.00$ 2 2010-D-1 TOPSOIL STRIP, SALVAGE, & RE-SPREAD CY 70,944 5.50$ 390,192.00$ 4.75$ 336,984.00$ 4.80$ 340,531.20$ 10.00$ 709,440.00$ 4.75$ 336,984.00$ 3 2010-E EXCAVATION, CLASS 10 CY 145,347 4.00$ 581,388.00$ 3.00$ 436,041.00$ 3.00$ 436,041.00$ 4.00$ 581,388.00$ 3.00$ 436,041.00$ 4 2010-E EXCAVATION, CLASS 10 STOCKPILE CY 67,555 5.00$ 337,775.00$ 4.90$ 331,019.50$ 4.95$ 334,397.25$ 13.10$ 884,970.50$ 4.90$ 331,019.50$ 5 2010-E EXCAVATION, CLASS 12, BOULDERS AND ROCK FRAGMENTS CY 1,450 30.00$ 43,500.00$ 11.25$ 16,312.50$ 11.30$ 16,385.00$ 30.00$ 43,500.00$ 11.25$ 16,312.50$ 6 SPECIAL EXCAVATION, CLASS 20 CY 18,300 8.00$ 146,400.00$ 5.25$ 96,075.00$ 5.30$ 96,990.00$ 16.20$ 296,460.00$ 5.25$ 96,075.00$ 7 SPECIAL OVEREXCAVATION, CORE TRENCH (POND)CY 850 4.00$ 3,400.00$ 5.30$ 4,505.00$ 5.35$ 4,547.50$ 16.00$ 13,600.00$ 5.30$ 4,505.00$ 8 SPECIAL OVEREXCAVATION, DREDGING (POND)CY 2,625 7.00$ 18,375.00$ 12.15$ 31,893.75$ 12.20$ 32,025.00$ 24.00$ 63,000.00$ 8.50$ 22,312.50$ 9 SPECIAL DRAWDOWN AND CONTROL OF WATER (POND)LS 1 10,000.00$ 10,000.00$ 16,000.00$ 16,000.00$ 16,088.25$ 16,088.25$ 36,000.00$ 36,000.00$ 16,000.00$ 16,000.00$ 10 2010-G SUBGRADE PREPARATION SY 66,601 3.50$ 233,103.50$ 2.45$ 163,172.45$ 2.45$ 163,172.45$ 4.10$ 273,064.10$ 2.45$ 163,172.45$ 11 2010-I SUBGRADE TREATMENT, CEMENT STABILIZATION, 4%TON 137 375.00$ 51,375.00$ 300.00$ 41,100.00$ 301.65$ 41,326.05$ 442.00$ 60,554.00$ 300.00$ 41,100.00$ 12 2010-J MODIFIED SUBBASE SY 66,601 11.00$ 732,611.00$ 9.45$ 629,379.45$ 9.50$ 632,709.50$ 13.60$ 905,773.60$ 9.45$ 629,379.45$ 13 2010-K-3-A REMOVAL OF KNOWN PIPE AND CONDUIT, GAS MAIN LF 1,848 12.00$ 22,176.00$ 20.50$ 37,884.00$ 21.10$ 38,992.80$ 10.50$ 19,404.00$ 21.00$ 38,808.00$ 14 SPECIAL REMOVALS, AS PER PLAN LS 1 40,000.00$ 40,000.00$ 7,675.00$ 7,675.00$ 14,755.95$ 14,755.95$ 25,000.00$ 25,000.00$ 7,675.00$ 7,675.00$ 15 3010-E SPECIAL PIPE EMBEDMENT OR ENCASEMENT, CLSM CY 786 175.00$ 137,550.00$ 200.00$ 157,200.00$ 201.10$ 158,064.60$ 220.00$ 172,920.00$ 200.00$ 157,200.00$ 16 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 8 IN.LF 937 85.00$ 79,645.00$ 82.00$ 76,834.00$ 82.45$ 77,255.65$ 75.00$ 70,275.00$ 82.00$ 76,834.00$ 17 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 12 IN.LF 949 140.00$ 132,860.00$ 550.00$ 521,950.00$ 553.05$ 524,844.45$ 172.00$ 163,228.00$ 550.00$ 521,950.00$ 18 4010-A-1 SANITARY SEWER G-MAIN, TRENCHED, 24 IN.LF 3,138 210.00$ 658,980.00$ 620.00$ 1,945,560.00$ 623.40$ 1,956,229.20$ 260.00$ 815,880.00$ 620.00$ 1,945,560.00$ 19 4010-B-2 SANITARY SEWER G-MAIN WITH CASING PIPE, TRENCHLESS, 24 IN.LF 290 500.00$ 145,000.00$ 2,000.00$ 580,000.00$ 2,011.05$ 583,204.50$ 2,200.00$ 638,000.00$ 2,000.00$ 580,000.00$ 20 4010-C-1 SANITARY SEWER FORCE MAIN, TRENCHED, 3 IN.LF 564 75.00$ 42,300.00$ 29.00$ 16,356.00$ 29.15$ 16,440.60$ 40.00$ 22,560.00$ 29.00$ 16,356.00$ 21 4010-C-1 SANITARY SEWER FITTING, 3 IN.EA 4 700.00$ 2,800.00$ 24.00$ 96.00$ 24.15$ 96.60$ 310.00$ 1,240.00$ 24.00$ 96.00$ 22 4010-H REMOVAL OF SANITARY SEWER, ANY TYPE OR SIZE LF 7,750 50.00$ 387,500.00$ 185.00$ 1,433,750.00$ 186.00$ 1,441,500.00$ 14.00$ 108,500.00$ 185.00$ 1,433,750.00$ 23 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 15 IN.LF 4,218 75.00$ 316,350.00$ 63.00$ 265,734.00$ 63.35$ 267,210.30$ 69.00$ 291,042.00$ 63.00$ 265,734.00$ 24 4020-A-1 STORM SEWER, TRENCHED,RCP CLASS III, 18 IN.LF 1,677 80.00$ 134,160.00$ 66.00$ 110,682.00$ 66.35$ 111,268.95$ 71.50$ 119,905.50$ 66.00$ 110,682.00$ 25 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 24 IN.LF 1,615 100.00$ 161,500.00$ 79.00$ 127,585.00$ 79.45$ 128,311.75$ 85.00$ 137,275.00$ 79.00$ 127,585.00$ 26 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS IV, 24 IN.LF 398 120.00$ 47,760.00$ 114.00$ 45,372.00$ 114.65$ 45,630.70$ 90.00$ 35,820.00$ 114.00$ 45,372.00$ 27 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 30 IN.LF 906 130.00$ 117,780.00$ 129.00$ 116,874.00$ 129.70$ 117,508.20$ 100.00$ 90,600.00$ 129.00$ 116,874.00$ 28 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 36 IN.LF 178 160.00$ 28,480.00$ 145.00$ 25,810.00$ 145.80$ 25,952.40$ 130.00$ 23,140.00$ 145.00$ 25,810.00$ 29 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 42 IN.LF 862 180.00$ 155,160.00$ 193.00$ 166,366.00$ 194.05$ 167,271.10$ 164.00$ 141,368.00$ 193.00$ 166,366.00$ 30 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 48 IN.LF 758 220.00$ 166,760.00$ 242.00$ 183,436.00$ 243.35$ 184,459.30$ 206.00$ 156,148.00$ 242.00$ 183,436.00$ 31 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 54 IN.LF 219 250.00$ 54,750.00$ 270.00$ 59,130.00$ 271.50$ 59,458.50$ 234.00$ 51,246.00$ 270.00$ 59,130.00$ 32 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 60 IN.LF 599 300.00$ 179,700.00$ 400.00$ 239,600.00$ 402.20$ 240,917.80$ 272.00$ 162,928.00$ 400.00$ 239,600.00$ 33 4020-A-1 STORM SEWER, TRENCHED, RCP CLASS III, 72 IN.LF 586 350.00$ 205,100.00$ 490.00$ 287,140.00$ 492.70$ 288,722.20$ 358.00$ 209,788.00$ 490.00$ 287,140.00$ 34 4020-A-1 STORM SEWER, TRENCHED, RCPP CLASS C 25, 30 IN. (POND)LF 114 350.00$ 39,900.00$ 490.00$ 55,860.00$ 492.70$ 56,167.80$ 460.00$ 52,440.00$ 490.00$ 55,860.00$ 35 4020-D REMOVAL OF STORM SEWER, ANY TYPE OR SIZE LF 395 35.00$ 13,825.00$ 39.00$ 15,405.00$ 39.20$ 15,484.00$ 23.00$ 9,085.00$ 39.00$ 15,405.00$ 36 4030-B PIPE APRON, RCP, 15 IN.EA 5 2,500.00$ 12,500.00$ 2,000.00$ 10,000.00$ 2,011.05$ 10,055.25$ 2,600.00$ 13,000.00$ 2,000.00$ 10,000.00$ 37 4030-B PIPE APRON, RCP, 24 IN.EA 3 3,200.00$ 9,600.00$ 2,500.00$ 7,500.00$ 2,513.80$ 7,541.40$ 3,500.00$ 10,500.00$ 2,500.00$ 7,500.00$ 38 4030-B PIPE APRON, RCP, 30 IN.EA 2 4,200.00$ 8,400.00$ 2,800.00$ 5,600.00$ 2,815.45$ 5,630.90$ 4,000.00$ 8,000.00$ 2,800.00$ 5,600.00$ 39 4030-B PIPE APRON, RCP, 42 IN.EA 1 5,000.00$ 5,000.00$ 4,600.00$ 4,600.00$ 4,625.35$ 4,625.35$ 6,000.00$ 6,000.00$ 4,600.00$ 4,600.00$ 40 4030-B PIPE APRON, RCP, 54 IN.EA 1 6,000.00$ 6,000.00$ 6,000.00$ 6,000.00$ 6,033.10$ 6,033.10$ 7,600.00$ 7,600.00$ 6,000.00$ 6,000.00$ 41 4030-B PIPE APRON, RCP, 60 IN.EA 2 7,000.00$ 14,000.00$ 6,900.00$ 13,800.00$ 6,938.05$ 13,876.10$ 8,900.00$ 17,800.00$ 6,900.00$ 13,800.00$ 42 4030-B PIPE APRON, RCP, 72 IN.EA 2 8,000.00$ 16,000.00$ 8,800.00$ 17,600.00$ 8,848.55$ 17,697.10$ 10,700.00$ 21,400.00$ 8,800.00$ 17,600.00$ 43 4040-A SUBDRAIN, 6 IN.LF 17,202 20.00$ 344,040.00$ 18.00$ 309,636.00$ 12.40$ 213,304.80$ 14.00$ 240,828.00$ 12.35$ 212,444.70$ 44 4040-C-1 SUBDRAIN CLEANOUT EA 16 900.00$ 14,400.00$ 980.00$ 15,680.00$ 527.90$ 8,446.40$ 770.00$ 12,320.00$ 625.00$ 10,000.00$ 45 4040-D-1 SUBDRAIN OUTLETS AND CONNECTIONS EA 188 400.00$ 75,200.00$ 370.00$ 69,560.00$ 377.05$ 70,885.40$ 265.00$ 49,820.00$ 375.00$ 70,500.00$ 46 SPECIAL REMOVAL OF SUBDRAIN LF 946 10.00$ 9,460.00$ 6.75$ 6,385.50$ 6.80$ 6,432.80$ 4.00$ 3,784.00$ 6.75$ 6,385.50$ 47 SPECIAL LOCATE TILE LINES STA 91 600.00$ 54,600.00$ 450.00$ 40,950.00$ 452.50$ 41,177.50$ 150.00$ 13,650.00$ 450.00$ 40,950.00$ 48 SPECIAL FIELD TILE REPAIR AND FITTINGS, PVC, UNSPECIFIED DIA. LF 3,000 30.00$ 90,000.00$ 30.00$ 90,000.00$ 30.15$ 90,450.00$ 30.00$ 90,000.00$ 30.00$ 90,000.00$ 49 5010-A-1 WATER MAIN, TRENCHED, PVC, 8 IN.LF 1,623 95.00$ 154,185.00$ 48.00$ 77,904.00$ 48.25$ 78,309.75$ 60.00$ 97,380.00$ 48.00$ 77,904.00$ Item Number Item Code Unit All Star Concrete, LLC Johnston, IAEstimated QuantityDescription Engineer's Estimate Elder Corporation Des Moines, IA Concrete Technologies, Inc Grimes, IA C.J. Moyna & Sons LLC and Progressive Structures LLC JV Elkader, IA Page 1 of 4 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Item Number Item Code Unit All Star Concrete, LLC Johnston, IAEstimated QuantityDescription Engineer's Estimate Elder Corporation Des Moines, IA Concrete Technologies, Inc Grimes, IA C.J. Moyna & Sons LLC and Progressive Structures LLC JV Elkader, IA 50 5010-A-1 WATER MAIN, TRENCHED, PVC, 12 IN.LF 7,454 100.00$ 745,400.00$ 58.00$ 432,332.00$ 58.30$ 434,568.20$ 68.00$ 506,872.00$ 58.00$ 432,332.00$ 51 5010-A-2 WATER MAIN, TRENCHLESS, PVC, 8 IN.LF 98 200.00$ 19,600.00$ 207.00$ 20,286.00$ 208.15$ 20,398.70$ 130.00$ 12,740.00$ 207.00$ 20,286.00$ 52 5010-A-2 WATER MAIN, TRENCHLESS, PVC, 12 IN.LF 530 220.00$ 116,600.00$ 180.00$ 95,400.00$ 181.00$ 95,930.00$ 190.00$ 100,700.00$ 180.00$ 95,400.00$ 53 5010-C-1 FITTING, DUCTILE IRON, 8 IN.EA 18 1,400.00$ 25,200.00$ 810.00$ 14,580.00$ 814.45$ 14,660.10$ 810.00$ 14,580.00$ 810.00$ 14,580.00$ 54 5010-C-1 FITTING, DUCTILE IRON, 12 IN.EA 76 2,000.00$ 152,000.00$ 1,100.00$ 83,600.00$ 1,105.00$ 83,980.00$ 1,215.00$ 92,340.00$ 1,100.00$ 83,600.00$ 55 5010-E-1 WATER SERVICE PIPE, COPPER, 1 IN.LF 183 50.00$ 9,150.00$ 52.00$ 9,516.00$ 52.30$ 9,570.90$ 40.00$ 7,320.00$ 52.00$ 9,516.00$ 56 5010-E-1 WATER SERVICE PIPE, COPPER, 2 IN.LF 380 80.00$ 30,400.00$ 80.00$ 30,400.00$ 80.45$ 30,571.00$ 72.00$ 27,360.00$ 80.00$ 30,400.00$ 57 5010-E-2 WATER SERVICE CORPORATION EA 3 500.00$ 1,500.00$ 1,700.00$ 5,100.00$ 1,709.40$ 5,128.20$ 600.00$ 1,800.00$ 1,700.00$ 5,100.00$ 58 5010-E-3 WATER SERVICE CURB STOP AND BOX EA 3 800.00$ 2,400.00$ 870.00$ 2,610.00$ 874.80$ 2,624.40$ 780.00$ 2,340.00$ 870.00$ 2,610.00$ 59 SPECIAL WATER METER PIT EA 2 5,000.00$ 10,000.00$ 8,300.00$ 16,600.00$ 8,345.80$ 16,691.60$ 5,700.00$ 11,400.00$ 8,300.00$ 16,600.00$ 60 SPECIAL WATER YARD HYDRANT EA 1 3,000.00$ 3,000.00$ 2,100.00$ 2,100.00$ 2,111.60$ 2,111.60$ 2,350.00$ 2,350.00$ 2,100.00$ 2,100.00$ 61 5010-H WATER MAIN REMOVAL, ANY TYPE OR SIZE LF 2,811 25.00$ 70,275.00$ 33.00$ 92,763.00$ 33.20$ 93,325.20$ 13.50$ 37,948.50$ 33.00$ 92,763.00$ 62 SPECIAL CONNECTION TO EXISTING WATER SYSTEM EA 6 6,000.00$ 36,000.00$ 9,400.00$ 56,400.00$ 9,451.85$ 56,711.10$ 3,500.00$ 21,000.00$ 9,400.00$ 56,400.00$ 63 5020-A VALVE, GATE, 8 IN.EA 10 3,200.00$ 32,000.00$ 2,600.00$ 26,000.00$ 2,614.35$ 26,143.50$ 3,000.00$ 30,000.00$ 2,600.00$ 26,000.00$ 64 5020-A VALVE, GATE, 12 IN.EA 25 5,000.00$ 125,000.00$ 4,400.00$ 110,000.00$ 4,424.25$ 110,606.25$ 4,900.00$ 122,500.00$ 4,400.00$ 110,000.00$ 65 SPECIAL VALVE BOX ADJUSTMENT EA 2 600.00$ 1,200.00$ 570.00$ 1,140.00$ 573.15$ 1,146.30$ 320.00$ 640.00$ 570.00$ 1,140.00$ 66 5020-C FIRE HYDRANT ASSEMBLY EA 37 9,500.00$ 351,500.00$ 8,800.00$ 325,600.00$ 8,848.55$ 327,396.35$ 10,000.00$ 370,000.00$ 8,800.00$ 325,600.00$ 67 5020-I FIRE HYDRANT ADJUSTMENT EA 1 3,000.00$ 3,000.00$ 3,100.00$ 3,100.00$ 3,117.10$ 3,117.10$ 3,300.00$ 3,300.00$ 3,100.00$ 3,100.00$ 68 5020-J FIRE HYDRANT ASSEMBLY REMOVAL EA 5 2,100.00$ 10,500.00$ 1,300.00$ 6,500.00$ 1,307.15$ 6,535.75$ 2,500.00$ 12,500.00$ 1,300.00$ 6,500.00$ 69 6010-A MANHOLE, SW-301, 48 IN.EA 8 6,500.00$ 52,000.00$ 6,500.00$ 52,000.00$ 6,535.85$ 52,286.80$ 9,300.00$ 74,400.00$ 6,500.00$ 52,000.00$ 70 6010-A MANHOLE, SW-301, 60 IN.EA 12 8,500.00$ 102,000.00$ 11,000.00$ 132,000.00$ 11,060.70$ 132,728.40$ 10,500.00$ 126,000.00$ 11,000.00$ 132,000.00$ 71 6010-A MANHOLE, SW-301, 72 IN.EA 1 9,500.00$ 9,500.00$ 11,000.00$ 11,000.00$ 11,060.70$ 11,060.70$ 13,500.00$ 13,500.00$ 11,000.00$ 11,000.00$ 72 6010-A MANHOLE, SW-303, 72 IN. EA 1 9,500.00$ 9,500.00$ 25,000.00$ 25,000.00$ 25,137.90$ 25,137.90$ 11,000.00$ 11,000.00$ 25,000.00$ 25,000.00$ 73 6010-A MANHOLE, SW-401, 48 IN.EA 3 5,500.00$ 16,500.00$ 4,400.00$ 13,200.00$ 4,424.25$ 13,272.75$ 4,300.00$ 12,900.00$ 4,400.00$ 13,200.00$ 74 6010-A MANHOLE, SW-401, 60 IN.EA 3 8,000.00$ 24,000.00$ 7,100.00$ 21,300.00$ 7,139.15$ 21,417.45$ 5,300.00$ 15,900.00$ 7,100.00$ 21,300.00$ 75 6010-A MANHOLE, SW-401, 72 IN.EA 2 10,000.00$ 20,000.00$ 9,700.00$ 19,400.00$ 9,753.50$ 19,507.00$ 9,000.00$ 18,000.00$ 9,700.00$ 19,400.00$ 76 6010-A MANHOLE, SW-401, 96 IN.EA 3 15,500.00$ 46,500.00$ 25,000.00$ 75,000.00$ 25,137.90$ 75,413.70$ 19,000.00$ 57,000.00$ 25,000.00$ 75,000.00$ 77 6010-A MANHOLE, SW-404, (9 FT X 5 FT)EA 2 17,500.00$ 35,000.00$ 40,000.00$ 80,000.00$ 40,220.65$ 80,441.30$ 19,000.00$ 38,000.00$ 40,000.00$ 80,000.00$ 78 6010-A MANHOLE, SW-404, (9 FT X 5 FT) MODIFIED EA 1 20,000.00$ 20,000.00$ 40,000.00$ 40,000.00$ 40,220.65$ 40,220.65$ 40,000.00$ 40,000.00$ 40,000.00$ 40,000.00$ 79 6010-B INTAKE, SW-502, 48"EA 1 5,000.00$ 5,000.00$ 4,600.00$ 4,600.00$ 4,625.35$ 4,625.35$ 5,500.00$ 5,500.00$ 4,600.00$ 4,600.00$ 80 6010-B INTAKE, SW-502, 60"EA 2 8,000.00$ 16,000.00$ 6,400.00$ 12,800.00$ 6,435.30$ 12,870.60$ 6,400.00$ 12,800.00$ 6,400.00$ 12,800.00$ 81 6010-B INTAKE, SW-502, 72"EA 4 10,000.00$ 40,000.00$ 11,000.00$ 44,000.00$ 11,060.70$ 44,242.80$ 12,000.00$ 48,000.00$ 11,000.00$ 44,000.00$ 82 6010-B INTAKE, SW-502, 84"EA 2 12,000.00$ 24,000.00$ 15,000.00$ 30,000.00$ 15,082.75$ 30,165.50$ 16,000.00$ 32,000.00$ 15,000.00$ 30,000.00$ 83 6010-B INTAKE, SW-502, 96"EA 2 15,500.00$ 31,000.00$ 25,000.00$ 50,000.00$ 25,137.90$ 50,275.80$ 20,000.00$ 40,000.00$ 25,000.00$ 50,000.00$ 84 6010-B INTAKE, SW-505 EA 57 5,500.00$ 313,500.00$ 5,300.00$ 302,100.00$ 5,329.25$ 303,767.25$ 6,000.00$ 342,000.00$ 5,300.00$ 302,100.00$ 85 6010-B INTAKE, SW-506 EA 9 11,000.00$ 99,000.00$ 8,000.00$ 72,000.00$ 8,044.15$ 72,397.35$ 11,500.00$ 103,500.00$ 8,000.00$ 72,000.00$ 86 6010-B INTAKE, SW-506, MODIFIED TYPE B EA 2 13,000.00$ 26,000.00$ 13,000.00$ 26,000.00$ 13,071.70$ 26,143.40$ 17,000.00$ 34,000.00$ 13,000.00$ 26,000.00$ 87 6010-B INTAKE, SW-512, 30 IN. CASE 1 EA 4 4,000.00$ 16,000.00$ 3,000.00$ 12,000.00$ 3,016.55$ 12,066.20$ 3,200.00$ 12,800.00$ 3,000.00$ 12,000.00$ 88 6010-B INTAKE, SW-513 (4 FT X 4 FT)EA 8 5,000.00$ 40,000.00$ 4,600.00$ 36,800.00$ 4,625.35$ 37,002.80$ 6,200.00$ 49,600.00$ 4,600.00$ 36,800.00$ 89 6010-B INTAKE, SW-513 (5 FT X 5 FT)EA 1 6,000.00$ 6,000.00$ 6,000.00$ 6,000.00$ 6,033.10$ 6,033.10$ 6,700.00$ 6,700.00$ 6,000.00$ 6,000.00$ 90 6010-B INTAKE, SW-516, MODIFIED TYPE A EA 5 21,000.00$ 105,000.00$ 22,000.00$ 110,000.00$ 22,121.35$ 110,606.75$ 24,000.00$ 120,000.00$ 22,000.00$ 110,000.00$ 91 6010-B INTAKE, SW-516, MODIFIED TYPE C EA 17 22,000.00$ 374,000.00$ 25,000.00$ 425,000.00$ 25,137.90$ 427,344.30$ 28,500.00$ 484,500.00$ 25,000.00$ 425,000.00$ 92 SPECIAL WATER CONTROL STRUCTURE, 5 FT. X 5 FT. BOX (POND)EA 1 36,000.00$ 36,000.00$ 41,000.00$ 41,000.00$ 41,226.15$ 41,226.15$ 36,000.00$ 36,000.00$ 41,000.00$ 41,000.00$ 93 6010-C-1 EXTERNAL DROP CONNECTION, 8 IN.EA 1 8,000.00$ 8,000.00$ 12,000.00$ 12,000.00$ 12,066.20$ 12,066.20$ 7,400.00$ 7,400.00$ 12,000.00$ 12,000.00$ 94 6010-C-1 EXTERNAL DROP CONNECTION, 12 IN.EA 1 12,000.00$ 12,000.00$ 20,000.00$ 20,000.00$ 20,110.35$ 20,110.35$ 13,500.00$ 13,500.00$ 20,000.00$ 20,000.00$ 95 6010-G-1 CONNECTION TO EXISTING MANHOLE EA 1 4,000.00$ 4,000.00$ 10,000.00$ 10,000.00$ 10,055.15$ 10,055.15$ 1,600.00$ 1,600.00$ 10,000.00$ 10,000.00$ 96 6010-H-1 REMOVE MANHOLE OR INTAKE EA 11 1,000.00$ 11,000.00$ 3,600.00$ 39,600.00$ 3,619.85$ 39,818.35$ 800.00$ 8,800.00$ 3,600.00$ 39,600.00$ 97 7010-A PAVEMENT, PCC, 8 IN.SY 2,465 75.00$ 184,875.00$ 67.00$ 165,155.00$ 66.50$ 163,922.50$ 68.00$ 167,620.00$ 67.50$ 166,387.50$ 98 7010-A PAVEMENT, PCC, 9 IN.SY 795 85.00$ 67,575.00$ 82.00$ 65,190.00$ 89.25$ 70,953.75$ 92.00$ 73,140.00$ 74.50$ 59,227.50$ 99 7010-A PAVEMENT, PCC, 10 IN.SY 49,584 88.00$ 4,363,392.00$ 72.00$ 3,570,048.00$ 72.50$ 3,594,840.00$ 73.00$ 3,619,632.00$ 74.00$ 3,669,216.00$ 100 7010-A PAVEMENT, COLORED PCC, 10 IN.SY 1,712 100.00$ 171,200.00$ 120.00$ 205,440.00$ 139.50$ 238,824.00$ 142.00$ 243,104.00$ 116.25$ 199,020.00$ 101 7020-B PAVEMENT, ASPHALT, 6 IN.SY 820 50.00$ 41,000.00$ 55.00$ 45,100.00$ 53.30$ 43,706.00$ 53.00$ 43,460.00$ 53.00$ 43,460.00$ 102 7020-B PAVEMENT, ASPHALT, 8 IN.SY 1,351 65.00$ 87,815.00$ 55.00$ 74,305.00$ 53.30$ 72,008.30$ 53.00$ 71,603.00$ 53.00$ 71,603.00$ 103 SPECIAL GRANULAR SHOULDERS, TYPE B TON 118 70.00$ 8,260.00$ 60.00$ 7,080.00$ 58.30$ 6,879.40$ 80.00$ 9,440.00$ 58.00$ 6,844.00$ 104 7030-A-3 REMOVAL OF DRIVEWAY SY 283 13.00$ 3,679.00$ 9.00$ 2,547.00$ 9.05$ 2,561.15$ 40.00$ 11,320.00$ 9.00$ 2,547.00$ 105 7030-C SHARED USE PATH, PCC, 6 IN.SY 12,027 45.00$ 541,215.00$ 47.00$ 565,269.00$ 40.30$ 484,688.10$ 42.00$ 505,134.00$ 45.25$ 544,221.75$ Bid Tabulation - March 24, 2026 City of Waukee - 10th Street Extension Page 2 of 4 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Item Number Item Code Unit All Star Concrete, LLC Johnston, IAEstimated QuantityDescription Engineer's Estimate Elder Corporation Des Moines, IA Concrete Technologies, Inc Grimes, IA C.J. Moyna & Sons LLC and Progressive Structures LLC JV Elkader, IA 106 7030-C SHARED USE PATH, REINFORCED PCC, 6 IN.SY 668 85.00$ 56,780.00$ 102.00$ 68,136.00$ 60.50$ 40,414.00$ 62.00$ 41,416.00$ 98.50$ 65,798.00$ 107 7030-D SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 16,733 3.50$ 58,565.50$ 3.50$ 58,565.50$ 3.50$ 58,565.50$ 6.60$ 110,437.80$ 3.50$ 58,565.50$ 108 7030-E SIDEWALK, PCC, 4 IN.SY 1,027 50.00$ 51,350.00$ 53.00$ 54,431.00$ 45.25$ 46,471.75$ 48.00$ 49,296.00$ 51.50$ 52,890.50$ 109 7030-G DETECTABLE WARNING SF 842 55.00$ 46,310.00$ 52.00$ 43,784.00$ 48.25$ 40,626.50$ 50.00$ 42,100.00$ 50.00$ 42,100.00$ 110 7030-H-1 DRIVEWAY, PAVED, PCC, 7 IN.SY 705 70.00$ 49,350.00$ 63.00$ 44,415.00$ 69.50$ 48,997.50$ 72.00$ 50,760.00$ 61.00$ 43,005.00$ 111 7030-H-3 DRIVEWAY, GRANULAR, 8 IN.TON 112 50.00$ 5,600.00$ 39.00$ 4,368.00$ 39.20$ 4,390.40$ 80.00$ 8,960.00$ 39.00$ 4,368.00$ 112 7030-H-3 DRIVEWAY, GRANULAR, TEMPORARY TON 125 45.00$ 5,625.00$ 39.00$ 4,875.00$ 39.20$ 4,900.00$ 120.00$ 15,000.00$ 39.00$ 4,875.00$ 113 7040-H PAVEMENT REMOVAL SY 12,652 13.00$ 164,476.00$ 11.25$ 142,335.00$ 10.30$ 130,315.60$ 18.80$ 237,857.60$ 11.00$ 139,172.00$ 114 SPECIAL PCC MAINTENANCE BAND SY 829 100.00$ 82,900.00$ 123.00$ 101,967.00$ 70.00$ 58,030.00$ 76.00$ 63,004.00$ 163.00$ 135,127.00$ 115 SPECIAL REMOVAL OF GRAVEL DRIVEWAY/SHOULDER SY 4,566 10.00$ 45,660.00$ 1.50$ 6,849.00$ 1.50$ 6,849.00$ 8.00$ 36,528.00$ 1.50$ 6,849.00$ 116 8010-A TRAFFIC SIGNAL LS 1 275,000.00$ 275,000.00$ 281,000.00$ 281,000.00$ 276,993.60$ 276,993.60$ 305,000.00$ 305,000.00$ 275,474.00$ 275,474.00$ 117 8020-C PAINTED PAVEMENT MARKINGS, DURABLE STA 238.41 110.00$ 26,225.10$ 108.00$ 25,748.28$ 100.55$ 23,972.13$ 105.00$ 25,033.05$ 100.00$ 23,841.00$ 118 8020-G PAINTED SYMBOLS AND LEGENDS, DURABLE EA 74 250.00$ 18,500.00$ 242.00$ 17,908.00$ 301.65$ 22,322.10$ 235.00$ 17,390.00$ 300.00$ 22,200.00$ 119 8020-K PAVEMENT MARKINGS REMOVED STA 9.10 80.00$ 728.00$ 124.00$ 1,128.40$ 502.75$ 4,575.03$ 120.00$ 1,092.00$ 500.00$ 4,550.00$ 120 8020-M GROOVES CUT FOR PAVEMENT MARKINGS STA 234.59 50.00$ 11,729.50$ 82.00$ 19,236.38$ 100.55$ 23,588.02$ 80.00$ 18,767.20$ 100.00$ 23,459.00$ 121 8020-N GROOVES CUT FOR SYMBOLS AND LEGENDS EA 74 200.00$ 14,800.00$ 180.00$ 13,320.00$ 201.10$ 14,881.40$ 175.00$ 12,950.00$ 200.00$ 14,800.00$ 122 8030-A TEMPORARY TRAFFIC CONTROL LS 1 75,000.00$ 75,000.00$ 19,000.00$ 19,000.00$ 27,651.70$ 27,651.70$ 94,000.00$ 94,000.00$ 27,500.00$ 27,500.00$ 123 8040-A TRAFFIC SIGNS SF 608.55 35.00$ 21,299.25$ 33.00$ 20,082.15$ 18.10$ 11,014.76$ 32.00$ 19,473.60$ 18.00$ 10,953.90$ 124 SPECIAL POSTS, PERFORATED SQUARE STEEL TUBE EA 115 150.00$ 17,250.00$ 260.00$ 29,900.00$ 125.70$ 14,455.50$ 250.00$ 28,750.00$ 125.00$ 14,375.00$ 125 SPECIAL RECTANGULAR RAPID FLASHING BEACON ASSEMBLY EA 12 25,000.00$ 300,000.00$ 13,000.00$ 156,000.00$ 12,665.50$ 151,986.00$ 14,000.00$ 168,000.00$ 12,596.00$ 151,152.00$ 126 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND HYDROMULCHING, TYPE 1 (URBAN)AC 7.40 5,000.00$ 37,000.00$ 3,800.00$ 28,120.00$ 3,720.40$ 27,530.96$ 4,150.00$ 30,710.00$ 3,700.00$ 27,380.00$ 127 9010-A CONVENTIONAL SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 2 (RURAL)AC 49.20 2,500.00$ 123,000.00$ 2,700.00$ 132,840.00$ 2,664.60$ 131,098.32$ 1,200.00$ 59,040.00$ 1,200.00$ 59,040.00$ 128 9010-B HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 4 (TEMP. URBAN)AC 8.20 2,500.00$ 20,500.00$ 1,900.00$ 15,580.00$ 1,809.95$ 14,841.59$ 2,600.00$ 21,320.00$ 1,950.00$ 15,990.00$ 129 9020-A HYDRAULIC SEEDING, SEEDING, FERTILIZING, AND MULCHING, TYPE 5 (TEMP.)AC 49.20 1,000.00$ 49,200.00$ 1,900.00$ 93,480.00$ 1,809.95$ 89,049.54$ 2,600.00$ 127,920.00$ 1,950.00$ 95,940.00$ 130 9020-A SOD SQ 362 100.00$ 36,200.00$ 56.00$ 20,272.00$ 54.30$ 19,656.60$ 60.00$ 21,720.00$ 60.00$ 21,720.00$ 131 SPECIAL WATERING FOR SOD MGAL 78.50 85.00$ 6,672.50$ 77.00$ 6,044.50$ 75.40$ 5,918.90$ 60.00$ 4,710.00$ 60.00$ 4,710.00$ 132 9030-A 2" B&B DECIDUOUS TREE, FURNISHED AND INSTALLED (WITH WARRANTY)EA 2 550.00$ 1,100.00$ 520.00$ 1,040.00$ 502.75$ 1,005.50$ 600.00$ 1,200.00$ 600.00$ 1,200.00$ 133 9030-A 6-8' HEIGHT DECIDUOUS B&B TREE - CLUMP, FURNISHED AND INSTALLED (WITH WARRANTY)EA 2 550.00$ 1,100.00$ 460.00$ 920.00$ 452.50$ 905.00$ 600.00$ 1,200.00$ 600.00$ 1,200.00$ 134 9030-A 6' HEIGHT B&B EVERGREEN TREE, FURNISHED AND INSTALLED (WITH WARRANTY)EA 8 550.00$ 4,400.00$ 530.00$ 4,240.00$ 512.80$ 4,102.40$ 600.00$ 4,800.00$ 600.00$ 4,800.00$ 135 9040-A-1 SWPPP PREPARATION LS 1 5,000.00$ 5,000.00$ 1,000.00$ 1,000.00$ 1,005.50$ 1,005.50$ 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 136 9040-A-2 SWPPP MANAGEMENT LS 1 20,000.00$ 20,000.00$ 4,600.00$ 4,600.00$ 4,524.80$ 4,524.80$ 7,200.00$ 7,200.00$ 7,200.00$ 7,200.00$ 137 9040-D-1 FILTER SOCK, 8 IN.LF 41,250 2.00$ 82,500.00$ 1.50$ 61,875.00$ 1.50$ 61,875.00$ 1.45$ 59,812.50$ 1.45$ 59,812.50$ 138 9040-D-2 FILTER SOCK, REMOVAL LF 41,250 0.50$ 20,625.00$ 0.01$ 412.50$ 0.02$ 825.00$ 0.10$ 4,125.00$ 0.10$ 4,125.00$ 139 9040-E TEMPORARY RECP, TYPE 2D SY 33,320 2.50$ 83,300.00$ 1.25$ 41,650.00$ 1.10$ 36,652.00$ 1.00$ 33,320.00$ 1.00$ 33,320.00$ 140 9040-J RIP RAP, CLASS E TON 727 85.00$ 61,795.00$ 91.75$ 66,702.25$ 92.25$ 67,065.75$ 82.00$ 59,614.00$ 91.75$ 66,702.25$ 141 9040-N-1 SILT FENCE LF 95,600 1.75$ 167,300.00$ 1.50$ 143,400.00$ 1.40$ 133,840.00$ 1.45$ 138,620.00$ 1.45$ 138,620.00$ 142 9040-N-3 SILT FENCE, REMOVAL LF 95,600 0.50$ 47,800.00$ 0.01$ 956.00$ 0.02$ 1,912.00$ 0.01$ 956.00$ 0.01$ 956.00$ 143 9040-O-2 STABILIZED CONSTRUCTION ENTRANCE TON 325 60.00$ 19,500.00$ 51.50$ 16,737.50$ 51.80$ 16,835.00$ 80.00$ 26,000.00$ 51.50$ 16,737.50$ 144 9040-Q-1 EROSION CONTROL MULCHING, CONVENTIONAL AC 49.20 1,000.00$ 49,200.00$ 460.00$ 22,632.00$ 452.50$ 22,263.00$ 410.00$ 20,172.00$ 410.00$ 20,172.00$ 145 9040-Q-2 EROSION CONTROL MULCHING, HYDROMULCHING, BFM AC 13.30 2,500.00$ 33,250.00$ 1,800.00$ 23,940.00$ 1,709.40$ 22,735.02$ 2,350.00$ 31,255.00$ 2,350.00$ 31,255.00$ 146 9040-T-1 INLET PROTECTION DEVICE EA 184 150.00$ 27,600.00$ 129.00$ 23,736.00$ 125.70$ 23,128.80$ 125.00$ 23,000.00$ 125.00$ 23,000.00$ 147 9040-T-2 INLET PROTECTION DEVICE, MAINTENANCE EA 368 20.00$ 7,360.00$ 1.00$ 368.00$ 1.00$ 368.00$ 5.00$ 1,840.00$ 5.00$ 1,840.00$ 148 9040-X-1 GRID-TIED CONCRETE BLOCK MAT SY 1,084 45.00$ 48,780.00$ 61.00$ 66,124.00$ 59.35$ 64,335.40$ 68.00$ 73,712.00$ 98.00$ 106,232.00$ 149 9060-E REMOVAL OF FENCE LF 5,545 3.50$ 19,407.50$ 3.00$ 16,635.00$ 1.45$ 8,040.25$ 4.00$ 22,180.00$ 3.00$ 16,635.00$ 150 SPECIAL WOOD FENCE LF 100 150.00$ 15,000.00$ 46.00$ 4,600.00$ 83.45$ 8,345.00$ 50.00$ 5,000.00$ 83.00$ 8,300.00$ 151 10,010-A DEMOLITION WORK LS 1 100,000.00$ 100,000.00$ 16,500.00$ 16,500.00$ 16,591.00$ 16,591.00$ 48,000.00$ 48,000.00$ 16,500.00$ 16,500.00$ 152 11,010-A CONSTRUCTION SURVEY LS 1 120,000.00$ 120,000.00$ 92,000.00$ 92,000.00$ 85,418.60$ 85,418.60$ 178,000.00$ 178,000.00$ 95,700.00$ 95,700.00$ 153 11,010-B MONUMENT PRESERVATION AND REPLACEMENT LS 1 12,000.00$ 12,000.00$ 2,900.00$ 2,900.00$ 4,524.80$ 4,524.80$ 3,500.00$ 3,500.00$ 2,800.00$ 2,800.00$ 154 11,020-A MOBILIZATION LS 1 650,000.00$ 650,000.00$ 539,944.99$ 539,944.99$ 1,073,000.00$ 1,073,000.00$ 1,890,000.00$ 1,890,000.00$ 1,189,300.00$ 1,189,300.00$ 155 11,030-A MAINTENANCE OF POSTAL SERVICE LS 1 3,000.00$ 3,000.00$ 11,000.00$ 11,000.00$ 1,918.35$ 1,918.35$ 8,000.00$ 8,000.00$ 1,500.00$ 1,500.00$ 156 11,030-A MAINTENANCE OF SOLID WASTE CONNECTION LS 1 20,000.00$ 20,000.00$ 11,000.00$ 11,000.00$ 5,502.05$ 5,502.05$ 12,000.00$ 12,000.00$ 4,500.00$ 4,500.00$ 157 11,050-A CONCRETE WASHOUT LS 1 30,000.00$ 30,000.00$ 1.00$ 1.00$ 40,000.00$ 40,000.00$ 50,000.00$ 50,000.00$ 31,000.00$ 31,000.00$ 158 SPECIAL STRUCTURAL CONCRETE (PEDESTRIAN UNDERPASS)CY 1,484 1,000.00$ 1,484,000.00$ 990.00$ 1,469,160.00$ 965.30$ 1,432,505.20$ 1,100.00$ 1,632,400.00$ 1,200.00$ 1,780,800.00$ 159 SPECIAL PRECAST CONCRETE ARCH, 16'-0" SPAN X 5'-0" RISE LF 288 2,650.00$ 763,200.00$ 2,700.00$ 777,600.00$ 2,614.35$ 752,932.80$ 2,300.00$ 662,400.00$ 2,275.00$ 655,200.00$ 160 SPECIAL PEDESTRIAN UNDERPASS LIGHTING LS 1 225,000.00$ 225,000.00$ 234,000.00$ 234,000.00$ 230,429.15$ 230,429.15$ 236,000.00$ 236,000.00$ 229,165.00$ 229,165.00$ 161 SPECIAL CONCRETE COATING SY 1,339 60.00$ 80,340.00$ 45.00$ 60,255.00$ 44.95$ 60,188.05$ 48.00$ 64,272.00$ 43.50$ 58,246.50$ Bid Tabulation - March 24, 2026 City of Waukee - 10th Street Extension Page 3 of 4 Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Unit Price Extended Item Number Item Code Unit All Star Concrete, LLC Johnston, IAEstimated QuantityDescription Engineer's Estimate Elder Corporation Des Moines, IA Concrete Technologies, Inc Grimes, IA C.J. Moyna & Sons LLC and Progressive Structures LLC JV Elkader, IA 162 SPECIAL ORNAMENTAL METAL RAILING LF 432 200.00$ 86,400.00$ 184.00$ 79,488.00$ 196.10$ 84,715.20$ 190.00$ 82,080.00$ 195.00$ 84,240.00$ 163 SPECIAL SPECIAL BACKFILL TON 2,730 45.00$ 122,850.00$ 35.00$ 95,550.00$ 35.20$ 96,096.00$ 32.00$ 87,360.00$ 35.00$ 95,550.00$ 164 SPECIAL GRANULAR BACKFILL TON 4,964 35.00$ 173,740.00$ 28.90$ 143,459.60$ 28.65$ 142,218.60$ 28.00$ 138,992.00$ 28.90$ 143,459.60$ 165 SPECIAL MODIFIED SUBBASE (UNDERPASS BACKFILL)TON 793 50.00$ 39,650.00$ 29.85$ 23,671.05$ 29.65$ 23,512.45$ 60.00$ 47,580.00$ 29.85$ 23,671.05$ 166 SPECIAL UTILITY SLEEVE, 12 IN.LF 60 80.00$ 4,800.00$ 56.00$ 3,360.00$ 55.30$ 3,318.00$ 150.00$ 9,000.00$ 55.00$ 3,300.00$ 167 SPECIAL JOINT UTILITY TRENCH INSTALLATION LF 7,325 25.00$ 183,125.00$ 22.50$ 164,812.50$ 22.10$ 161,882.50$ 23.00$ 168,475.00$ 22.00$ 161,150.00$ 168 SPECIAL CONDUIT, 2 IN. (JUT)LF 73,250 1.50$ 109,875.00$ 1.25$ 91,562.50$ 1.30$ 95,225.00$ 1.00$ 73,250.00$ 1.26$ 92,295.00$ 169 SPECIAL CONDUIT, 4 IN. (JUT)LF 14,650 4.00$ 58,600.00$ 3.50$ 51,275.00$ 3.40$ 49,810.00$ 2.50$ 36,625.00$ 3.40$ 49,810.00$ 170 SPECIAL CONDUIT, 4 IN. (NON-JUT)LF 1,220 12.00$ 14,640.00$ 7.25$ 8,845.00$ 7.05$ 8,601.00$ 22.00$ 26,840.00$ 7.00$ 8,540.00$ 171 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA 90 2,500.00$ 225,000.00$ 1,900.00$ 171,000.00$ 1,905.45$ 171,490.50$ 2,200.00$ 198,000.00$ 1,895.00$ 170,550.00$ 172 SPECIAL HANDHOLE AND JUNCTION BOX, INSTALL ONLY EA 1 1,000.00$ 1,000.00$ 1,000.00$ 1,000.00$ 1,005.50$ 1,005.50$ 1,400.00$ 1,400.00$ 1,000.00$ 1,000.00$ 173 SPECIAL TRACER WIRE LF 7,325 1.50$ 10,987.50$ 1.00$ 7,325.00$ 1.00$ 7,325.00$ 1.00$ 7,325.00$ 1.00$ 7,325.00$ 174 SPECIAL PULL ROPE LF 87,900 0.50$ 43,950.00$ 0.10$ 8,790.00$ 0.10$ 8,790.00$ 0.20$ 17,580.00$ 0.10$ 8,790.00$ 175 SPECIAL FIBER OPTIC CABLE, 144 COUNT, SM LF 8,525 3.00$ 25,575.00$ 4.50$ 38,362.50$ 4.50$ 38,362.50$ 3.50$ 29,837.50$ 4.48$ 38,192.00$ 176 SPECIAL NO EXCUSE ROADWAY COMPLETION ENHANCEMENT PAYMENT LS 1 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$ 177 SPECIAL GATES, FIELD FENCE EA 4 800.00$ 3,200.00$ 970.00$ 3,880.00$ 527.90$ 2,111.60$ 1,000.00$ 4,000.00$ 525.00$ 2,100.00$ 178 SPECIAL FIELD FENCE LF 2207 6.00$ 13,242.00$ 13.75$ 30,346.25$ 8.90$ 19,642.30$ 14.00$ 30,898.00$ 8.85$ 19,531.95$ 22,515,689.35$ 23,240,000.00$ 23,492,378.77$ 23,911,724.45$ 23,995,920.60$ $23,240,000.00 $23,492,378.76 $23,911,724.45 $23,992,223.10 $0.00 $0.01 $0.00 $3,697.50 P P P P PP PP PP PP P P PBIDDER STATUS FORM INCLUDED BID SECURITY INCLUDED ADDENDA NO. 1 & 2 ACKNOWLEDGED TOTAL BASE BID FROM SUM OF EXTENDED UNIT PRICES TOTAL BASE BID FROM TOTAL LINE ON PROPOSAL FORM DIFFERENCE Bid Irregularities: 1.) Bidder Status form was not included with bid documents submitted by CJ Moyna & Sons and Progressive Structures JV. 2.) Concrete Technologies Inc. had an incorrect total bid amount listed on the proposal form. The sum of extended unit prices has been used as the total bid amount. 3.) All Star Concrete, LLC had an incorrect total bid amount listed on the proposal Bid Tabulation - March 24, 2026 City of Waukee - 10th Street Extension Page 4 of 4 I hereby certify that this engineering document was prepared by me or under my direct personal supervision and that I am a duly licensed Professional Engineer under the laws of the State of Iowa. 03/31/2026 Signature Date Printed or Typed Name BLAKE T. PETERSON License Number P26370 My License Renewal Date is: DECEMBER 31, 2027 Pages, Sheets, or Divisions covered by this Seal: BID TABULATION