Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2021-01-18-H03B Warrior Ln Improvements Phase 1_Award Contract
AGENDA ITEM: CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: January 18, 2021 AGENDA ITEM:Consideration of approval of a resolution awarding contract [Warrior Lane Improvements Phase 1 Project]] FORMAT:Resolution SYNOPSIS INCLUDING PRO & CON: The construction of the Warrior Lane Improvements – Phase 1 project includes all materials, labor and equipment necessary for approximately 9,600 CY of excavation, 2,300 CY of modified subbase, 9,800 SY of PCC pavement, 2,700 SY of PCC sidewalk and recreational trail, 170 LF of water main, 2,800 LF of storm sewer, 32 EA intakes & manholes/utility accesses, 4,200 LF of subdrain, 86 STA of pavement markings, erosion control, surface restoration, landscaping, and miscellaneous associated work, including cleanup. Six (6) bids were received by the Iowa Department of Transportation on December 15, 2020. Concrete Technologies, Inc. of Grimes, Iowa submitted the low bid in the amount of $3,211,613.10, which is approximately 15% below the engineer’s estimate of $3,761,124.90. This project is included in the proposed FY 2022 Capital Improvements Plan to be considered for approved by City Council in March 2021 with a total project budget of $5,325,000.00 FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $3,211,613.10 COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: Staff recommends awarding the project to Concrete Technologies in the amount of $3,211,613.10. RECOMMENDATION: Approve the resolution. ATTACHMENTS: I. Letter of Recommendation II. Bid Tab PREPARED BY:Beth Richardson REVIEWED BY: Rudy Koester RK H3B RESOLUTION 2021- RESOLUTION MAKING AWARD OF CONSTRUCTION CONTRACT FOR THE WARRIOR LANE IMPROVEMENTS - PHASE 1 BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WAUKEE, STATE OF IOWA: Section 1.That the following bid for the construction of certain public improvements described in general as the Warrior Lane Improvements - Phase 1, described in the plans and specifications heretofore adopted by this Council on January 18, 2021, be and is hereby accepted, the same being the lowest responsive, responsible bid received for such work, as follows: Contractor: Concrete Technologies, Inc.,of Grimes, IA Amount of bid: $3,211,613.10 Portion of project: All construction work Section 2.That the Director of Public Works is hereby authorized, designated, empowered, and directed to execute the contract with the contractor for the construction of the public improvements, such contract not to be binding on the City until approved by this Council. PASSED AND APPROVED this 18th day of January, 2021. Mayor ATTEST: City Clerk Project #4185870 January 11, 2021 City of Waukee Attn: Rudy Koester, Public Works Director/City Engineer 805 University Avenue Waukee, IA 50263 RE: Bid Review Letter and Tabulation Warrior Lane Improvements – Phase 1 Intersection of Ashworth Dr, Warrior Ln, and Northview Dr Dear Mr. Koester: Six (6) bids were received by the Iowa Department of Transportation on December 15, 2020 for the above referenced project. We propose that the City of Waukee consider the bids and award the contract to Concrete Technologies, Inc. on the basis of their lowest responsive, responsible bid of Three Million, Two Hundred Eleven Thousand, Six Hundred Thirteen Dollars and 10/100 (3,211,613.10). We look forward to continuing to work with you on the Warrior Lane Improvements. Please contact our office if you have any questions or comments regarding the above project. Sincerely, SHIVE-HATTERY, INC. Nathan T. Hardisty, P.E. Project Manager Cc: Becky Schuett, City Clerk Enc: Bid Tabulation Bid Date: December 15, 2020 Client: City of Waukee IDOT Project No.: ICAAP-SWAP-8177(626)--SH-25 Project Name: Warrior Lane Improvements Phase 1 SH Project No.: 4185870 Intersection of Ashworth Dr, Warrior Ln, and Northview Dr Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount 1 2101-0850001 CLEARING AND GRUBBING ACRE 0.3 $10,000.00 $3,000.00 $40,775.00 $12,232.50 $37,500.00 $11,250.00 $72,000.00 $21,600.00 $40,000.00 $12,000.00 $39,000.00 $11,700.00 $39,975.00 $11,992.50 2 2102-2625001 EMBANKMENT-IN-PLACE, CONTRACTOR FURNISHED CY 856 $50.00 $42,800.00 $8.50 $7,276.00 $8.00 $6,848.00 $22.00 $18,832.00 $18.00 $15,408.00 $8.00 $6,848.00 $12.85 $10,999.60 3 2102-2710070 EXCAVATION, CLASS 10, ROADWAY AND BORROW CY 9649 $10.00 $96,490.00 $3.15 $30,394.35 $3.00 $28,947.00 $5.50 $53,069.50 $10.25 $98,902.25 $3.00 $28,947.00 $10.50 $101,314.50 4 2105-8425015 TOPSOIL, STRIP, SALVAGE AND SPREAD CY 6672 $12.00 $80,064.00 $5.25 $35,028.00 $5.00 $33,360.00 $9.00 $60,048.00 $8.00 $53,376.00 $5.00 $33,360.00 $12.00 $80,064.00 5 2115-0100000 MODIFIED SUBBASE CY 2251 $40.00 $90,040.00 $53.50 $120,428.50 $51.00 $114,801.00 $48.00 $108,048.00 $36.00 $81,036.00 $51.00 $114,801.00 $58.50 $131,683.50 6 2121-7425010 GRANULAR SHOULDERS, TYPE A TON 62 $50.00 $3,100.00 $31.50 $1,953.00 $30.00 $1,860.00 $60.00 $3,720.00 $40.00 $2,480.00 $30.00 $1,860.00 $40.00 $2,480.00 7 2123-7450020 SHOULDER FINISHING, EARTH STA 40.5 $225.00 $9,112.50 $236.00 $9,558.00 $225.00 $9,112.50 $590.00 $23,895.00 $275.00 $11,137.50 $225.00 $9,112.50 $750.00 $30,375.00 8 2213-7100400 RELOCATION OF MAIL BOXES EACH 3 $350.00 $1,050.00 $475.00 $1,425.00 $450.00 $1,350.00 $470.00 $1,410.00 $500.00 $1,500.00 $450.00 $1,350.00 $110.00 $330.00 9 2301-1033080 STANDARD OR SLIP FORM PORTLAND CEMENT CONCRETE PAVEMENT, CLASS C, CLASS 3 DURABILITY, 8 IN. SY 928.1 $60.00 $55,686.00 $78.75 $73,087.88 $75.00 $69,607.50 $66.30 $61,533.03 $79.00 $73,319.90 $105.00 $97,450.50 $66.60 $61,811.46 10 2301-1033090 STANDARD OR SLIP FORM PORTLAND CEMENT CONCRETE PAVEMENT, CLASS C, CLASS 3 DURABILITY, 9 IN. SY 3295 $65.00 $214,175.00 $78.75 $259,481.25 $88.00 $289,960.00 $73.44 $241,984.80 $79.00 $260,305.00 $95.00 $313,025.00 $73.80 $243,171.00 11 2301-1033090 STANDARD OR SLIP FORM PORTLAND CEMENT CONCRETE PAVEMENT, CLASS C, CLASS 3 DURABILITY, 9 IN. - ROUNDABOUT SY 5567 $70.00 $389,690.00 $77.50 $431,442.50 $88.00 $489,896.00 $77.00 $428,659.00 $78.00 $434,226.00 $95.00 $528,865.00 $78.40 $436,452.80 12 2303-1031750 HOT MIX ASPHALT STANDARD TRAFFIC, BASE COURSE, 3/4 IN. MIX TON 87.5 $50.00 $4,375.00 $79.00 $6,912.50 $77.25 $6,759.38 $76.50 $6,693.75 $75.00 $6,562.50 $75.00 $6,562.50 $76.90 $6,728.75 13 2303-1032500 HOT MIX ASPHALT STANDARD TRAFFIC, INTERMEDIATE COURSE, 1/2 IN. MIX TON 44.4 $50.00 $2,220.00 $78.00 $3,463.20 $98.00 $4,351.20 $75.48 $3,351.31 $75.00 $3,330.00 $74.00 $3,285.60 $75.50 $3,352.20 14 2303-1033500 HOT MIX ASPHALT STANDARD TRAFFIC, SURFACE COURSE, 1/2 IN. MIX, NO SPECIAL FRICTION REQUIREMENT TON 44.4 $50.00 $2,220.00 $78.00 $3,463.20 $98.00 $4,351.20 $75.48 $3,351.31 $75.00 $3,330.00 $74.00 $3,285.60 $75.50 $3,352.20 15 2303-1258283 ASPHALT BINDER, PG 58-28S, STANDARD TRAFFIC TON 10.6 $600.00 $6,360.00 $450.00 $4,770.00 $401.30 $4,253.78 $430.00 $4,558.00 $450.00 $4,770.00 $425.00 $4,505.00 $435.00 $4,611.00 16 2312-8260081 GRANULAR SURFACING ON ROAD, CLASS D CRUSHED STONE TON 160 $45.00 $7,200.00 $30.00 $4,800.00 $28.00 $4,480.00 $35.00 $5,600.00 $40.00 $6,400.00 $28.00 $4,480.00 $45.00 $7,200.00 17 2312-8260250 GRANULAR SURFACING ON ROAD, CRUSHED STONE TON 175 $45.00 $7,875.00 $30.00 $5,250.00 $28.00 $4,900.00 $35.00 $6,125.00 $40.00 $7,000.00 $28.00 $4,900.00 $40.00 $7,000.00 18 2401-6750001 REMOVALS, AS PER PLAN LS 1 $25,000.00 $25,000.00 $15,750.00 $15,750.00 $33,125.00 $33,125.00 $620.00 $620.00 $15,000.00 $15,000.00 $24,980.00 $24,980.00 $11,500.00 $11,500.00 19 2402-0425031 GRANULAR BACKFILL TON 645 $50.00 $32,250.00 $25.25 $16,286.25 $24.00 $15,480.00 $54.00 $34,830.00 $33.00 $21,285.00 $24.00 $15,480.00 $26.00 $16,770.00 20 2416-0100015 APRONS, CONCRETE, 15 IN. DIA. EACH 4 $1,800.00 $7,200.00 $2,260.00 $9,040.00 $2,150.00 $8,600.00 $1,800.00 $7,200.00 $2,000.00 $8,000.00 $2,150.00 $8,600.00 $1,890.00 $7,560.00 21 2435-0140148 MANHOLE, STORM SEWER, SW-401, 48 IN. EACH 2 $5,000.00 $10,000.00 $3,940.00 $7,880.00 $3,750.00 $7,500.00 $2,700.00 $5,400.00 $3,600.00 $7,200.00 $3,750.00 $7,500.00 $3,830.00 $7,660.00 22 2435-0140172 MANHOLE, STORM SEWER, SW-401, 72 IN. EACH 1 $8,000.00 $8,000.00 $8,400.00 $8,400.00 $8,000.00 $8,000.00 $6,600.00 $6,600.00 $8,000.00 $8,000.00 $8,000.00 $8,000.00 $9,800.00 $9,800.00 23 2435-0140184 MANHOLE, STORM SEWER, SW-401, 84 IN. EACH 1 $10,000.00 $10,000.00 $9,895.00 $9,895.00 $9,420.00 $9,420.00 $7,500.00 $7,500.00 $9,200.00 $9,200.00 $9,420.00 $9,420.00 $11,500.00 $11,500.00 24 2435-0250100 INTAKE, SW-501 EACH 3 $6,000.00 $18,000.00 $2,810.00 $8,430.00 $2,675.00 $8,025.00 $2,600.00 $7,800.00 $3,800.00 $11,400.00 $2,675.00 $8,025.00 $2,900.00 $8,700.00 25 2435-0250248 INTAKE, SW-502, 48 IN. EACH 2 $6,000.00 $12,000.00 $4,255.00 $8,510.00 $4,050.00 $8,100.00 $3,300.00 $6,600.00 $4,800.00 $9,600.00 $4,050.00 $8,100.00 $3,675.00 $7,350.00 26 2435-0250260 INTAKE, SW-502, 60 IN. EACH 4 $6,000.00 $24,000.00 $6,665.00 $26,660.00 $6,350.00 $25,400.00 $5,300.00 $21,200.00 $7,100.00 $28,400.00 $6,350.00 $25,400.00 $5,750.00 $23,000.00 27 2435-0250500 INTAKE, SW-505 EACH 7 $6,000.00 $42,000.00 $5,250.00 $36,750.00 $5,000.00 $35,000.00 $4,400.00 $30,800.00 $5,700.00 $39,900.00 $5,000.00 $35,000.00 $4,000.00 $28,000.00 28 2435-0250600 INTAKE, SW-506 EACH 5 $8,000.00 $40,000.00 $7,535.00 $37,675.00 $7,175.00 $35,875.00 $6,800.00 $34,000.00 $8,200.00 $41,000.00 $7,175.00 $35,875.00 $6,950.00 $34,750.00 29 2435-0250610 INTAKE, SW-506 MODIFIED EACH 4 $12,000.00 $48,000.00 $15,330.00 $61,320.00 $14,600.00 $58,400.00 $13,000.00 $52,000.00 $16,000.00 $64,000.00 $14,600.00 $58,400.00 $14,500.00 $58,000.00 30 2435-0251224 INTAKE, SW-512, 24 IN. EACH 1 $5,000.00 $5,000.00 $2,205.00 $2,205.00 $2,100.00 $2,100.00 $1,900.00 $1,900.00 $2,000.00 $2,000.00 $2,100.00 $2,100.00 $2,235.00 $2,235.00 31 2435-0251300 INTAKE, SW-513 EACH 2 $7,500.00 $15,000.00 $3,990.00 $7,980.00 $3,800.00 $7,600.00 $3,200.00 $6,400.00 $4,600.00 $9,200.00 $3,800.00 $7,600.00 $4,335.00 $8,670.00 32 2435-0600010 MANHOLE ADJUSTMENT, MINOR EACH 1 $500.00 $500.00 $2,415.00 $2,415.00 $2,300.00 $2,300.00 $3,000.00 $3,000.00 $1,600.00 $1,600.00 $2,300.00 $2,300.00 $500.00 $500.00 33 2435-0600020 MANHOLE ADJUSTMENT, MAJOR EACH 1 $1,750.00 $1,750.00 $4,985.00 $4,985.00 $4,750.00 $4,750.00 $1,500.00 $1,500.00 $2,800.00 $2,800.00 $4,750.00 $4,750.00 $2,600.00 $2,600.00 34 2435-0700010 CONNECTION TO EXISTING MANHOLE EACH 1 $2,500.00 $2,500.00 $5,985.00 $5,985.00 $5,700.00 $5,700.00 $3,700.00 $3,700.00 $3,000.00 $3,000.00 $5,700.00 $5,700.00 $3,775.00 $3,775.00 35 2502-6745952 REMOVAL OF SUBDRAIN LF 4152 $7.00 $29,064.00 $4.20 $17,438.40 $4.00 $16,608.00 $3.75 $15,570.00 $2.00 $8,304.00 $4.00 $16,608.00 $9.00 $37,368.00 36 2502-8213206 SUBDRAIN, PVC, STANDARD, PERFORATED, 6 IN. LF 4215 $15.00 $63,225.00 $12.10 $51,001.50 $15.00 $63,225.00 $14.25 $60,063.75 $14.00 $59,010.00 $15.00 $63,225.00 $11.80 $49,737.00 37 2502-8221006 SUBDRAIN RISER, 6 IN., AS PER PLAN EACH 28 $1,000.00 $28,000.00 $420.00 $11,760.00 $400.00 $11,200.00 $640.00 $17,920.00 $425.00 $11,900.00 $400.00 $11,200.00 $410.00 $11,480.00 38 2502-8221303 SUBDRAIN OUTLET, DR-303 EACH 48 $750.00 $36,000.00 $210.00 $10,080.00 $200.00 $9,600.00 $410.00 $19,680.00 $190.00 $9,120.00 $200.00 $9,600.00 $205.00 $9,840.00 39 2503-0114215 STORM SEWER GRAVITY MAIN, TRENCHED, REINFORCED CONCRETE PIPE (RCP), 2000D (CLASS III), 15 IN. LF 702 $90.00 $63,180.00 $56.25 $39,487.50 $64.50 $45,279.00 $57.00 $40,014.00 $67.00 $47,034.00 $53.50 $37,557.00 $75.00 $52,650.00 40 2503-0114218 STORM SEWER GRAVITY MAIN, TRENCHED, REINFORCED CONCRETE PIPE (RCP), 2000D (CLASS III), 18 IN. LF 331 $100.00 $33,100.00 $57.75 $19,115.25 $66.00 $21,846.00 $61.00 $20,191.00 $69.00 $22,839.00 $55.00 $18,205.00 $70.00 $23,170.00 41 2503-0114224 STORM SEWER GRAVITY MAIN, TRENCHED, REINFORCED CONCRETE PIPE (RCP), 2000D (CLASS III), 24 IN. LF 720 $110.00 $79,200.00 $72.50 $52,200.00 $80.00 $57,600.00 $74.00 $53,280.00 $75.00 $54,000.00 $69.00 $49,680.00 $90.00 $64,800.00 42 2503-0114230 STORM SEWER GRAVITY MAIN, TRENCHED, REINFORCED CONCRETE PIPE (RCP), 2000D (CLASS III), 30 IN. LF 131 $140.00 $18,340.00 $102.00 $13,362.00 $108.00 $14,148.00 $101.00 $13,231.00 $92.00 $12,052.00 $97.00 $12,707.00 $110.00 $14,410.00 43 2503-0114236 STORM SEWER GRAVITY MAIN, TRENCHED, REINFORCED CONCRETE PIPE (RCP), 2000D (CLASS III), 36 IN. LF 311 $180.00 $55,980.00 $122.00 $37,942.00 $127.00 $39,497.00 $113.00 $35,143.00 $115.00 $35,765.00 $116.00 $36,076.00 $130.00 $40,430.00 44 2503-0114242 STORM SEWER GRAVITY MAIN, TRENCHED, REINFORCED CONCRETE PIPE (RCP), 2000D (CLASS III), 42 IN. LF 393 $200.00 $78,600.00 $168.00 $66,024.00 $171.00 $67,203.00 $146.00 $57,378.00 $135.00 $53,055.00 $160.00 $62,880.00 $170.00 $66,810.00 45 2503-0114248 STORM SEWER GRAVITY MAIN, TRENCHED, REINFORCED CONCRETE PIPE (RCP), 2000D (CLASS III), 48 IN. LF 194 $340.00 $65,960.00 $175.00 $33,950.00 $178.00 $34,532.00 $170.00 $32,980.00 $160.00 $31,040.00 $167.00 $32,398.00 $190.00 $36,860.00 46 2503-0200036 REMOVE STORM SEWER PIPE LESS THAN OR EQUAL TO 36 IN. LF 1695 $35.00 $59,325.00 $19.00 $32,205.00 $18.00 $30,510.00 $30.00 $50,850.00 $35.00 $59,325.00 $18.00 $30,510.00 $35.00 $59,325.00 47 2504-0230000 SEWAGE AIR RELEASE VALVE AND PIT EACH 1 $10,000.00 $10,000.00 $6,145.00 $6,145.00 $5,850.00 $5,850.00 $4,400.00 $4,400.00 $7,000.00 $7,000.00 $5,850.00 $5,850.00 $5,300.00 $5,300.00 48 2507-8029000 EROSION STONE TON 40 $45.00 $1,800.00 $55.75 $2,230.00 $53.00 $2,120.00 $73.00 $2,920.00 $65.00 $2,600.00 $53.00 $2,120.00 $95.00 $3,800.00 49 2510-6745850 REMOVAL OF PAVEMENT SY 6855.7 $15.00 $102,835.50 $10.50 $71,984.85 $10.00 $68,557.00 $6.75 $46,275.98 $8.65 $59,301.81 $10.00 $68,557.00 $8.00 $54,845.60 50 2510-6750600 REMOVAL OF INTAKES AND UTILITY ACCESSES EACH 13 $1,500.00 $19,500.00 $900.00 $11,700.00 $850.00 $11,050.00 $1,000.00 $13,000.00 $1,200.00 $15,600.00 $850.00 $11,050.00 $1,000.00 $13,000.00 51 2511-0300000 REMOVAL OF RECREATIONAL TRAIL SY 443.1 $12.00 $5,317.20 $10.50 $4,652.55 $10.00 $4,431.00 $9.25 $4,098.68 $8.65 $3,832.82 $10.00 $4,431.00 $14.00 $6,203.40 52 2511-0302600 RECREATIONAL TRAIL, PORTLAND CEMENT CONCRETE, 6 IN. SY 2012 $60.00 $120,720.00 $48.00 $96,576.00 $43.00 $86,516.00 $39.00 $78,468.00 $49.00 $98,588.00 $44.00 $88,528.00 $39.60 $79,675.20 53 2511-6745900 REMOVAL OF SIDEWALK SY 1724.2 $10.00 $17,242.00 $10.00 $17,242.00 $10.00 $17,242.00 $4.75 $8,189.95 $8.65 $14,914.33 $10.00 $17,242.00 $12.00 $20,690.40 54 2511-7526004 SIDEWALK, P.C. CONCRETE, 4 IN. SY 727 $50.00 $36,350.00 $47.25 $34,350.75 $50.00 $36,350.00 $47.00 $34,169.00 $48.00 $34,896.00 $50.00 $36,350.00 $48.15 $35,005.05 55 2511-7528101 DETECTABLE WARNINGS SF 450 $100.00 $45,000.00 $51.00 $22,950.00 $45.00 $20,250.00 $45.00 $20,250.00 $52.00 $23,400.00 $45.00 $20,250.00 $46.00 $20,700.00 56 2515-2475006 DRIVEWAY, P.C. CONCRETE, 6 IN. SY 208.1 $65.00 $13,526.50 $55.50 $11,549.55 $55.00 $11,445.50 $50.00 $10,405.00 $56.00 $11,653.60 $56.00 $11,653.60 $51.50 $10,717.15 57 2515-2475008 DRIVEWAY, P.C. CONCRETE, 8 IN. SY 332 $65.00 $21,580.00 $57.50 $19,090.00 $65.00 $21,580.00 $59.00 $19,588.00 $58.00 $19,256.00 $65.00 $21,580.00 $60.50 $20,086.00 58 2515-6745600 REMOVAL OF PAVED DRIVEWAY SY 779.7 $10.00 $7,797.00 $10.50 $8,186.85 $10.00 $7,797.00 $10.00 $7,797.00 $8.65 $6,744.41 $10.00 $7,797.00 $10.00 $7,797.00 59 2524-9265010 POSTS, STEEL, AS PER PLAN EACH 43 $300.00 $12,900.00 $158.00 $6,794.00 $150.00 $6,450.00 $150.00 $6,450.00 $150.00 $6,450.00 $150.00 $6,450.00 $154.00 $6,622.00 60 2524-9325150 INSTALL TYPE A SIGN EACH 60 $60.00 $3,600.00 $158.00 $9,480.00 $150.00 $9,000.00 $150.00 $9,000.00 $150.00 $9,000.00 $150.00 $9,000.00 $154.00 $9,240.00 61 2525-0000100 TRAFFIC SIGNALIZATION LS 1 $8,500.00 $8,500.00 $9,975.00 $9,975.00 $9,500.00 $9,500.00 $9,500.00 $9,500.00 $9,500.00 $9,500.00 $9,500.00 $9,500.00 $8,600.00 $8,600.00 62 2526-8285000 CONSTRUCTION SURVEY LS 1 $30,000.00 $30,000.00 $25,725.00 $25,725.00 $29,000.00 $29,000.00 $25,000.00 $25,000.00 $30,000.00 $30,000.00 $50,000.00 $50,000.00 $32,780.00 $32,780.00 63 2527-9263109 PAINTED PAVEMENT MARKING, WATERBORNE OR SOLVENT-BASED STA 8.2 $100.00 $820.00 $32.00 $262.40 $91.00 $746.20 $30.00 $246.00 $30.00 $246.00 $30.00 $246.00 $235.00 $1,927.00 64 2527-9263117 PAINTED PAVEMENT MARKINGS, DURABLE STA 78.17 $300.00 $23,451.00 $131.00 $10,240.27 $145.00 $11,334.65 $125.00 $9,771.25 $125.00 $9,771.25 $125.00 $9,771.25 $123.00 $9,614.91 65 2527-9263143 PAINTED SYMBOLS AND LEGENDS, DURABLE EACH 6 $400.00 $2,400.00 $345.00 $2,070.00 $325.00 $1,950.00 $330.00 $1,980.00 $325.00 $1,950.00 $325.00 $1,950.00 $230.00 $1,380.00 66 2527-9270111 GROOVES CUT FOR PAVEMENT MARKINGS STA 78.17 $60.00 $4,690.20 $130.00 $10,162.10 $125.00 $9,771.25 $125.00 $9,771.25 $125.00 $9,771.25 $125.00 $9,771.25 $82.00 $6,409.94 67 2527-9270120 GROOVES CUT FOR SYMBOLS AND LEGENDS EACH 6 $400.00 $2,400.00 $158.00 $948.00 $150.00 $900.00 $150.00 $900.00 $150.00 $900.00 $150.00 $900.00 $225.00 $1,350.00 68 2528-25180000 SAFETY CLOSURE EACH 14 $500.00 $7,000.00 $210.00 $2,940.00 $200.00 $2,800.00 $200.00 $2,800.00 $200.00 $2,800.00 $200.00 $2,800.00 $205.00 $2,870.00 69 2528-2518182 PERMANENT ROAD CLOSURE, URBAN, SI-182 EACH 1 $1,000.00 $1,000.00 $1,050.00 $1,050.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $768.00 $768.00 Item Number Item Code Unit Estimated QuantityDescription Corell Contractor, Inc. West Des Moines, IowaEngineer's Estimate Concrete Technologies, Inc. Grimes, Iowa Alliance Construction Group Urbandale, Iowa Elder Corporation Des Moines, Iowa Reilly Construction Co., Inc. Ossian, Iowa Absolute Concrete Construction, Inc. Slater, Iowa 1 of 2 Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Item Number Item Code Unit Estimated QuantityDescription Corell Contractor, Inc. West Des Moines, IowaEngineer's Estimate Concrete Technologies, Inc. Grimes, Iowa Alliance Construction Group Urbandale, Iowa Elder Corporation Des Moines, Iowa Reilly Construction Co., Inc. Ossian, Iowa Absolute Concrete Construction, Inc. Slater, Iowa 70 2528-5160000 NO EXCUSE ROAD OPENING BONUS, WARRIOR LANE AND ASHWORTH DRIVE LS 1 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 71 2528-8445110 TRAFFIC CONTROL LS 1 $50,000.00 $50,000.00 $18,900.00 $18,900.00 $28,800.00 $28,800.00 $18,000.00 $18,000.00 $25,000.00 $25,000.00 $18,000.00 $18,000.00 $24,200.00 $24,200.00 72 2533-4980005 MOBILIZATION LS 1 $150,000.00 $150,000.00 $130,000.00 $130,000.00 $73,500.00 $73,500.00 $270,901.69 $270,901.69 $125,000.00 $125,000.00 $225,000.00 $225,000.00 $357,455.00 $357,455.00 73 2554-0114008 WATER MAIN, TRENCHED, POLYVINYL CHLORIDE PIPE (PVC), 8 IN. LF 170 $70.00 $11,900.00 $55.75 $9,477.50 $53.00 $9,010.00 $57.00 $9,690.00 $100.00 $17,000.00 $53.00 $9,010.00 $115.00 $19,550.00 74 2554-0202200 FITTINGS BY COUNT, DUCTILE IRON, AS PER PLAN EACH 17 $800.00 $13,600.00 $575.00 $9,775.00 $550.00 $9,350.00 $810.00 $13,770.00 $955.00 $16,235.00 $550.00 $9,350.00 $700.00 $11,900.00 75 2554-0207008 VALVE, GATE, DIP, 8 IN. EACH 1 $6,500.00 $6,500.00 $2,100.00 $2,100.00 $2,000.00 $2,000.00 $1,800.00 $1,800.00 $1,600.00 $1,600.00 $2,000.00 $2,000.00 $1,570.00 $1,570.00 76 2554-0210201 FIRE HYDRANT ASSEMBLY, WM-201 EACH 1 $6,500.00 $6,500.00 $5,775.00 $5,775.00 $5,500.00 $5,500.00 $5,500.00 $5,500.00 $6,500.00 $6,500.00 $5,500.00 $5,500.00 $5,100.00 $5,100.00 77 2554-0214000 FIRE HYDRANT ADJUSTMENT EACH 1 $5,000.00 $5,000.00 $4,570.00 $4,570.00 $4,350.00 $4,350.00 $1,300.00 $1,300.00 $2,500.00 $2,500.00 $4,350.00 $4,350.00 $1,400.00 $1,400.00 78 2599-9999003 LANDSCAPE - COMPOST AMENDMENT CY 128 $65.00 $8,320.00 $40.50 $5,184.00 $66.25 $8,480.00 $66.00 $8,448.00 $67.00 $8,576.00 $66.20 $8,473.60 $68.00 $8,704.00 79 2599-9999003 LANDSCAPE - DOUBLE-SHREDDED HARDWOOD MULCH CY 233 $65.00 $15,145.00 $33.00 $7,689.00 $36.00 $8,388.00 $36.00 $8,388.00 $36.00 $8,388.00 $36.00 $8,388.00 $37.00 $8,621.00 80 2599-9999003 LANDSCAPE - IMPORTED PLANTING SOILS CY 641 $80.00 $51,280.00 $49.00 $31,409.00 $62.50 $40,062.50 $62.00 $39,742.00 $63.00 $40,383.00 $62.35 $39,966.35 $64.00 $41,024.00 81 2599-9999005 COMMUNITY MARKER SIGN FOOTING EACH 4 $1,500.00 $6,000.00 $900.00 $3,600.00 $2,000.00 $8,000.00 $1,500.00 $6,000.00 $900.00 $3,600.00 $1,000.00 $4,000.00 $1,100.00 $4,400.00 82 2599-9999005 EROSION CONTROL - EXISTING HYDRODYNAMIC SEPARATOR CLEANOUT EACH 14 $500.00 $7,000.00 $500.00 $7,000.00 $800.00 $11,200.00 $1,600.00 $22,400.00 $3,000.00 $42,000.00 $2,500.00 $35,000.00 $800.00 $11,200.00 83 2599-9999005 LANDSCAPE - 1 GALLON PERENNIAL PLANTING EACH 2961 $15.00 $44,415.00 $9.75 $28,869.75 $16.25 $48,116.25 $16.00 $47,376.00 $17.00 $50,337.00 $16.05 $47,524.05 $16.50 $48,856.50 84 2599-9999005 LANDSCAPE - 1.75" B&B DECIDUOUS TREE EACH 33 $550.00 $18,150.00 $415.00 $13,695.00 $341.75 $11,277.75 $340.00 $11,220.00 $345.00 $11,385.00 $342.00 $11,286.00 $352.00 $11,616.00 85 2599-9999005 LANDSCAPE - 2 GALLON ORNAMENTAL GRASS PLANTING EACH 1243 $30.00 $37,290.00 $25.00 $31,075.00 $18.40 $22,871.20 $18.50 $22,995.50 $20.00 $24,860.00 $18.40 $22,871.20 $19.00 $23,617.00 86 2599-9999005 LANDSCAPE - 2" B&B DECIDUOUS TREE EACH 5 $550.00 $2,750.00 $415.00 $2,075.00 $694.00 $3,470.00 $690.00 $3,450.00 $700.00 $3,500.00 $695.00 $3,475.00 $715.00 $3,575.00 87 2599-9999005 LANDSCAPE - 3 GALLON SHRUB PLANTING EACH 357 $60.00 $21,420.00 $55.25 $19,724.25 $50.00 $17,850.00 $50.00 $17,850.00 $50.00 $17,850.00 $50.00 $17,850.00 $51.00 $18,207.00 88 2599-9999005 LANDSCAPE - 6-8' B&B DECIDUOUS TREE EACH 36 $400.00 $14,400.00 $295.00 $10,620.00 $304.00 $10,944.00 $300.00 $10,800.00 $305.00 $10,980.00 $305.00 $10,980.00 $313.00 $11,268.00 89 2599-9999005 LANDSCAPE - 8' HT EVERGREEN TREE EACH 29 $500.00 $14,500.00 $505.00 $14,645.00 $470.00 $13,630.00 $470.00 $13,630.00 $470.00 $13,630.00 $470.00 $13,630.00 $482.00 $13,978.00 90 2599-9999009 LANDSCAPE - FEATURE WALLS LF 232 $350.00 $81,200.00 $565.00 $131,080.00 $525.00 $121,800.00 $600.00 $139,200.00 $565.00 $131,080.00 $735.00 $170,520.00 $465.00 $107,880.00 91 2599-9999009 LANDSCAPE - SEAT WALLS LF 72 $300.00 $21,600.00 $480.00 $34,560.00 $365.00 $26,280.00 $500.00 $36,000.00 $480.00 $34,560.00 $300.00 $21,600.00 $390.00 $28,080.00 92 2599-9999009 REMOVAL AND ABATEMENT OF TRANSITE PIPE LF 170 $250.00 $42,500.00 $43.00 $7,310.00 $100.00 $17,000.00 $62.00 $10,540.00 $100.00 $17,000.00 $118.00 $20,060.00 $76.50 $13,005.00 93 2599-9999010 CONCRETE WASHOUT LS 1 $5,000.00 $5,000.00 $5,815.00 $5,815.00 $5,500.00 $5,500.00 $5,500.00 $5,500.00 $6,000.00 $6,000.00 $5,500.00 $5,500.00 $5,650.00 $5,650.00 94 2599-9999010 ELECTRICAL CONDUIT AND JUNCTION BOX LS 1 $12,500.00 $12,500.00 $4,720.00 $4,720.00 $4,500.00 $4,500.00 $4,500.00 $4,500.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $4,005.00 $4,005.00 95 2599-9999010 IRRIGATION LS 1 $25,000.00 $25,000.00 $13,545.00 $13,545.00 $36,625.00 $36,625.00 $13,000.00 $13,000.00 $30,000.00 $30,000.00 $38,000.00 $38,000.00 $24,690.00 $24,690.00 96 2599-9999014 UNIT PAVERS ON BITUMINOUS SETTING BED SF 4947 $18.00 $89,046.00 $20.00 $98,940.00 $19.50 $96,466.50 $19.50 $96,466.50 $20.00 $98,940.00 $20.00 $98,940.00 $20.50 $101,413.50 97 2599-9999014 UNIT PAVERS ON GRANULAR BASE SF 1772 $20.00 $35,440.00 $21.00 $37,212.00 $18.30 $32,427.60 $18.50 $32,782.00 $20.00 $35,440.00 $18.50 $32,782.00 $22.00 $38,984.00 98 2599-9999018 SPECIAL COMPACTION OF SUBGRADE SY 13049 $2.00 $26,098.00 $3.25 $42,409.25 $3.00 $39,147.00 $2.75 $35,884.75 $2.00 $26,098.00 $3.00 $39,147.00 $2.75 $35,884.75 99 2599-9999018 SPECIAL COMPACTION OF SUBGRADE FOR RECREATIONAL TRAIL SY 2805 $8.00 $22,440.00 $2.65 $7,433.25 $2.50 $7,012.50 $3.00 $8,415.00 $2.00 $5,610.00 $2.50 $7,012.50 $3.50 $9,817.50 100 2599-9999018 SUBSLAB, PCC, 5 IN. FOR UNIT PAVERS ON BITUMINOUS SETTING BED SY 552 $55.00 $30,360.00 $68.00 $37,536.00 $48.25 $26,634.00 $48.00 $26,496.00 $70.00 $38,640.00 $45.00 $24,840.00 $66.00 $36,432.00 101 2599-9999020 CEMENT STABILIZATION TON 294 $315.00 $92,610.00 $370.00 $108,780.00 $350.00 $102,900.00 $215.00 $63,210.00 $275.00 $80,850.00 $350.00 $102,900.00 $450.00 $132,300.00 102 2601-2634105 MULCHING, BONDED FIBER MATRIX ACRE 17.5 $2,000.00 $35,000.00 $2,365.00 $41,387.50 $2,250.00 $39,375.00 $2,500.00 $43,750.00 $2,500.00 $43,750.00 $2,900.00 $50,750.00 $2,560.00 $44,800.00 103 2601-2636044 SEEDING AND FERTILIZING (URBAN) ACRE 3.9 $4,000.00 $15,600.00 $1,025.00 $3,997.50 $975.00 $3,802.50 $1,200.00 $4,680.00 $1,000.00 $3,900.00 $1,500.00 $5,850.00 $1,230.00 $4,797.00 104 2601-2639010 SODDING SQ 63 $150.00 $9,450.00 $52.50 $3,307.50 $50.00 $3,150.00 $50.00 $3,150.00 $50.00 $3,150.00 $85.00 $5,355.00 $51.25 $3,228.75 105 2601-2642120 STABILIZING CROP - SEEDING AND FERTILIZING (URBAN) ACRE 13.6 $2,500.00 $34,000.00 $815.00 $11,084.00 $775.00 $10,540.00 $800.00 $10,880.00 $775.00 $10,540.00 $1,275.00 $17,340.00 $800.00 $10,880.00 106 2601-2643110 WATERING FOR SOD AND PLANTINGS MGAL 100 $270.00 $27,000.00 $60.00 $6,000.00 $60.00 $6,000.00 $60.00 $6,000.00 $60.00 $6,000.00 $60.00 $6,000.00 $60.00 $6,000.00 107 2601-2643300 MOBILIZATION FOR WATERING EACH 12 $500.00 $6,000.00 $350.00 $4,200.00 $350.00 $4,200.00 $350.00 $4,200.00 $350.00 $4,200.00 $350.00 $4,200.00 $350.00 $4,200.00 108 2602-0000020 SILT FENCE LF 5500 $2.00 $11,000.00 $1.45 $7,975.00 $1.35 $7,425.00 $1.50 $8,250.00 $1.50 $8,250.00 $1.50 $8,250.00 $1.55 $8,525.00 109 2602-0000071 REMOVAL OF SILT FENCE OR SILT FENCE FOR DITCH CHECKS LF 5500 $1.00 $5,500.00 $0.10 $550.00 $0.05 $275.00 $0.05 $275.00 $0.10 $550.00 $0.05 $275.00 $0.05 $275.00 110 2602-0000101 MAINTENANCE OF SILT FENCE OR SILT FENCE FOR DITCH CHECK LF 2750 $1.00 $2,750.00 $0.05 $137.50 $0.05 $137.50 $0.50 $1,375.00 $0.05 $137.50 $0.05 $137.50 $0.50 $1,375.00 111 2602-0000150 STABILIZED CONSTRUCTION ENTRANCE, EC-303 LF 700 $10.00 $7,000.00 $10.50 $7,350.00 $10.00 $7,000.00 $39.00 $27,300.00 $45.00 $31,500.00 $10.00 $7,000.00 $20.00 $14,000.00 112 2602-0000309 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 9 IN. DIA. LF 7500 $1.00 $7,500.00 $1.95 $14,625.00 $1.85 $13,875.00 $1.50 $11,250.00 $2.00 $15,000.00 $3.00 $22,500.00 $1.55 $11,625.00 113 2602-0000350 REMOVAL OF PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE LF 7500 $1.00 $7,500.00 $0.25 $1,875.00 $0.25 $1,875.00 $0.25 $1,875.00 $0.25 $1,875.00 $0.75 $5,625.00 $0.25 $1,875.00 114 2602-0000530 GRATE INTAKE SEDIMENT FILTER BAG EACH 46 $500.00 $23,000.00 $100.00 $4,600.00 $95.00 $4,370.00 $150.00 $6,900.00 $95.00 $4,370.00 $175.00 $8,050.00 $153.00 $7,038.00 115 2602-0000540 MAINTENANCE OF GRATE INTAKE SEDIMENT FILTER BAG EACH 92 $75.00 $6,900.00 $21.00 $1,932.00 $20.00 $1,840.00 $25.00 $2,300.00 $20.00 $1,840.00 $15.00 $1,380.00 $25.50 $2,346.00 116 2602-0000550 REMOVAL OF GRATE INTAKE SEDIMENT FILTER BAG EACH 46 $150.00 $6,900.00 $21.00 $966.00 $20.00 $920.00 $25.00 $1,150.00 $20.00 $920.00 $15.00 $690.00 $25.50 $1,173.00 117 2602-0010010 MOBILIZATIONS, EROSION CONTROL EACH 12 $500.00 $6,000.00 $500.00 $6,000.00 $500.00 $6,000.00 $500.00 $6,000.00 $500.00 $6,000.00 $500.00 $6,000.00 $500.00 $6,000.00 118 2602-0010020 MOBILIZATIONS, EMERGENCY EROSION CONTROL EACH 6 $1,000.00 $6,000.00 $1,000.00 $6,000.00 $1,000.00 $6,000.00 $1,000.00 $6,000.00 $1,000.00 $6,000.00 $1,000.00 $6,000.00 $1,000.00 $6,000.00 119 2610-0000150 TREE, TRANSPLANTING EACH 2 $500.00 $1,000.00 $1,050.00 $2,100.00 $1,200.00 $2,400.00 $1,000.00 $2,000.00 $1,325.00 $2,650.00 $500.00 $1,000.00 $1,500.00 $3,000.00 I hereby certify that this document was prepared by me or under my direct personal supervision and that I am a duly licensed Professional Engineer under the laws of the State of Iowa. Name: Nathan T. Hardisty, PE 22587 TOTAL BID $3,663,071.16$3,761,124.90 $3,211,613.10 $3,270,628.46 $3,328,400.00 $3,378,462.12 $3,588,369.00 2 of 2