Loading...
HomeMy WebLinkAbout2021-05-17-I01Q NW Douglas Pkwy, NW 10th St to NW 2nd St_Pmt Est 1CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: May 17, 2021 AGENDA ITEM:Consideration of approval of Payment Estimate No. 1 to Elder Corporation for the NW Douglas Parkway Construction, NW 10th Street to NW 2nd Street, in the amount of $124,668.04. FORMAT:Consent Agenda SYNOPSIS INCLUDING PRO & CON: Elder Corporation requested Payment Estimate No. 1 for the work completed on the NW Douglas Parkway Construction, NW 10th Street to NW 2nd Street, in the amount of $124,668.04. Foth Infrastructure and Environment, LLC has reviewed the payment estimate and recommends payment. The partial payment is for the pay period ending April 30, 2021. Work completed for this pay estimate is for clearing & grubbing, excavation, storm sewer, pipe apron with footing, storm sewer manhole, intake, granular surfacing, special subgrade preparation, SWPPP preparation and management, construction survey, and mobilization. FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $124,668.04 COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: RECOMMENDATION: Approve Payment Estimate No. 1 ATTACHMENTS: I. Payment Estimate No. 1 II. Letter of Recommendation PREPARED BY:Beth Richardson REVIEWED BY:Rudy Koester RK PUBLIC NOTICE INFORMATION – NAME OF PUBLICATION: DATE OF PUBLICATION: AGENDA ITEM: I1Q 8191 Birchwood Court, Suite L Johnston, IA 50131 Phone: (515) 254-1393 Fax: (515) 254-1642 May 06, 2021 Rudy Koester, P.E. Director of Public Works 805 University Avenue Waukee, IA 50263 RE: Pay Request #01 NW Douglas Parkway Construction NW 10th Street to NW 2nd Street Dear Mr. Koester: Attached please find a detailed Pay Request for City Council approval on May 17, 2021 Submitted Quantity Item No. Description Unit Quantity 2.1 CLEARING & GRUBBING AC 6.7 2.3 EXCAVATION, CLASS 10, ROADWAY & WASTE CY 3852.00 4.2 STORM SEWER, TRENCHED, RCP, CLASS III, 30 IN. LF 285.00 4.4 STORM SEWER, TRENCHED, RCP, CLASS V, 15 IN. LF 270.00 4.7 PIPE APRON WITH FOOTING AND APRON GUARD, CONCRETE, 30 IN. DIA. EA 1.0 6.1 MANHOLE, STORM SEWER, SW-401, 60 IN. EA 1.0 6.5 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE EA 1.0 6..6 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MODIFIED 1 EA 1.0 6.7 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MODIFIED 2 EA 1.0 7.5 GRANULAR SURFACING, CLASS-A CRUSHED STONE, 6 IN. TON 992.28 7.7 SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 3520.00 9.4 SWPPP PREPARATION AND MANAGEMENT LS 0.3 11.1 CONSTRUCTION SURVEY LS 0.4 11.2 MOBILIZATION LS 0.25 We have reviewed the submitted quantities and they appear to be in order with what has been constructed in the field. If City Staff concurs with this payment, we recommend the City of Waukee pay Elder Corporation of Pleasant Hill, Iowa in the amount of $124,668.04 for the work completed to date. Please let me know if you have any questions or need additional information. Sincerely, Foth Infrastructure and Environment, LLC Andy Floy, P.E. Lead Civil Engineer Encl: Pay Request #01 dated 05/06/21 PAYMENT REQUEST 112/22/2020QUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETEDCOMPLETED2.1 2010-B-1000 CLEARING & GRUBBINGAC 1,100.00$ 4.40 $4,840.00 4.40 $4,840.00 1,100.00$ 2.30 $2,530.00 2.30 $2,530.00 6.70 $7,370.002.2 2010-D-1000 TOPSOIL, ON SITECY 2.80$ 6,191.00 $17,334.80 0.00 $0.00 2.90$ 2,933.00 $8,505.70 0.00 $0.00 0.00 $0.002.3 2010-E-1010 EXCAVATION, CLASS 10, ROADWAY & WASTECY 2.50$ 4,562.00 $11,405.00 1541.00 $3,852.50 3.00$ 7,609.00 $22,827.00 2311.00 $6,933.00 3852.00 $10,785.502.4 2010-G-1012 SUBGRADE PREPARATION, 12 IN.SY 2.40$ 8,467.00 $20,320.80 0.00 $0.00 2.40$ 5,013.00 $12,031.20 0.00 $0.00 0.00 $0.002.5 2010-I-1006 SUBBASE, MODIFIED, 6 IN.SY 6.30$ 8,467.00 $53,342.10 0.00 $0.00 6.30$ 5,013.00 $31,581.90 0.00 $0.00 0.00 $0.004.1 4020-A-1324 STORM SEWER, TRENCHED, RCP, CLASS III, 24 IN. LF - $0.00 0 $0.00 97.00$ 28.00 $2,716.00 0.00 $0.00 0.00 $0.004.2 4020-A-1330 STORM SEWER, TRENCHED, RCP, CLASS III, 30 IN. LF - $0.00 0 $0.00 102.50$ 285.00 $29,212.50 285.00 $29,212.50 285.00 $29,212.504.3 4020-A-1342 STORM SEWER, TRENCHED, RCP, CLASS III, 42 IN. LF 135.00$ 129.00 $17,415.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.004.4 4020-A-1515 STORM SEWER, TRENCHED, RCP, CLASS V, 15 IN. LF 48.50$ 1,045.00 $50,682.50 0.00 $0.00 50.00$ 767.00 $38,350.00 270.00 $13,500.00 270.00 $13,500.004.5 4020-A-1518 STORM SEWER, TRENCHED, RCP, CLASS V, 18 IN. LF 52.00$ 214.00 $11,128.00 0.00 $0.00 55.00$ 41.00 $2,255.00 0.00 $0.00 0.00 $0.004.6 SPECIAL BEND, VERTICAL, 42 IN. DIA., RCPEA 1,000.00$ 1.00 $1,000.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.004.7 4030-B-1230PIPE APRON WITH FOOTING AND APRON GUARD, CONCRETE, 30 IN. DIA.EA - $0.00 0 $0.00 1,800.00$ 1.00 $1,800.00 1.00 $1,800.00 1.00 $1,800.004.8 4030-B-1242PIPE APRON WITH FOOTING AND APRON GUARD, CONCRETE, 42 IN. DIA.EA 2,400.00$ 1.00 $2,400.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.004.9 4040-A-1106 SUBDRAIN, PVC, 6 IN.LF 15.25$ 939.00 $14,319.75 0.00 $0.00 15.50$ 764.00 $11,842.00 0.00 $0.00 0.00 $0.004.10 4040-C-1000 SUBDRAIN CLEANOUT, TYPE A-1EA 510.00$ 4.00 $2,040.00 0.00 $0.00 510.00$ 4.00 $2,040.00 0.00 $0.00 0.00 $0.004.11 4040-D-1000 SUBDRAIN, OUTLET, CONNECTION TO INTAKE EA 245.00$ 4.00 $980.00 0.00 $0.00 245.00$ 6.00 $1,470.00 0.00 $0.00 0.00 $0.004.12 4060-B-1000 VIDEO INSPECTION OF STORM SEWER AND CULVERTS LS 6,500.00$ 1.00 $6,500.00 0.00 $0.00 5,200.00$ 1.00 $5,200.00 0.00 $0.00 0.00 $0.004.13 SPECIAL FIELD TILE AND FITTINGS, PVC, UNSPECIFIED DIA. LF 38.00$ 250.00 $9,500.00 0.00 $0.00 38.00$ 250.00 $9,500.00 0.00 $0.00 0.00 $0.005.1 5010-A-1012 WATER MAIN, TRENCHED, PVC C900, DR18, 12 IN. LF - $0.00 0 $0.00 50.50$ 400.00 $20,200.00 0.00 $0.00 0.00 $0.005.2 5010-A-1108WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 8 IN.LF 41.50$ 140.00 $5,810.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.005.3 5010-A-1112WATER MAIN, TRENCHED, RESTRAINED JOINT, PVC C900, DR18, 12 IN.LF - $0.00 0 $0.00 65.50$ 543.00 $35,566.50 0.00 $0.00 0.00 $0.005.4 5010-C-2000 WATER MAIN FITTINGSLBS - $0.00 0 $0.00 5.40$ 1,948.00 $10,519.20 0.00 $0.00 0.00 $0.005.5 5020-A-1008 VALVE, GATE, 8 IN.EA 1,400.00$ 1.00 $1,400.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.005.6 5020-A-1012 VALVE, GATE, 12 IN.EA - $0.00 0 $0.00 2,300.00$ 3.00 $6,900.00 0.00 $0.00 0.00 $0.00Waukee Public Works Department805 University AvenueWaukee, IA 50263Phone (515) 978-7920 Fax (515) 987-3979Foth Infrastructure & Environment8191 Birchwood Court, Ste LJohnston, IA 50131Phone (515) 254-1393 Fax (515) 254-1642Elder Corporation5088 E University AvenuePleasant Hill, Iowa 50327BID ITEMSDIVISION 1ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2UNIT PRICE QUANTITY COSTTOTAL COMPLETEDITEM DESCRIPTION UNITVALUEQUANTITYProject TitleProject No.Purchase OrderOrig. Contract Amount and DateEstimated Completion DatePay Period End DatePay Request NumberDate$1,854,767.50NW Douglas Parkway Construction - NW 10th Street to NW 2nd Street019W029.015/27/20224/30/202115/6/2021c:\pw_workdir\pw_ie\fvd_amw2\d0390547\PR1-2021-0506_Waukee NW Douglas Parkway.xlsmPR1-2021-0506_Waukee NW Douglas Parkway.xlsmPage 1 of 4 QUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETEDCOMPLETEDDIVISION 1ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2UNIT PRICE QUANTITY COSTTOTAL COMPLETEDITEM DESCRIPTION UNITVALUEQUANTITY5.7 5020-B-1012 TAPPING VALVE ASSEMBLEY, 12 IN.EA 3,600.00$ 1.00 $3,600.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.005.8 5020-C-1000 FIRE HYDRANT ASSEMBLYEA 4,300.00$ 1.00 $4,300.00 0.00 $0.00 5,200.00$ 3.00 $15,600.00 0.00 $0.00 0.00 $0.005.9 5020-C-2000 RELOCATE FIRE HYDRANT ASSEMBLY EA - $0.00 0 $0.00 2,000.00$ 2.00 $4,000.00 0.00 $0.00 0.00 $0.005.10 5020-F-1000 VALVE BOX EXTENSIONEA 118.50$ 6.00 $711.00 0.00 $0.00 119.00$ 2.00 $238.00 0.00 $0.00 0.00 $0.005.11 5020-H-1000 FIRE HYDRANT ADJUSTMENTEA 1,500.00$ 4.00 $6,000.00 0.00 $0.00 1,000.00$ 1.00 $1,000.00 0.00 $0.00 0.00 $0.005.12 SPECIAL VERTICAL ADJUSTMENT OF WATER MAIN, 8 IN.EA 5,700.00$ 1.00 $5,700.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.006.1 6010-A-1560 MANHOLE, STORM SEWER, SW-401, 60 IN. EA - $0.00 0 $0.00 4,400.00$ 1.00 $4,400.00 1.00 $4,400.00 1.00 $4,400.006.2 6010-A-1603 MANHOLE, STORM SEWER, SW-403, 6.5 FT. X 4 FT. EA 5,600.00$ 1.00 $5,600.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.006.3 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE EA 3,500.00$ 2.00 $7,000.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.006.4 6010-B-1505 INTAKE, SW-505, DOUBLE GRATE, MODIFIED 1 EA 2,900.00$ 1.00 $2,900.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.006.5 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE EA 6,600.00$ 5.00 $33,000.00 0.00 $0.00 6,600.00$ 4.00 $26,400.00 1.00 $6,600.00 1.00 $6,600.006.6 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MODIFIED 1 EA 6,600.00$ 2.00 $13,200.00 0.00 $0.00 6,600.00$ 2.00 $13,200.00 1.00 $6,600.00 1.00 $6,600.006.7 6010-B-1506 INTAKE, SW-506, DOUBLE GRATE WITH MANHOLE, MODIFIED 2 EA - $0.00 0 $0.00 6,900.00$ 1.00 $6,900.00 1.00 $6,900.00 1.00 $6,900.006.8 6010-F-1000 MANHOLE ADJUSTMENT, MAJOREA 1,800.00$ 3.00 $5,400.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.007.1 7010-A-1010 PAVEMENT, PCC, CLASS C-SUD, 10 IN. SY 56.50$ 7,006.00 $395,839.00 0.00 $0.00 56.50$ 4,095.00 $231,367.50 0.00 $0.00 0.00 $0.007.2 7010-G-1000 CONCRETE MEDIAN, CAPPED, 6 IN.SY 80.00$ 343.50 $27,480.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.007.3 7010-G-2000 CONCRETE MEDIAN, DOWELED, 6 IN. SY 95.00$ 18.20 $1,729.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.007.4 7010-I-1000 PCC PAVEMENT SAMPLES AND TESTING LS 2,500.00$ 1.00 $2,500.00 0.00 $0.00 5,000.00$ 1.00 $5,000.00 0.00 $0.00 0.00 $0.007.5 7010-J-1000 GRANULAR SURFACING, CLASS-A CRUSHED STONE, 6 IN. TON 22.75$ 985.00 $22,408.75 992.28 $22,574.37 - $0.00 0 $0.00 992.28 $22,574.377.6 7030-C-1006 SHARED USE PATH, PCC, 6 IN.SY 39.00$ 2,888.30 $112,643.70 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.007.7 7030-D-1000 SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATH SY 2.50$ 3,520.00 $8,800.00 3520.00 $8,800.00 - $0.00 0 $0.00 3520.00 $8,800.007.8 7030-E-1006 SIDEWALK, PCC, 6 IN.SY 50.00$ 191.40 $9,570.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.007.9 7030-G-1000 DETECTABLE WARNINGSF 50.00$ 220.00 $11,000.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.007.10 7030-H-1008 DRIVEWAY, PCC, 8 IN.SY 60.00$ 452.00 $27,120.00 0.00 $0.00 55.00$ 125.00 $6,875.00 0.00 $0.00 0.00 $0.008.1 8020-C-1000 PAINTED PAVEMENT MARKINGS, DURABLE STA80.00$ 46.81 $3,744.80 0.00 $0.00 80.00$ 23.53 $1,882.40 0.00 $0.00 0.00 $0.008.2 8020-G-1000 PAINTED SYMBOLS AND LEGENDS, DURABLE EA 250.00$ 5.00 $1,250.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.3 8030-D-1000 TRAFFIC CONTROLLS 2,500.00$ 1.00 $2,500.00 0.00 $0.00 1,000.00$ 1.00 $1,000.00 0.00 $0.00 0.00 $0.008.4 SPECIAL POSTS FOR SIGNS, STEELEA 175.00$ 29.00 $5,075.00 0.00 $0.00 175.00$ 10.00 $1,750.00 0.00 $0.00 0.00 $0.008.5 SPECIAL TYPE A SIGNSSF 25.00$ 154.80 $3,870.00 0.00 $0.00 25.00$ 73.50 $1,837.50 0.00 $0.00 0.00 $0.008.6 SPECIAL PORTABLE DYNAMIC MESSAGE SIGNS CDAY 125.00$ 6.00 $750.00 0.00 $0.00 125.00$ 3.00 $375.00 0.00 $0.00 0.00 $0.008.7 SPECIAL JOINT UTILITY TRENCHLF 9.10$ 2,785.00 $25,343.50 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.8 SPECIAL JOINT UTILITY CONDUIT BORELF 15.00$ 350.00 $5,250.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.9 SPECIAL CONDUIT, 4 IN., JOINT UTILITY TRENCH LF 4.50$ 6,265.00 $28,192.50 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.10 SPECIAL CONDUIT, 2 IN., HPDE, SDR 13.5, JOINT UTILITY TRENCH LF 1.50$ 31,280.00 $46,920.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.11 SPECIAL HANDHOLE, TYPE I, FURNISH AND INSTALL EA 1,200.00$ 30.00 $36,000.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.12 SPECIAL HANDHOLE, TYPE IV, FURNISH AND INSTALL EA1,500.00$ 4.00 $6,000.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.13 SPECIAL 72SM FIBER OPTIC CABLELF 2.50$ 3,820.00 $9,550.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.14 SPECIAL TRACER WIRELF 0.60$ 3,290.00 $1,974.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.15 SPECIAL PULL ROPELF 0.30$ 39,420.00 $11,826.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.16 SPECIAL FIBER SPLICESEA 50.00$ 8.00 $400.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.008.17 SPECIAL FIBER OPTIC SPLICE ENCLOSUREEA 500.00$ 1.00 $500.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.009.1 9010-A-1100CONVENTIONAL SEEDING & FERTILIZING, TYPE 1 (PERMANENT LAWN MIXTURE)AC 1,100.00$ 1.10 $1,210.00 0.00 $0.00 1,100.00$ 1.10 $1,210.00 0.00 $0.00 0.00 $0.009.2 9010-A-1200CONVENTIONAL SEEDING & FERTILIZING, TYPE 2 (PERMANENT COOL-SEASON MIX)AC 980.00$ 3.10 $3,038.00 0.00 $0.00 980.00$ 1.10 $1,078.00 0.00 $0.00 0.00 $0.009.3 9010-A-1400CONVENTIONAL SEEDING, TYPE 4 (URBAN TEMPORARY EROSION CONTROL MIXTURE)AC 150.00$ 4.20 $630.00 0.00 $0.00 150.00$ 2.20 $330.00 0.00 $0.00 0.00 $0.009.4 9040-A-2000 SWPPP PREPARATION AND MANAGEMENT LS 6,700.00$ 1.00 $6,700.00 0.15 $1,005.00 6,700.00$ 1.00 $6,700.00 0.15 $1,005.00 0.30 $2,010.00c:\pw_workdir\pw_ie\fvd_amw2\d0390547\PR1-2021-0506_Waukee NW Douglas Parkway.xlsmPR1-2021-0506_Waukee NW Douglas Parkway.xlsmPage 2 of 4 QUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETEDCOMPLETEDDIVISION 1ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2UNIT PRICE QUANTITY COSTTOTAL COMPLETEDITEM DESCRIPTION UNITVALUEQUANTITY9.5 9040-D-1012 FILTER SOCKS, 12 IN.LF 2.60$ 3,440.00 $8,944.00 0.00 $0.00 2.60$ 2,750.00 $7,150.00 0.00 $0.00 0.00 $0.009.6 9040-D-2000 FILTER SOCKS, REMOVALLF 0.20$ 3,440.00 $688.00 0.00 $0.00 0.20$ 2,750.00 $550.00 0.00 $0.00 0.00 $0.009.7 9040-E-1000TEMPORARY ROLLED EROSION CONTROL PRODUCTS (RECP), TYPE 2CSY 2.10$ 696.00 $1,461.60 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.009.8 9040-J-1500 EROSION STONETON 60.00$ 29.90 $1,794.00 0.00 $0.00 - $0.00 0 $0.00 0.00 $0.009.9 9040-N-1000 SILT FENCE OR SILT FENCE DITCH CHECK LF 1.60$ 2,488.00 $3,980.80 0.00 $0.00 1.60$ 3,765.00 $6,024.00 0.00 $0.00 0.00 $0.009.10 9040-N-2000SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF SEDIMENTLF 0.50$ 249.00 $124.50 0.00 $0.00 0.50$ 377.00 $188.50 0.00 $0.00 0.00 $0.009.11 9040-N-3000 SILT FENCE OR SILT FENCE DITCH CHECK, REMOVAL OF DEVICE LF 0.10$ 2,488.00 $248.80 0.00 $0.00 0.10$ 3,765.00 $376.50 0.00 $0.00 0.00 $0.009.12 9040-Q-1000 EROSION CONTROL MULCHING, CONVENTIONAL AC 640.00$ 4.20 $2,688.00 0.00 $0.00 640.00$ 2.20 $1,408.00 0.00 $0.00 0.00 $0.009.13 9040-Q-2000 EROSION CONTROL MULCHING, HYDROMULCHING AC 2,900.00$ 4.20 $12,180.00 0.00 $0.00 2,900.00$ 2.20 $6,380.00 0.00 $0.00 0.00 $0.009.14 9040-T-1000 INLET PROTECTION DEVICE, DROP-IN TYPE EA 125.00$ 21.00 $2,625.00 0.00 $0.00 125.00$ 14.00 $1,750.00 0.00 $0.00 0.00 $0.009.15 9040-T-2000 INLET PROTECTION DEVICE, MAINTENANCEEA 25.00$ 21.00 $525.00 0.00 $0.00 25.00$ 14.00 $350.00 0.00 $0.00 0.00 $0.0011.1 11010-A-1000 CONSTRUCTION SURVEYLS 16,000.00$ 1.00 $16,000.00 0.20 $3,200.00 7,200.00$ 1.00 $7,200.00 0.20 $1,440.00 0.40 $4,640.0011.2 11020-A-1000 MOBILIZATIONLS 35,297.20$ 1.00 $35,297.20 0.13 $4,412.15 13,000.00$ 1.00 $13,000.00 0.13 $1,625.00 0.25 $6,037.15$1,224,200.10 $48,684.02$630,567.40 $82,545.50 $131,229.52Unit PriceUnit PriceSUBTOTALEstimated CostMATERIALS STORED SUMMARYTOTAL COSTDescriptionDIVISION 1: STP-U-8177(621)--70-25# of UnitsEstimated CostDIVISION 2: STP-A-8177(623)--86-25# of Units-$ SUBTOTAL-$ -$ c:\pw_workdir\pw_ie\fvd_amw2\d0390547\PR1-2021-0506_Waukee NW Douglas Parkway.xlsmPR1-2021-0506_Waukee NW Douglas Parkway.xlsmPage 3 of 4 QUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETEDCOMPLETEDDIVISION 1ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2UNIT PRICE QUANTITY COSTTOTAL COMPLETEDITEM DESCRIPTION UNITVALUEQUANTITYPay Request 1Pay Request 2Pay Request 3Pay Request 4Pay Request 5Pay Request 6Pay Request 7Pay Request 8Pay Request 9Pay Request 10Approved Change Order 1Approved Change Order 2Approved Change Order 3Revised Contract PricePAY REQUEST SUMMARYTotal Completed$131,229.52Total ApprovedContract Price $1,854,767.50$0.00$0.00$0.00$1,854,767.50Retainage $6,561.48Total Earned Less Retainage $124,668.04$131,229.52$0.00Total Previously ApprovedAmount Due This RequestPercent CompletePercent of Contract Period Utilized (In Calendar Days, Based on Notice to Proceed Date & Contract Completion Date)$0.00$124,668.047.08%24.76%Total Previously Approved (list each)$124,668.04is recommended for approval for payment in accordance with the terms of the Contract.ContractorEngineerOwnerElder CorporationFoth Infrastructure SolutionsCity of WaukeeSignature:Name: Nick TometichMaterials StoredThe amount ofTitle: Project ManagerDate:Signature:Name: Andy Floy, PETitle: Lead Civil EngineerDate:Signature:Name: Tim MoermanTitle: City AdministratorDate:c:\pw_workdir\pw_ie\fvd_amw2\d0390547\PR1-2021-0506_Waukee NW Douglas Parkway.xlsmPR1-2021-0506_Waukee NW Douglas Parkway.xlsmPage 4 of 4