Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2019-01-21-J01N Alices Rd Corridor Phase 5_Pmt Est 9
J1N 8191 Birchwood Court, Suite L Johnston, IA 50131 Phone: (515) 254-1393 Fax: (515) 254-1642 January 16, 2019 Kevin Vrchoticky Assistant Director of Public Works 805 University Avenue Waukee, IA 50263 RE: Pay Request #9 Alice’s Rd PCC Pavement Widening 400-ft North of SE Olson Drive to NE Horizon Drive STP-U-8177(621)--70-25, STP-A-8177(623)--86-25, CS-TSF-8177(625)--85-25 Dear Mr. Vrchoticky: Attached please find a detailed Pay Request for City Council approval on January 21, 2019. Submitted Quantity Item No. Description Unit Div. 1 Qty. Div. 2 Qty. Div. 3 Qty. 5 Locating Tile Lines CY 0.97 9 Shoulder Finishing, Earth STA 8.26 4.74 0.5 11 PCC Pavement, Class C, Class 3 Dur., 10 IN. SY 1301.3 1020.1 15 PCC Pavement Widening, 10 IN. SY -38.1 42 Manhole Adjustment, Minor EA 1.0 43 Manhole Adjustment, Major EA 1.25 0.5 2.0 65 Recreational Trail, PCC, 6 IN. SY 98.0 71 8 IN. PCC Driveway SY 84.8 73 Safety Closure EA 1.0 75 Lighting Poles EA 8.0 76 Electrical Circuits LF 2850 77 Handholes and Junction Boxes EA 4.0 91 Painted Pav’t Markings, Waterborne or Solvent-Based STA 61.1 94 Painted Symbols and Legends, Durable EA 6 96 Pavement Markings Removed STA 0.5 0.2 97 Symbols and Legends Removed EA 2.0 98 Grooves Cut for Pavement Markings STA -13.38 113 Fire Hydrant Assembly, WM-201 EA 2 2 116 Fire Hydrant Adjustment EA 1 117 Fire Hydrant Removal EA 1 121 SWPPP Management LS 0.06 0.06 0.06 122 Video Inspection of Sanitary Sewer and Storm Sewer LS 0.33 123 Mulching AC 1.8 0.6 0.1 136 Grate Intake Sediment Filter Bag EA 4 Ltr-2019-0116-SEAlicesRdPh5-Recommend PayApp9 2 We have reviewed the submitted quantities and they appear to be in order with what has been constructed in the field. If City Staff concurs with this payment, we recommend the City of Waukee pay Absolute Concrete Construction, Inc. of Slater, Iowa in the amount of $351,905.61 for the work completed to date. Please let me know if you have any questions or need additional information. Sincerely, Foth Infrastructure and Environment, LLC Joshua C. DeBower, P.E. Lead Civil Engineer Encl: Pay Request #9 dated 12/31/18 ____PAYMENT REQUEST 9$8,242,530.41QUANTITY VALUEQUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETED COMPLETEDCOMPLETED COMPLETED1 2101-0850001 CLEARING AND GRUBBINGACRE 850.00$ 11.30 $9,605.00 11.30 $9,605.00 1,950.00$ 3.70 $7,215.00 3.70 $7,215.00 850.00$ 1.80 $1,530.00 1.80 $1,530.00 16.80 $18,350.002 2102-2625000 EMBANKMENT-IN-PLACECY 0.01$ 3,109.00 $31.09 0.00 $0.00 0.01$ 3,108.00 $31.08 0.00 $0.000.00 $0.003 2102-2710070 EXCAVATION, CLASS 10, ROADWAY AND BORROWCY 6.90$ 8,606.00 $59,381.40 4350.00 $30,015.00 6.90$ 8,606.00 $59,381.40 6963.00 $48,044.70 6.90$ 2,799.00 $19,313.10 310.00 $2,139.00 11623.00 $80,198.704 2102-2710090 EXCAVATION, CLASS 10, WASTECY 18.50$ 4,571.00 $84,563.50 1070.00 $19,795.00 18.50$ 4,571.00 $84,563.50 2610.00 $48,285.00 18.50$ 2,231.00 $41,273.50 100.00 $1,850.00 3780.00 $69,930.005 2102-4560000 LOCATING TILE LINESSTA 870.00$ 21.80 $18,966.00 0.70 $609.00 1,010.00$ 4.50 $4,545.00 0.97 $979.701.67 $1,588.706 2105-8425015 TOPSOIL, STRIP, SALVAGE AND SPREADCY 11.60$ 5,333.00 $61,862.80 3540.00 $41,064.00 11.60$ 5,333.00 $61,862.80 2595.00 $30,102.00 11.60$ 1,363.00 $15,810.80 581.00 $6,739.60 6716.00 $77,905.607 2109-8225100 SPECIAL COMPACTION OF SUBGRADESTA 250.00$ 60.40 $15,100.00 60.25 $15,062.50 250.00$ 20.80 $5,200.00 11.67 $2,917.50 250.00$ 54.50 $13,625.00 10.01 $2,502.50 81.93 $20,482.508 2115-0100000 MODIFIED SUBBASECY 33.10$ 5,639.00 $186,650.90 4222.94 $139,779.31 33.10$ 1,967.00 $65,107.70 1935.55 $64,066.71 33.10$ 1,308.00 $43,294.80 469.70 $15,547.07 6628.19 $219,393.099 2123-7450020 SHOULDER FINISHING, EARTHSTA 200.00$ 120.80 $24,160.00 22.76 $4,552.00 200.00$ 41.60 $8,320.00 7.74 $1,548.00 200.00$ 54.50 $10,900.00 2.50 $500.00 33.00 $6,600.0010 2213-7100400 RELOCATION OF MAIL BOXESEACH 365.00$ 5.00 $1,825.00 0.00 $0.000.00 $0.0011 2301-1033100 STANDARD OR SLIP FORM PCC PAVEMENT, CLASS C, CLASS 3 DUR., 10 IN.SY 55.00$ 30,351.70 $1,669,343.50 12614.53 $693,799.26 55.00$ 7,821.00 $430,155.00 3844.00 $211,420.0016458.53 $905,219.2612 2301-4874106 MEDIAN, DOWELLED P.C. CONCRETE, 6 INCHSY 125.00$ 133.90 $16,737.50 0.00 $0.00 125.00$ 105.70 $13,212.50 7.50 $937.50 125.00$ 6.60 $825.00 0.00 $0.00 7.50 $937.5013 2301-4875006 MEDIAN, P.C. CONCRETE, 6 IN.SY 110.00$ 627.30 $69,003.00 0.00 $0.00 110.00$ 310.80 $34,188.00 0.00 $0.00 115.00$ 193.50 $22,252.50 0.00 $0.00 0.00 $0.0014 2301-7000110 PAYMENT ADJUSTMENT INCENTIVE/DISINCENTIVE FOR PCC PAVEMENT THICKNESS (BY SCHEDULE) EACH 1.00$ 27,317.00 $27,317.00 0.00 $0.00 1.00$ 9,564.00 $9,564.00 0.00 $0.00 1.00$ 5,446.00 $5,446.00 0.00 $0.00 0.00 $0.0015 2302-1200100 PORTLAND CEMENT CONCRETE PAVEMENT WIDENING, 10 IN.SY65.00$ 2,804.70 $182,305.50 1956.02 $127,141.30 65.00$ 6,050.70 $393,295.50 1876.53 $121,974.45 3832.55 $249,115.7516 2304-0101000 TEMPORARY PAVEMENTSY 55.00$ 2,100.40 $115,522.00 2299.89 $126,493.90 55.00$ 1,768.10 $97,245.50 1784.48 $98,146.40 105.00$ 125.90 $13,219.50 106.90 $11,224.50 4191.27 $235,864.8017 2315-8275025 SURFACING, DRIVEWAY, CLASS A CRUSHED STONETON 41.90$ 110.00 $4,609.00 17.64 $739.1217.64 $739.1218 2316-0000110 PAYMENT ADJUSTMENT INCENTIVE/DISINCENTIVE FOR PCC PAVEMENT SMOOTHNESS (BY SCHEDULE) EACH 1.00$ 22,764.00 $22,764.00 0.00 $0.00 1.00$ 7,970.00 $7,970.00 0.00 $0.00 1.00$ 4,539.00 $4,539.00 0.00 $0.00 0.00 $0.0019 2401-6745354 REMOVAL OF CONCRETE FOOTINGS, AS PER PLANEACH500.00$ 1.00 $500.00 1.00 $500.00 500.00$ 4.00 $2,000.00 4.00 $2,000.00 5.00 $2,500.0020 2416-0100015 APRONS, CONCRETE, 15 IN. DIA.EACH 952.00$ 1.00 $952.00 1.00 $952.001.00 $952.0021 2416-0100048 APRONS, CONCRETE, 48 IN. DIA.EACH 2,502.00$ 1.00 $2,502.00 1.00 $2,502.001.00 $2,502.0022 2417-1040018 CULVERT, CORRUGATED METAL ENTRANCE PIPE, 18 IN. DIA. LF 48.50$ 60.00 $2,910.00 0.00 $0.000.00 $0.0023 2435-0140148 MANHOLE, STORM SEWER, SW-401, 48 IN.EACH 4,290.00$ 1.00 $4,290.00 1.00 $4,290.003,380.00$ 1.00 $3,380.00 1.00 $3,380.00 2.00 $7,670.0024 2435-0140160 MANHOLE, STORM SEWER, SW-401, 60 IN.EACH 4,625.00$ 1.00 $4,625.00 1.00 $4,625.00 4,625.00$ 2.00 $9,250.00 1.75 $8,093.752.75 $12,718.7525 2435-0140172 MANHOLE, STORM SEWER, SW-401, 72 IN.EACH6,540.00$ 1.00 $6,540.00 1.00 $6,540.00 1.00 $6,540.0026 2435-0140196 MANHOLE, STORM SEWER, SW-401, 96 IN.EACH12,685.00$ 2.00 $25,370.00 2.00 $25,370.002.00 $25,370.0027 2435-0140200 MANHOLE, STORM SEWER, SW-402EACH9,565.00$ 1.00 $9,565.00 0.75 $7,173.75 0.75 $7,173.7528 2435-0140210 MANHOLE, STORM SEWER, SW-402 MODIFIEDEACH 9,460.00$ 1.00 $9,460.00 1.00 $9,460.001.00 $9,460.0029 2435-0140400 MANHOLE, STORM SEWER, SW-404EACH 14,600.00$ 1.00 $14,600.00 0.75 $10,950.000.75 $10,950.0030 2435-0140500 MANHOLE, STORM SEWER, SW-405EACH7,300.00$ 1.00 $7,300.00 1.00 $7,300.001.00 $7,300.0031 2435-0250100 INTAKE, SW-501EACH 2,405.00$ 6.00 $14,430.00 3.00 $7,215.00 2,450.00$ 1.00 $2,450.00 0.00 $0.003.00 $7,215.0032 2435-0250300 INTAKE, SW-503EACH 4,925.00$ 5.00 $24,625.00 5.00 $24,625.00 5,000.00$ 1.00 $5,000.00 1.00 $5,000.006.00 $29,625.0033 2435-0250310 INTAKE, SW-503 MODIFIEDEACH 6,830.00$ 1.00 $6,830.00 1.00 $6,830.001.00 $6,830.0034 2435-0250500 INTAKE, SW-505EACH 3,720.00$ 2.00 $7,440.00 1.00 $3,720.00 3,810.00$ 3.00 $11,430.00 2.00 $7,620.003.00 $11,340.0035 2435-0250510 INTAKE, SW-505 MODIFIEDEACH6,980.00$ 1.00 $6,980.00 1.00 $6,980.001.00 $6,980.0036 2435-0250600 INTAKE, SW-506EACH 6,250.00$ 1.00 $6,250.00 1.00 $6,250.00 5,950.00$ 2.00 $11,900.00 2.00 $11,900.003.00 $18,150.0037 2435-0250610 INTAKE, SW-506 MODIFIEDEACH 10,100.00$ 1.00 $10,100.00 1.00 $10,100.00 11,970.00$ 2.00 $23,940.00 2.00 $23,940.003.00 $34,040.0038 2435-0250700 INTAKE, SW-507EACH 2,800.00$ 3.00 $8,400.00 2.25 $6,300.003,020.00$ 4.00 $12,080.00 2.25 $6,795.00 4.50 $13,095.0039 2435-0250900 INTAKE, SW-509EACH4,295.00$ 1.00 $4,295.00 1.50 $6,442.50 1.50 $6,442.5040 2435-0251010 INTAKE, SW-510 MODIFIEDEACH7,000.00$ 1.00 $7,000.00 1.00 $7,000.00 1.00 $7,000.0041 2435-0251224 INTAKE, SW-512, 24 IN.EACH 1,755.00$ 1.00 $1,755.00 1.00 $1,755.001.00 $1,755.00Estimated Completion Date Site 015/17/2019Project No.Project TitleAlice's Road SE Olson Drive to NE Horizon DriveSTP-U-8177(621)--70-25STP-A-8177(623)--86-25CS-TSF-8177(625)--85-25Purchase Order25-8177-621Orig. Contract Amount and Date3/30/2018Estimated Completion Date Site 0011/23/2018BID ITEMSDIVISION 1: STP-U-8177(621)--70-25ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2: STP-A-8177(623)--86-25UNIT PRICE QUANTITY COSTUNIT PRICETOTAL COMPLETEDITEM DESCRIPTIONUNITVALUEQUANTITYQUANTITY COSTPay Period End Date12/31/2018Pay Request NumberDIVISION 3: CS-TSF-8177(625)--85-259Date12/31/2018Waukee Public Works Department805 University AvenueWaukee, IA 50263Phone (515) 978-7920 Fax (515) 987-3979Foth Infrastructure & Environment8191 Birchwood Court, Ste LJohnston, IA 50131Phone (515) 254-1393 Fax (515) 254-1642Absolute Concrete Construction, Inc.505 1st Avenue NSlater, IA 50244OWNER:ENGINEER:CONTRACTOR:c:\pw_workdir\pw_ie\fvd_cmg1\dms81055\PR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPage 1 of 4 ____QUANTITY VALUEQUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETED COMPLETEDCOMPLETED COMPLETEDDIVISION 1: STP-U-8177(621)--70-25ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2: STP-A-8177(623)--86-25UNIT PRICE QUANTITY COSTUNIT PRICETOTAL COMPLETEDITEM DESCRIPTIONUNITVALUEQUANTITYQUANTITY COSTDIVISION 3: CS-TSF-8177(625)--85-2542 2435-0600010 MANHOLE ADJUSTMENT, MINOREACH 1,365.00$ 4.00 $5,460.00 4.00 $5,460.00 1,365.00$ 1.00 $1,365.00 1.00 $1,365.005.00 $6,825.0043 2435-0600020 MANHOLE ADJUSTMENT, MAJOREACH 2,285.00$ 5.00 $11,425.00 5.00 $11,425.00 2,320.00$ 2.00 $4,640.00 2.00 $4,640.00 2,110.00$ 2.00 $4,220.00 2.00 $4,220.00 9.00 $20,285.0044 2435-0700010 CONNECTION TO EXISTING MANHOLEEACH 4,840.00$ 2.00 $9,680.00 2.00 $9,680.00 4,850.00$ 1.00 $4,850.00 1.00 $4,850.003.00 $14,530.0045 2502-8213206 SUBDRAIN, PVC, STANDARD, PERFORATED, 6 IN.LF 9.60$ 3,653.00 $35,068.80 1394.00 $13,382.40 16.50$ 1,585.00 $26,152.50 0.00 $0.001394.00 $13,382.4046 2502-8221006 SUBDRAIN RISER, 6 IN., AS PER PLANEACH 800.00$ 8.00 $6,400.00 3.00 $2,400.00 600.00$ 13.00 $7,800.00 0.00 $0.003.00 $2,400.0047 2502-8221303 SUBDRAIN OUTLET, DR-303EACH 275.00$ 20.00 $5,500.00 9.00 $2,475.00 300.00$ 3.00 $900.00 0.00 $0.009.00 $2,475.0048 2503-0114224 STORM SEWER GRAVITY MAIN, TRENCHED, RCP, 2000D (CLASS III), 24 IN.LF 79.00$ 452.00 $35,708.00 386.00 $30,494.00 76.00$ 564.00 $42,864.00 562.00 $42,712.00 76.00$ 629.00 $47,804.00 601.00 $45,676.00 1549.00 $118,882.0049 2503-0114230 STORM SEWER GRAVITY MAIN, TRENCHED, RCP, 2000D (CLASS III), 30 IN.LF104.00$ 117.00 $12,168.00 327.00 $34,008.00 102.00$ 14.00 $1,428.00 63.00 $6,426.00 390.00 $40,434.0050 2503-0114236 STORM SEWER GRAVITY MAIN, TRENCHED, RCP, 2000D (CLASS III), 36 IN.LF120.00$ 214.00 $25,680.00 0.00 $0.00 121.00$ 91.00 $11,011.00 18.00 $2,178.00 18.00 $2,178.0051 2503-0114248 STORM SEWER GRAVITY MAIN, TRENCHED, RCP, 2000D (CLASS III), 48 IN.LF 178.00$ 459.00 $81,702.00 459.00 $81,702.00 188.00$ 699.00 $131,412.00 703.00 $132,164.001162.00 $213,866.0052 2503-0114615 STORM SEWER GRAVITY MAIN, TRENCHED, RCP, 3750D (CLASS V), 15 IN.LF 56.50$ 1,131.00 $63,901.50 901.00 $50,906.50 57.50$ 231.00 $13,282.50 171.00 $9,832.50 58.00$ 58.00 $3,364.00 24.00 $1,392.00 1096.00 $62,131.0053 2503-0114618 STORM SEWER GRAVITY MAIN, TRENCHED, RCP, 3750D (CLASS V), 18 IN.LF 58.00$ 471.00 $27,318.00 474.00 $27,492.00 62.00$ 235.00 $14,570.00 235.00 $14,570.00 66.00$ 15.00 $990.00 15.00 $990.00 724.00 $43,052.0054 2503-0116536 STORM SEWER GRAVITY MAIN, TRENCHED, 3000D LOW CLEARANCE RCP, EQUIV. DIA. 36 IN. LF 250.00$ 300.00 $75,000.00 306.00 $76,500.00306.00 $76,500.0055 2503-0116542 STORM SEWER GRAVITY MAIN, TRENCHED, 3000D LOW CLEARANCE RCP, EQUIV. DIA. 42 IN. LF210.00$ 46.00 $9,660.00 46.00 $9,660.00 46.00 $9,660.0056 2503-0116548 STORM SEWER GRAVITY MAIN, TRENCHED, 3000D LOW CLEARANCE RCP, EQUIV. DIA. 48 IN. LF270.00$ 36.00 $9,720.00 32.00 $8,640.00 32.00 $8,640.0057 2503-0200036 REMOVE STORM SEWER PIPE LESS THAN OR EQUAL TO 36 IN.LF 17.00$ 555.00 $9,435.00 484.00 $8,228.00 17.00$ 917.00 $15,589.00 536.00 $9,112.00 17.00$ 673.00 $11,441.00 90.00 $1,530.00 1110.00 $18,870.0058 2503-0200136 REMOVE STORM SEWER PIPE GREATER THAN 36 IN.LF24.00$ 67.00 $1,608.00 67.00 $1,608.00 67.00 $1,608.0059 2503-0200341 STORM SEWER ABANDONMENT, FILL AND PLUG, LESS THAN OR EQUAL TO 36 IN. DIA.LF69.00$ 54.00 $3,726.00 54.00 $3,726.00 51.00$ 33.00 $1,683.00 0.00 $0.00 54.00 $3,726.0060 2504-0114008 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 8 IN.LF 50.00$ 200.00 $10,000.00 200.00 $10,000.00 52.00$ 120.00 $6,240.00 25.00 $1,300.00225.00 $11,300.0061 2507-3250005 ENGINEERING FABRICSY 6.00$ 240.00 $1,440.00 0.00 $0.000.00 $0.0062 2507-6800061 REVETMENT, CLASS ETON 76.50$ 185.00 $14,152.50 69.60 $5,324.4069.60 $5,324.4063 2510-6745850 REMOVAL OF PAVEMENTSY 9.00$ 14,779.60 $133,016.40 1907.72 $17,169.47 9.00$ 4,996.00 $44,964.00 685.44 $6,168.94 9.00$ 4,482.50 $40,342.50 127.20 $1,144.80 2720.36 $24,483.2164 2510-6750600 REMOVAL OF INTAKES AND UTILITY ACCESSESEACH 850.00$ 7.00 $5,950.00 6.00 $5,100.00 850.00$ 6.00 $5,100.00 5.00 $4,250.00 850.00$ 10.00 $8,500.00 2.00 $1,700.00 13.00 $11,050.0065 2511-0302600 RECREATIONAL TRAIL, PCC, 6 IN.SY 38.00$ 3,261.40 $123,933.20 0.00 $0.00 38.00$ 1,084.40 $41,207.20 0.00 $0.00 71.50$ 333.80 $23,866.70 327.44 $23,412.25 327.44 $23,412.2566 2511-0310100 SPECIAL COMPACTION OF SUBGRADE FOR RECREATIONAL TRAILSTA 350.00$ 29.10 $10,185.00 0.00 $0.00 350.00$ 9.70 $3,395.00 0.00 $0.00 500.00$ 2.70 $1,350.00 0.00 $0.00 0.00 $0.0067 2511-6745900 REMOVAL OF SIDEWALKSY 6.90$ 883.10 $6,093.39 709.60 $4,896.24 6.80$ 535.10 $3,638.68 512.90 $3,487.72 8.20$ 372.00 $3,050.40 372.00 $3,050.40 1594.50 $11,434.3668 2511-7526004 SIDEWALK, PCC, 4 IN.SY 55.00$ 1,030.60 $56,683.00 0.00 $0.00 75.00$ 11.80 $885.00 0.00 $0.00 95.00$ 8.30 $788.50 0.00 $0.00 0.00 $0.0069 2511-7526006 SIDEWALK, PCC, 6 IN.SY 80.00$ 356.90 $28,552.00 0.00 $0.00 90.00$ 29.10 $2,619.00 0.00 $0.00 95.00$ 97.40 $9,253.00 0.00 $0.00 0.00 $0.0070 2511-7528101 DETECTABLE WARNINGSSF 40.00$ 484.00 $19,360.00 0.00 $0.00 40.00$ 40.00 $1,600.00 0.00 $0.00 40.00$ 124.00 $4,960.00 30.00 $1,200.00 30.00 $1,200.0071 2515-2475008 DRIVEWAY, P.C. CONCRETE, 8 IN.SY 60.00$ 2,723.00 $163,380.00 619.30 $37,158.00 60.00$ 711.20 $42,672.00 184.40 $11,064.00 65.00$ 213.50 $13,877.50 0.00 $0.00 803.70 $48,222.0072 2515-6745600 REMOVAL OF PAVED DRIVEWAYSY 8.20$ 2,378.80 $19,506.16 692.60 $5,679.32 10.20$ 1,788.30 $18,240.66 940.55 $9,593.61 10.20$ 244.10 $2,489.82 0.00 $0.00 1633.15 $15,272.9373 2518-6910000 SAFETY CLOSUREEACH 175.00$ 18.00 $3,150.00 1.00 $175.00 175.00$ 8.00 $1,400.00 0.00 $0.00 175.00$ 2.00 $350.00 0.00 $0.00 1.00 $175.0074 2519-4200140 REMOVAL OF FENCE, FIELDLF 1.80$ 1,951.00 $3,511.80 1796.00 $3,232.80 3.50$ 334.00 $1,169.00 0.00 $0.001796.00 $3,232.8075 2523-0000100 LIGHTING POLESEACH 8,060.00$ 17.00 $137,020.00 8.00 $64,480.008.00 $64,480.0076 2523-0000200 ELECTRICAL CIRCUITSLF 10.00$ 6,403.00 $64,030.00 2850.00 $28,500.002850.00 $28,500.0077 2523-0000310 HANDHOLES AND JUNCTION BOXESEACH 500.00$ 19.00 $9,500.00 4.00 $2,000.004.00 $2,000.0078 2523-0000400 CONTROL CABINETEACH 7,910.00$ 1.00 $7,910.00 0.00 $0.000.00 $0.0079 2523-6765009 REMOVE AND REINSTALL LIGHT POLE AND LUMINAIREEACH2,000.00$ 4.00 $8,000.00 0.00 $0.00 0.00 $0.0080 2524-6765010 REMOVE AND REINSTALL SIGN AS PER PLANEACH 150.00$ 5.00 $750.00 0.00 $0.00 150.00$ 1.00 $150.00 0.00 $0.00 150.00$ 8.00 $1,200.00 1.00 $150.00 1.00 $150.0081 2524-6765210 REMOVAL OF TYPE A SIGN ASSEMBLYEACH 100.00$ 2.00 $200.00 1.00 $100.00 100.00$ 3.00 $300.00 0.00 $0.00 100.00$ 7.00 $700.00 0.00 $0.00 1.00 $100.0082 2524-9276010 PERFORATED SQUARE STEEL TUBE POSTSLF 8.50$ 455.00 $3,867.50 0.00 $0.00 8.50$ 104.00 $884.00 0.00 $0.00 8.50$ 124.00 $1,054.00 0.00 $0.00 0.00 $0.0083 2524-9276021 PERFORATED SQUARE STEEL TUBE POST ANCHOR, BREAK-AWAY SOIL INSTALLATIONEACH 75.00$ 26.00 $1,950.00 0.00 $0.00 75.00$ 3.00 $225.00 0.00 $0.00 75.00$ 9.00 $675.00 0.00 $0.00 0.00 $0.0084 2524-9276024 PERFORATED SQUARE STEEL TUBE POST ANCHOR, BREAK-AWAY CONCRETE INSTALLEACH 225.00$ 8.00 $1,800.00 0.00 $0.00 225.00$ 3.00 $675.00 0.00 $0.00 225.00$ 4.00 $900.00 0.00 $0.00 0.00 $0.0085 2524-9325001 TYPE A SIGNS, SHEET ALUMINUMSF 16.00$ 317.00 $5,072.00 0.00 $0.00 16.00$ 129.00 $2,064.00 0.00 $0.00 16.00$ 55.00 $880.00 0.00 $0.00 0.00 $0.0086 2525-0000100 TRAFFIC SIGNALIZATION - HICKMAN ROADLS304,000.00$ 1.00 $304,000.00 0.02 $4,864.000.02 $4,864.0087 2525-0000100 TRAFFIC SIGNALIZATION - HY-VEE ACCESSLS 235,000.00$ 1.00 $235,000.00 0.00 $0.000.00 $0.0088 2525-0000100 TRAFFIC SIGNALIZATION - SE LAUREL STREETLS 255,000.00$ 1.00 $255,000.00 0.00 $0.000.00 $0.0089 2525-0000120 REMOVAL OF TRAFFIC SIGNALIZATIONLS5,000.00$ 1.00 $5,000.00 1.00 $5,000.001.00 $5,000.0090 2526-8285000 CONSTRUCTION SURVEYLS 21,700.00$ 1.00 $21,700.00 0.70 $15,190.00 3,500.00$ 1.00 $3,500.00 0.70 $2,450.00 5,800.00$ 1.00 $5,800.00 0.70 $4,060.00 0.56 $21,700.0091 2527-9263109 PAINTED PAVEMENT MARKING, WATERBORNE OR SOLVENT-BASEDSTA 45.00$ 33.68 $1,515.60 141.48 $6,366.60141.48 $6,366.6092 2527-9263117 PAINTED PAVEMENT MARKING, DURABLESTA 30.00$ 138.86 $4,165.80 0.00 $0.00 30.00$ 48.61 $1,458.30 0.00 $0.00 30.00$ 190.63 $5,718.90 0.00 $0.00 0.00 $0.0093 2527-9263131 WET RETROREFLECTIVE REMOVABLE TAPE MARKINGSSTA 115.00$ 180.27 $20,731.05 0.00 $0.00 115.00$ 79.12 $9,098.80 0.00 $0.000.00 $0.0094 2527-9263143 PAINTED SYMBOLS AND LEGENDS, DURABLEEACH 150.00$ 38.00 $5,700.00 0.00 $0.00 150.00$ 25.00 $3,750.00 8.00 $1,200.00 150.00$ 25.00 $3,750.00 0.00 $0.00 8.00 $1,200.0095 2527-9263152 PRE-CUT SYMBOLS AND LEGENDS, REGULAR MARKING TAPE EACH 400.00$ 2.00 $800.00 0.00 $0.00 400.00$ 12.00 $4,800.00 0.00 $0.000.00 $0.0096 2527-9263180 PAVEMENT MARKINGS REMOVEDSTA 75.00$ 16.91 $1,268.25 0.50 $37.5075.00$ 26.86 $2,014.50 0.20 $15.00 0.70 $52.5097 2527-9263190 SYMBOLS AND LEGENDS REMOVEDEACH 100.00$ 8.00 $800.00 2.00 $200.00 100.00$ 15.00 $1,500.00 0.00 $0.00 100.00$ 4.00 $400.00 0.00 $0.00 2.00 $200.0098 2527-9270111 GROOVES CUT FOR PAVEMENT MARKINGSSTA 55.00$ 138.86 $7,637.30 0.00 $0.00 55.00$ 48.61 $2,673.55 0.00 $0.00 55.00$ 190.63 $10,484.65 0.00 $0.00 0.00 $0.0099 2527-9270120 GROOVES CUT FOR SYMBOLS AND LEGENDSEACH 110.00$ 38.00 $4,180.00 0.00 $0.00 110.00$ 25.00 $2,750.00 0.00 $0.00 110.00$ 25.00 $2,750.00 0.00 $0.00 0.00 $0.00100 2528-8400048 TEMPORARY BARRIER RAIL, CONCRETELF15.55$ 437.50 $6,803.13 450.00 $6,997.50450.00 $6,997.50101 2528-8400256 TEMPORARY TRAFFIC SIGNALS EACH33,625.00$ 1.00 $33,625.00 1.00 $33,625.00 1.00 $33,625.00102 2528-8445110 TRAFFIC CONTROLLS 17,000.00$ 1.00 $17,000.00 0.70 $11,900.00 7,000.00$ 1.00 $7,000.00 0.70 $4,900.00 10,000.00$ 1.00 $10,000.00 0.70 $7,000.00 0.56 $23,800.00103 2528-8445113 FLAGGERSEACH 462.00$ 10.00 $4,620.00 0.00 $0.00 462.00$ 6.00 $2,772.00 0.00 $0.000.00 $0.00104 2528-9290050 PORTABLE DYNAMIC MESSAGE SIGN (PDMS)CDAY 85.00$ 120.00 $10,200.00 0.00 $0.0085.00$ 120.00 $10,200.00 0.00 $0.00 0.00 $0.00105 2533-4980005 MOBILIZATIONLS 360,000.00$ 1.00 $360,000.00 1.00 $360,000.00 50,000.00$ 1.00 $50,000.00 1.00 $50,000.00 40,000.00$ 1.00 $40,000.00 1.00 $40,000.00 0.50 $450,000.00c:\pw_workdir\pw_ie\fvd_cmg1\dms81055\PR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPage 2 of 4 ____QUANTITY VALUEQUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETED COMPLETEDCOMPLETED COMPLETEDDIVISION 1: STP-U-8177(621)--70-25ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2: STP-A-8177(623)--86-25UNIT PRICE QUANTITY COSTUNIT PRICETOTAL COMPLETEDITEM DESCRIPTIONUNITVALUEQUANTITYQUANTITY COSTDIVISION 3: CS-TSF-8177(625)--85-25106 2554-0114008 WATER MAIN, TRENCHED, PVC, 8 IN.LF 28.00$ 602.00 $16,856.00 326.00 $9,128.00326.00 $9,128.00107 2554-0114012 WATER MAIN, TRENCHED, PVC, 12 IN.LF 52.00$ 77.00 $4,004.00 77.00 $4,004.00 42.00$ 974.00 $40,908.00 839.25 $35,248.50916.25 $39,252.50108 2554-0203000 FITTINGS BY WEIGHT, DUCTILE IRONLB 18.00$ 591.00 $10,638.00 272.00 $4,896.00 16.00$ 2,340.00 $37,440.00 2904.00 $46,464.003176.00 $51,360.00109 2554-0204120 WATER SERVICE STUB, COPPER, 2 IN. EACH7,735.00$ 1.00 $7,735.00 0.00 $0.00 7,460.00$ 1.00 $7,460.00 1.00 $7,460.00 1.00 $7,460.00110 2554-0207008 VALVE, GATE, DIP, 8 IN.EACH 1,540.00$ 2.00 $3,080.00 2.00 $3,080.002.00 $3,080.00111 2554-0207012 VALVE, GATE, DIP, 12 IN.EACH 2,400.00$ 2.00 $4,800.00 1.00 $2,400.00 2,610.00$ 5.00 $13,050.00 5.00 $13,050.006.00 $15,450.00112 2554-0208012 TAPPING VALVE ASSEMBLY, 12 IN.EACH 5,850.00$ 2.00 $11,700.00 2.00 $11,700.00 7,050.00$ 1.00 $7,050.00 0.00 $0.002.00 $11,700.00113 2554-0210201 FIRE HYDRANT ASSEMBLY, WM-201EACH 5,970.00$ 7.00 $41,790.00 7.00 $41,790.00 5,500.00$ 6.00 $33,000.00 6.00 $33,000.0013.00 $74,790.00114 2554-0212020 VALVE BOX EXTENSIONEACH 200.00$ 7.00 $1,400.00 2.00 $400.00 305.00$ 3.00 $915.00 0.00 $0.002.00 $400.00115 2554-0212030 VALVE BOX REPLACEMENTEACH 410.00$ 5.00 $2,050.00 0.00 $0.000.00 $0.00116 2554-0214000 FIRE HYDRANT ADJUSTMENT EACH 760.00$ 2.00 $1,520.00 1.00 $760.001.00 $760.00117 2599-9999005 REMOVAL OF FIRE HYDRANT ASSEMBLYEACH 1,480.00$ 4.00 $5,920.00 4.00 $5,920.00 1,475.00$ 4.00 $5,900.00 0.00 $0.004.00 $5,920.00118 2599-9999005 WATER MAIN VERTICAL RELOCATIONEACH 6,900.00$ 7.00 $48,300.00 0.00 $0.00 7,445.00$ 3.00 $22,335.00 0.00 $0.000.00 $0.00119 2599-9999009 WATER MAIN REMOVALLF 15.00$ 67.00 $1,005.00 0.00 $0.00 14.00$ 1,935.00 $27,090.00 55.00 $770.0055.00 $770.00120 2599-9999010 RELOCATION OF GATELS 5,000.00$ 1.00 $5,000.00 0.00 $0.000.00 $0.00121 2599-9999010 STORMWATER POLLUTION PREVENTION PLAN (SWPPP), MANAGEMENTLS 3,500.00$ 1.00 $3,500.00 0.55 $1,925.00 2,000.00$ 1.00 $2,000.00 0.55 $1,100.00 1,500.00$ 1.00 $1,500.00 0.55 $825.00 0.34 $3,850.00122 2599-9999010 VIDEO INSPECTION OF SANITARY SEWER AND STORM SEWERLS 8,950.00$ 1.00 $8,950.00 0.33 $2,953.50 6,350.00$ 1.00 $6,350.00 0.33 $2,095.50 2,600.00$ 1.00 $2,600.00 0.00 $0.00 0.17 $5,049.00123 2601-2634100 MULCHINGACRE 700.00$ 7.80 $5,460.00 2.02 $1,414.00 700.00$ 3.50 $2,450.00 1.39 $973.00 700.00$ 2.40 $1,680.00 0.18 $126.00 3.59 $2,513.00124 2601-2634105 MULCHING, BONDED FIBER MATRIXACRE 2,950.00$ 7.80 $23,010.00 0.00 $0.00 2,950.00$ 3.50 $10,325.00 0.00 $0.00 2,950.00$ 2.40 $7,080.00 0.00 $0.00 0.00 $0.00125 2601-2636044 SEEDING AND FERTILIZING (URBAN)ACRE 1,300.00$ 7.80 $10,140.00 0.00 $0.00 1,300.00$ 3.50 $4,550.00 0.00 $0.00 1,300.00$ 2.40 $3,120.00 0.00 $0.00 0.00 $0.00126 2601-2642120 STABILIZING CROP - SEEDING AND FERTILIZING (URBAN)ACRE 1,000.00$ 7.80 $7,800.00 0.00 $0.00 1,000.00$ 3.50 $3,500.00 0.00 $0.00 1,000.00$ 2.40 $2,400.00 0.00 $0.00 0.00 $0.00127 2602-0000020 SILT FENCELF 1.50$ 5,156.00 $7,734.00 2902.00 $4,353.00 1.50$ 654.00 $981.00 802.00 $1,203.00 1.50$ 48.00 $72.00 0.00 $0.00 3704.00 $5,556.00128 2602-0000071 REMOVAL OF SILT FENCE OR SILT FENCE FOR DITCH CHECKSLF 0.50$ 2,578.00 $1,289.00 0.00 $0.00 0.50$ 327.00 $163.50 432.00 $216.00 0.50$ 24.00 $12.00 0.00 $0.00 432.00 $216.00129 2602-0000101 MAINTENANCE OF SILT FENCE OR SILT FENCE FOR DITCH CHECKSLF 0.50$ 516.00 $258.00 0.00 $0.00 0.50$ 66.00 $33.00 0.00 $0.00 0.50$ 5.00 $2.50 0.00 $0.00 0.00 $0.00130 2602-0000312 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 12 IN. DIA.LF 3.25$ 7,900.00 $25,675.00 3384.50 $10,999.63 3.25$ 2,460.00 $7,995.00 1846.00 $5,999.50 3.25$ 2,200.00 $7,150.00 1095.00 $3,558.75 6325.50 $20,557.88131 2602-0000320 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE, 20 IN. DIA.LF 13.00$ 60.00 $780.00 60.00 $780.0060.00 $780.00132 2602-0000350 REMOVAL OF PERIMETER AND SLOPE SEDIMENT CONTROL DEVICELF 0.50$ 7,960.00 $3,980.00 0.00 $0.00 0.50$ 2,460.00 $1,230.00 0.00 $0.00 0.50$ 2,200.00 $1,100.00 0.00 $0.00 0.00 $0.00133 2602-0000500 OPEN-THROAT CURB INTAKE SEDIMENT FILTERLF 25.00$ 36.00 $900.00 0.00 $0.0025.00$ 80.00 $2,000.00 0.00 $0.00 0.00 $0.00134 2602-0000510 MAINTENANCE OF OPEN-THROAT CURB INTAKE SEDIMENT FILTEREACH 25.00$ 3.00 $75.00 0.00 $0.0025.00$ 6.00 $150.00 0.00 $0.00 0.00 $0.00135 2602-0000520 REMOVAL OF OPEN-THROAT CURB INTAKE SEDIMENT FILTEREACH 25.00$ 3.00 $75.00 0.00 $0.0025.00$ 6.00 $150.00 0.00 $0.00 0.00 $0.00136 2602-0000530 GRATE INTAKE SEDIMENT FILTER BAGEACH 245.00$ 20.00 $4,900.00 5.00 $1,225.00 245.00$ 18.00 $4,410.00 8.00 $1,960.0013.00 $3,185.00137 2602-0000540 MAINTENANCE OF GRATE INTAKE SEDIMENT FILTER BAGEACH 25.00$ 20.00 $500.00 0.00 $0.00 25.00$ 18.00 $450.00 0.00 $0.000.00 $0.00138 2602-0000550 REMOVAL OF GRATE INTAKE SEDIMENT FILTER BAGEACH 25.00$ 20.00 $500.00 0.00 $0.00 25.00$ 18.00 $450.00 0.00 $0.000.00 $0.00139 2602-0010010 MOBILIZATIONS, EROSION CONTROLEACH 500.00$ 2.00 $1,000.00 5.00 $2,500.00 500.00$ 1.00 $500.00 3.00 $1,500.00 500.00$ 1.00 $500.00 3.00 $1,500.00 11.00 $5,500.00140 2602-0010020 MOBILIZATIONS, EMERGENCY EROSION CONTROLEACH 1,000.00$ 1.00 $1,000.00 0.00 $0.00 1,000.00$ 1.00 $1,000.00 0.00 $0.00 1,000.00$ 1.00 $1,000.00$0.00 0.00 $0.008001 2599-9999010 RELOCATION OF DEBRISLS 1,650.00$ 1.00 $1,650.00 1.00 $1,650.001.00 $1,650.008002 2599-9999010 REMOVAL OF DEBRISTON 75.00$ 41.43 $3,107.25 41.43 $3,107.2541.43 $3,107.258003 2528-8400256 TEMPORARY TRAFFIC SIGNALSLS3,025.00$ 1.00 $3,025.00 1.00 $3,025.00 1.00 $3,025.008004 2525-0000100 TRAFFIC SIGNALIZATION (SE OLSON DRIVE)LS 10,791.55$ 1.00 $10,791.55 0.30 $3,237.470.30 $3,237.478005 2099-9999020 1" CLEAN BACKFILLTON 45.98$ 214.11 $9,844.78 214.11 $9,844.78214.11 $9,844.78$4,945,522.52 $2,206,809.93$2,304,330.80 $1,249,342.33$1,021,095.67 $417,510.57 $3,873,662.83Unit PriceUnit PriceUnit Price$106,144.00$4,931.50$56,889.03$74,519.74$74,519.73$3.20$3.25CHANGE ORDER 2-$ $402,921.57SUBTOTAL$346,032.54$56,889.03$0.00#75 - 2523-0000100 LIGHTING POLES#86- 2525-0000100 TRAFFIC SIGNALIZATION - HICKMAN ROADMATERIALS STORED SUMMARYTOTAL COST$106,144.00$56,889.03DescriptionDIVISION 1: STP-U-8177(621)--70-25# of UnitsEstimated CostDIVISION 2: STP-A-8177(623)--86-25# of UnitsEstimated CostDIVISION 3: CS-TSF-8177(625)--85-25# of UnitsEstimated Cost1$106,144.001$56,889.03SUBTOTALCHANGE ORDER 1$0.00$16,324.00#11 - 2301-1033100 Baskets21,714.17$69,593.57$69,593.57#15 - 2302-1200100 Baskets5022.85$16,324.00$74,519.73#87 - 2525-0000100 TRAFFIC SIGNALIZATION - HY-VEE ACCESS1$74,519.74$74,519.74#88 - 2525-0000100 TRAFFIC SIGNALIZATION - SE LAUREL STREET1$74,519.73$4,931.50#78 - 2523-0000400 CONTROL CABINET1$4,931.50c:\pw_workdir\pw_ie\fvd_cmg1\dms81055\PR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPage 3 of 4 ____QUANTITY VALUEQUANTITY VALUEQUANTITY VALUECOMPLETED COMPLETEDCOMPLETED COMPLETEDCOMPLETED COMPLETEDDIVISION 1: STP-U-8177(621)--70-25ITEM NO. ITEM CODEUNIT PRICE QUANTITY COSTDIVISION 2: STP-A-8177(623)--86-25UNIT PRICE QUANTITY COSTUNIT PRICETOTAL COMPLETEDITEM DESCRIPTIONUNITVALUEQUANTITYQUANTITY COSTDIVISION 3: CS-TSF-8177(625)--85-25Percent of Contract Period Utilized Site 00 (In Calendar Days, Based on Notice to Proceed Date & Contract Completion Date) 115.97%Recommended By:Absolute Concrete Construction, Inc.Signature:Name: Logan PetersenThe amount of$3,873,662.83$402,921.57Total Previously ApprovedAmount Due This RequestPercent CompletePercent of Contract Period Utilized Site 01 (In Calendar Days, Based on Notice to Proceed Date & Contract Completion Date)$3,894,678.78$351,905.6146.83%66.83%Pay Request 10Total Previously Approved (list each)Title: City AdministratorPay Request 8Pay Request 9$351,905.61is recommended for approval for payment in accordance with the terms of the Contract. Prepared By:Foth Infrastructure & Environment, LLCSignature:Name: Joshua C. DeBower, P.E.Title: Lead Civil Engineer$877,995.17Date:Date:Date:Title: Project ManagerChecked By:City of WaukeeSignature:Name: Tim MoermanPay Request 6Pay Request 7Pay Request 1Pay Request 2Pay Request 3Pay Request 4Pay Request 5$43,650.00$175,799.70$339,939.38$755,934.85$452,229.17$590,461.11$658,669.403% up to $30,000Retainage$30,000.00Total Earned Less Retainage $4,246,584.39Revised Contract PriceMaterials Stored$8,270,948.99Approved Change Order 1Approved Change Order 2Approved Change Order 3$4,757.25$23,661.33$0.00PAY REQUEST SUMMARYTotal Completed$3,873,662.83Total Approved$8,242,530.41Contract Pricec:\pw_workdir\pw_ie\fvd_cmg1\dms81055\PR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPR9-2018-1231_Waukee Alice's Road Phase 5.xlsmPage 4 of 4