The URL can be used to link to this page

Home My WebLink About2018-08-06-I02B Fox Creek Park Phase 2_Award ContractAGENDA ITEM: CITY OF WAUKEE, IOWA CITY COUNCIL MEETING COMMUNICATION MEETING DATE: August 6, 2018 AGENDA ITEM:Consideration of approval of a resolution awarding contract [Fox Creek Park Phase 2 Project] FORMAT:Resolution SYNOPSIS INCLUDING PRO & CON: The project bid letting was held at Waukee City Hall on July 30, 2018 at 2:00 p.m. Three (3) bids were received with the low base bid from Caliber Concrete of Adair, IA, in the amount of $3,306,095.70. FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS:$3,306,095.70 COMMISSION/BOARD/COMMITTEE COMMENT: STAFF REVIEW AND COMMENT: City staff recommends deferring award of the contract for the Fox Creek Park Phase 2 Project to give the project engineer and City staff more time to analyze the bid results. RECOMMENDATION: Defer consideration of awarding contract until a 08/08/2018 special meeting. ATTACHMENTS: I. Proposed resolution II. Bid tabulation PREPARED BY: Becky Schuett REVIEWED BY: I2B RESOLUTION 18- RESOLUTION MAKING AWARD OF CONSTRUCTION CONTRACT FOR THE FOX CREEK PARK PHASE TWO IMPROVEMENT PROJECT BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF WAUKEE, STATE OF IOWA: Section 1. That the following bid for the construction of certain public improvements described in general as the Fox Creek Park Phase Two Improvement Project, described in the plans and specifications heretofore adopted by this Council on August 6, 2018, be and is hereby accepted, the same being the lowest responsive, responsible bid received for such work, as follows: Contractor: of Amount of bid: Portion of project: All construction work Section 2. That the Mayor and Clerk are hereby directed to execute the contract with the contractor for the construction of the public improvements, such contract not to be binding on the City until approved by this Council. PASSED AND APPROVED this 6th day of August, 2018. Mayor ATTEST: City Clerk FOX CREEK PARK . PHASE II 10% BID BOND YES 10% BID BOND YES 10% BID BOND YES BID TABULATION ADDENDUM #1-3 YES ADDENDUM #1-3 YES ADDENDUM #1-3 YES July 30, 2018 BIDDER STATUS FORM YES BIDDER STATUS FORM YES BIDDER STATUS FORM YES FORM OF PROPOSAL YES FORM OF PROPOSAL YES FORM OF PROPOSAL YES (BASE BID ONLY) ITEM NO.ITEM DESCRIPTION QTY UNIT UNIT PRICE EXTENDED PRICE UNIT PRICE EXTENDED PRICE UNIT PRICE EXTENDED PRICE UNIT PRICE EXTENDED PRICE DEMOLITION | SITE PREPARATION 1.01 MOBILIZATION 1 AL $145,000.00 $145,000.00 $97,050.00 $97,050.00 $168,913.00 $168,913.00 $300,000.00 $300,000.00 1.02 CONSTRUCTION STAKING 1 LS $15,000.00 $15,000.00 $20,000.00 $20,000.00 $16,619.00 $16,619.00 $15,290.00 $15,290.00 1.03 TEMPORARY ROCK CONSTRUCTION ENTRANCE 1,290 SF $1.50 $1,935.00 $2.75 $3,547.50 $2.52 $3,250.80 $1.22 $1,573.80 1.04 ACCESS & LAYDOWN AREA ROCK 2,500 SF $1.50 $3,750.00 $1.10 $2,750.00 $2.52 $6,300.00 $1.22 $3,050.00 1.05 SILT FENCE 995 LF $1.80 $1,791.00 $2.25 $2,238.75 $2.24 $2,228.80 $2.20 $2,189.00 1.06 SILT SOCK 132 LF $3.00 $396.00 $2.50 $330.00 $2.24 $295.68 $2.20 $290.40 1.07 INLET PROTECTION 6 EA $100.00 $600.00 $100.00 $600.00 $195.33 $1,171.98 $192.50 $1,155.00 1.08 TREE PROTECTION FENCING 779 LF $3.25 $2,531.75 $1.00 $779.00 $3.35 $2,609.65 $3.80 $2,960.20 1.09 REMOVE EXISTING PCC SIDEWALK 7,292 SF $0.75 $5,469.00 $1.25 $9,115.00 $2.24 $16,334.08 $0.83 $6,052.36 1.10 REMOVE EXISTING PCC CURB AND GUTTER 44 LF $7.50 $330.00 $3.00 $132.00 $20.09 $883.96 $27.00 $1,188.00 1.11 CONTRACTOR WATERING 1 LS $6,000.00 $6,000.00 $20,000.00 $20,000.00 $5,577.00 $5,577.00 $8,400.00 $8,400.00 SECTION TOTAL $182,802.75 $156,542.25 $224,183.95 $342,148.76 EARTHWORK 2.01 STRIP AND STOCKPILE TOPSOIL 3,658 CY $2.75 $10,059.50 $5.00 $18,290.00 $6.70 $24,508.60 $1.02 $3,731.16 2.02 COMMON EXCAVATION 2,013 CY $3.00 $6,039.00 $5.00 $10,065.00 $20.08 $40,421.04 $4.00 $8,052.00 2.03 FOOTING EXCAVATION & WASTE ONSITE 186 CY $7.00 $1,302.00 $10.00 $1,860.00 $83.65 $15,558.90 $24.50 $4,557.00 2.04 FOOTING BACKFILL - GRANULAR 189 CY $26.00 $4,914.00 $56.00 $10,584.00 $94.81 $17,919.09 $98.00 $18,522.00 2.05 PLACE BERM FILL (SALVAGED EXC MATERIAL) 2,111 CY $5.00 $10,555.00 $25.00 $52,775.00 $8.93 $18,851.23 $3.75 $7,916.25 2.06 PLACE BERM FILL (IMPORTED) 889 CY $40.00 $35,560.00 $30.00 $26,670.00 $22.31 $19,833.59 $21.50 $19,113.50 2.07 PLACE TOPSOIL BORROW - 8" (SALVAGED EXC MATERIAL) 1,975 CY $4.00 $7,900.00 $5.00 $9,875.00 $7.81 $15,424.75 $3.50 $6,912.50 2.08 AMENDED PLANTING SOIL (IMPORTED) 393 CY $75.00 $29,475.00 $5.00 $1,965.00 $81.15 $31,891.95 $76.00 $29,868.00 2.09 AMEND AND PLACE FILTRATION SOIL (SAND-AMENDED TOPSOIL BORROW) 203 CY $30.00 $6,090.00 $82.00 $16,646.00 $59.40 $12,058.20 $56.00 $11,368.00 2.10 CLEAN FILTRATION TRENCH AGGREGATE (IMPORTED) 40 TON $30.00 $1,200.00 $53.00 $2,120.00 $55.78 $2,231.20 $47.50 $1,900.00 2.11 SOD EXPORT 1,365 CY $10.00 $13,650.00 $12.00 $16,380.00 $4.47 $6,101.55 $22.00 $30,030.00 SECTION TOTAL $126,744.50 $167,230.00 $204,800.10 $141,970.41 SITE UTILITIES 3.01 PARKING LOT LIGHTING 8 EA $6,500.00 $52,000.00 $2,400.00 $19,200.00 $2,588.63 $20,709.04 $387.00 $3,096.00 3.02 UNDERGROUND POWER LINES FOR SITE LIGHTING 885 LF $20.00 $17,700.00 $5.15 $4,557.75 $5.47 $4,840.95 $17.00 $15,045.00 3.03 6" WATER MAIN 503 LF $30.00 $15,090.00 $36.00 $18,108.00 $80.31 $40,395.93 $34.00 $17,102.00 3.04 2" WATER MAIN 104 LF $20.00 $2,080.00 $56.20 $5,844.80 $44.63 $4,641.52 $60.00 $6,240.00 3.05 1 1/2" WATER MAIN 150 LF $20.00 $3,000.00 $46.70 $7,005.00 $39.04 $5,856.00 $34.50 $5,175.00 3.06 3/4" WATER MAIN 526 LF $20.00 $10,520.00 $32.90 $17,305.40 $27.89 $14,670.14 $21.00 $11,046.00 3.07 2" WATER METER AND METER PIT 1 EA $8,000.00 $8,000.00 $6,650.00 $6,650.00 $8,923.00 $8,923.00 $7,000.00 $7,000.00 3.08 CONNECT TO EXISTING WATER STUB 1 EA $1,050.00 $1,050.00 $4,100.00 $4,100.00 $1,673.00 $1,673.00 $300.00 $300.00 3.09 FIRE HYDRANT 1 EA $4,250.00 $4,250.00 $6,000.00 $6,000.00 $5,131.00 $5,131.00 $4,725.00 $4,725.00 3.10 12" NYLOPLAST AREA DRAIN 4 EA $2,000.00 $8,000.00 $1,900.00 $7,600.00 $2,230.75 $8,923.00 $1,365.00 $5,460.00 3.11 8" NYLOPLAST AREA DRAIN 1 EA $1,750.00 $1,750.00 $1,160.00 $1,160.00 $2,008.00 $2,008.00 $930.00 $930.00 3.12 SW-501 INTAKE 1 EA $5,500.00 $5,500.00 $4,028.00 $4,028.00 $4,462.00 $4,462.00 $2,835.00 $2,835.00 3.13 15" HDPE STORM PIPE 126 LF $40.00 $5,040.00 $69.00 $8,694.00 $72.50 $9,135.00 $43.00 $5,418.00 3.14 12" A-2000 STORM PIPE 45 LF $30.00 $1,350.00 $53.00 $2,385.00 $55.78 $2,510.10 $47.00 $2,115.00 3.15 8" HDPE STORM PIPE 317 LF $22.50 $7,132.50 $42.40 $13,440.80 $39.04 $12,375.68 $30.00 $9,510.00 3.16 6" PERF DRAIN TILE 537 LF $10.00 $5,370.00 $31.80 $17,076.60 $22.31 $11,980.47 $42.00 $22,554.00 3.17 4" PERF DRAIN TILE 418 LF $8.00 $3,344.00 $26.80 $11,202.40 $22.31 $9,325.58 $37.00 $15,466.00 3.18 6" A-2000 STORM PIPE 120 LF $25.00 $3,000.00 $37.10 $4,452.00 $33.47 $4,016.40 $25.00 $3,000.00 3.19 CONCRETE FLUME 240 SF $5.00 $1,200.00 $10.00 $2,400.00 $33.46 $8,030.40 $52.50 $12,600.00 3.20 ADJUST STORM SEWER MANHOLE 1 EA $500.00 $500.00 $1,590.00 $1,590.00 $1,673.00 $1,673.00 $1,050.00 $1,050.00 3.21 CONNECT TO EXISTING STORM INTAKE 1 EA $300.00 $300.00 $2,120.00 $2,120.00 $224.00 $224.00 $1,050.00 $1,050.00 3.22 SANITARY CLEANOUT 6 LF $1,500.00 $9,000.00 $1,590.00 $9,540.00 $892.33 $5,353.98 $1,029.00 $6,174.00 3.23 6" SANITARY SEWER 606 LF $45.00 $27,270.00 $37.10 $22,482.60 $69.16 $41,910.96 $27.50 $16,665.00 3.24 4" SANITARY SEWER 109 LF $40.00 $4,360.00 $53.00 $5,777.00 $61.36 $6,688.24 $50.00 $5,450.00 3.25 CONNECT TO EXISTING SANITARY STUB 1 EA $1,000.00 $1,000.00 $850.00 $850.00 $1,673.00 $1,673.00 $147.00 $147.00 3.26 INSULATION BOARD OVER SANITARY SEWER 268 SF $4.00 $1,072.00 $10.60 $2,840.80 $5.58 $1,495.44 $4.00 $1,072.00 3.27 1" CONDUIT (ROUGH-IN FOR FUTURE FIBER + DATA) 570 LF $16.00 $9,120.00 $11.45 $6,526.50 $12.16 $6,931.20 $27.00 $15,390.00 SECTION TOTAL $207,998.50 $212,936.65 $245,557.03 $196,615.00 CALIBER CONCRETE, LLCPROBABLE COST OPINION KOESTER CONSTRUCTION ROCHON CORPORATION GENERAL PARK 4.01 TYPE A PAVEMENT (5") - PCC SIDEWALK 17,777 SF $5.50 $97,773.50 $7.22 $128,349.94 $5.87 $104,350.99 $7.50 $133,327.50 4.02 INTEGRAL CURB AT WALK 485 LF $15.50 $7,517.50 $7.25 $3,516.25 $10.82 $5,247.70 $23.50 $11,397.50 4.03 TYPE B PAVEMENT (7") - PCC DRIVE 18,212 SF $7.25 $132,037.00 $5.55 $101,076.60 $7.19 $130,944.28 $7.90 $143,874.80 4.04 INTEGRAL CURB AT DRIVE 1,213 LF $8.00 $9,704.00 $23.02 $27,923.26 $5.02 $6,089.26 $18.00 $21,834.00 4.05 TYPE A PAVEMENT (5") - PCC PARKING 16,876 SF $5.50 $92,818.00 $4.62 $77,967.12 $5.42 $91,467.92 $18.00 $303,768.00 4.06 PCC BAND (11" THICK) 387 LF $18.00 $6,966.00 $44.00 $17,028.00 $23.56 $9,117.72 $39.00 $15,093.00 4.07 LIMESTONE OUTCROPPING (24"-36"∅ x ±24"THICK) - TYPE A 4 EA $800.00 $3,200.00 $400.00 $1,600.00 $444.00 $1,776.00 $3.58 $14.32 4.08 TRANSFORMER PAD + ROCK SURROUND 1 AL $1,500.00 $1,500.00 $8,400.00 $8,400.00 $4,052.00 $4,052.00 $6,300.00 $6,300.00 4.09 WHEEL STOP 32 EA $130.00 $4,160.00 $125.00 $4,000.00 $117.13 $3,748.16 $110.00 $3,520.00 4.10 PAVEMENT MARKINGS 2,391 LF $1.50 $3,586.50 $1.05 $2,510.55 $0.44 $1,052.04 $0.40 $956.40 4.11 ADA PARKING SIGNS 4 EA $450.00 $1,800.00 $250.00 $1,000.00 $295.75 $1,183.00 $280.00 $1,120.00 4.12 ONE-WAY SIGNS 3 EA $450.00 $1,350.00 $250.00 $750.00 $295.67 $887.01 $280.00 $840.00 4.13 DETECTABLE WARNING PLATES 56 SF $40.00 $2,240.00 $32.00 $1,792.00 $44.63 $2,499.28 $31.50 $1,764.00 4.14 TYPE A PAVEMENT (5") - REINFORCED PCC SPORT COURT 14,884 SF $7.00 $104,188.00 $7.67 $114,160.28 $6.59 $98,085.56 $7.50 $111,630.00 4.15 SPORT COURT SURFACING (PAINT + LINES) 14,884 SF $1.50 $22,326.00 $3.20 $47,628.80 $3.35 $49,861.40 $3.00 $44,652.00 4.16 SPORT COURT POSTS, NETS + APPURTENANCES 1 LS $6,000.00 $6,000.00 $8,000.00 $8,000.00 $4,406.00 $4,406.00 $15,960.00 $15,960.00 4.17 SPORT COURT FENCE (10' BLACK CHAIN LINK) W/ 2 GATES + WINDSCREEN 593 LF $41.00 $24,313.00 $54.50 $32,318.50 $57.17 $33,901.81 $54.00 $32,022.00 4.18 SPORT COURT FENCE (4' BLACK CHAIN LINK) 52 LF $25.00 $1,300.00 $42.10 $2,189.20 $4.29 $223.08 $42.00 $2,184.00 4.19 PCC STAIR 24 LF $90.00 $2,160.00 $125.00 $3,000.00 $171.29 $4,110.96 $475.00 $11,400.00 4.20 HANDRAIL AT PCC STAIR 9 LF $150.00 $1,350.00 $300.00 $2,700.00 $297.00 $2,673.00 $155.00 $1,395.00 4.21 WOOD DECKING (AT GRADE) 128 SF $60.00 $7,680.00 $70.20 $8,985.60 $59.94 $7,672.32 $50.00 $6,400.00 4.22 8' BENCH - WOOD BLOCK 9 EA $2,500.00 $22,500.00 $2,515.00 $22,635.00 $2,788.33 $25,094.97 $2,215.00 $19,935.00 4.23 16' BENCH - WOOD BLOCK 1 EA $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,577.00 $5,577.00 $3,700.00 $3,700.00 4.24 DRINKING FOUNTAIN 1 EA $7,800.00 $7,800.00 $15,000.00 $15,000.00 $9,004.00 $9,004.00 $7,350.00 $7,350.00 4.25 4" BOLLARD 11 EA $360.00 $3,960.00 $400.00 $4,400.00 $434.55 $4,780.05 $500.00 $5,500.00 SECTION TOTAL $573,229.50 $641,931.10 $607,805.51 $905,937.52 LANDSCAPE 5.01 EROSION CONTROL ROCK 88 TON $165.00 $14,520.00 $160.00 $14,080.00 $182.92 $16,096.96 $158.00 $13,904.00 5.02 ROCK MULCH 9 TON $140.00 $1,260.00 $207.00 $1,863.00 $223.11 $2,007.99 $158.00 $1,422.00 5.03 STEEL EDGING 202 LF $9.25 $1,868.50 $10.25 $2,070.50 $11.76 $2,375.52 $11.00 $2,222.00 5.04 SHREDDED HARDWOOD MULCH 90 CY $65.00 $5,850.00 $69.00 $6,210.00 $89.23 $8,030.70 $73.00 $6,570.00 5.05 COIR BLANKET 412 SF $2.00 $824.00 $1.50 $618.00 $4.47 $1,841.64 $3.00 $1,236.00 5.06 PERENNIALS - #1 CNT 850 EA $20.00 $17,000.00 $13.80 $11,730.00 $18.97 $16,124.50 $14.00 $11,900.00 5.07 PERENNIALS - 4" CNT 578 EA $10.00 $5,780.00 $6.90 $3,988.20 $7.35 $4,248.30 $8.00 $4,624.00 5.08 BULBS 479 EA $5.00 $2,395.00 $3.82 $1,829.78 $4.32 $2,069.28 $4.00 $1,916.00 5.09 SHRUBS 467 EA $75.00 $35,025.00 $69.00 $32,223.00 $60.79 $28,388.93 $52.50 $24,517.50 5.10 ORNAMENTAL TREES 22 EA $450.00 $9,900.00 $361.00 $7,942.00 $359.18 $7,901.96 $338.00 $7,436.00 5.11 OVERSTORY TREES 68 EA $550.00 $37,400.00 $415.00 $28,220.00 $447.25 $30,413.00 $388.00 $26,384.00 5.12 EVERGREEN TREES 11 EA $500.00 $5,500.00 $425.00 $4,675.00 $419.45 $4,613.95 $395.00 $4,345.00 5.13 RTF SOD 127 SQ $50.00 $6,350.00 $79.50 $10,096.50 $133.84 $16,997.68 $64.00 $8,128.00 5.14 LOCAL BLUEGRASS SOD 179 SQ $40.00 $7,160.00 $69.00 $12,351.00 $105.96 $18,966.84 $58.00 $10,382.00 5.15 SEED SHORT SEDGE MEADOW 0.27 AC $6,500.00 $1,755.00 $21,730.00 $5,867.10 $12,148.15 $3,280.00 $19,400.00 $5,238.00 5.16 SEED DISTURBED AREA 1.20 AC $4,000.00 $4,800.00 $3,400.00 $4,080.00 $7,288.33 $8,746.00 $6,280.00 $7,536.00 SECTION TOTAL $157,387.50 $147,844.08 $172,103.25 $137,760.50 SPLASH PAD 6.01 INTEGRAL COLOR PCC PAVEMENT #1: GRAY 2,550 SF $17.50 $44,625.00 $11.08 $28,254.00 $12.45 $31,747.50 $8.40 $21,420.00 6.02 INTEGRAL COLOR PCC PAVEMENT #2: BLUE 572 SF $27.50 $15,730.00 $30.00 $17,160.00 $45.13 $25,814.36 $33.00 $18,876.00 6.03 TYPE A PAVEMENT (5") - PCC SIDEWALK 1,340 SF $5.50 $7,370.00 $7.22 $9,674.80 $8.56 $11,470.40 $8.50 $11,390.00 6.04 INTEGRAL CURB AT SPLASH PAD 279 LF $12.00 $3,348.00 $24.00 $6,696.00 $7.05 $1,966.95 $13.00 $3,627.00 6.05 LIMESTONE OUTCROPPING (24"-36"∅ x ±24"THICK) - TYPE A 10 EA $800.00 $8,000.00 $400.00 $4,000.00 $387.10 $3,871.00 $364.00 $3,640.00 6.06 LIMESTONE OUTCROPPING (48"-60"∅ x ±24"THICK) - TYPE B 4 EA $1,200.00 $4,800.00 $1,000.00 $4,000.00 $970.50 $3,882.00 $913.00 $3,652.00 6.07 RECIRCULATION PIPE - 1-1/2" PLUS FITTINGS 955 LF $16.50 $15,757.50 $57.31 $54,731.05 $24.43 $23,330.65 $56.00 $53,480.00 6.08 DRAIN LINE - 10" PVC 97 LF $45.00 $4,365.00 $313.00 $30,361.00 $27.59 $2,676.23 $310.00 $30,070.00 6.09 ELECTRICAL RACEWAY AND WIRE 375 LF $15.50 $5,812.50 $17.00 $6,375.00 $18.01 $6,753.75 $35.00 $13,125.00 6.10 RECIRCULATION PIPES - 3"-4" PLUS FITTINGS 80 LF $25.00 $2,000.00 $289.00 $23,120.00 $43.90 $3,512.00 $286.00 $22,880.00 6.11 DRAIN STRUCTURE INSTALL 2 EA $500.00 $1,000.00 $12,932.00 $25,864.00 $7,822.50 $15,645.00 $1,280.00 $2,560.00 6.12 BURIED EQUIPMENT INSTALL 3 EA $5,000.00 $15,000.00 $25,333.00 $75,999.00 $28,872.33 $86,616.99 $25,000.00 $75,000.00 6.13 PLAY PRODUCT INSTALL 25 EA $650.00 $16,250.00 $8,250.00 $206,250.00 $4,028.40 $100,710.00 $4,680.00 $117,000.00 6.14 PUMP/FILTER/CHEMICAL EQUIPMENT INSTALL 1 EA $4,000.00 $4,000.00 $175,642.00 $175,642.00 $135,186.00 $135,186.00 $174,000.00 $174,000.00 6.15 EQUIPMENT ENCLOSURE INSTALL 1 EA $4,000.00 $4,000.00 $0.00 $0.00 $39,268.00 $39,268.00 $22,800.00 $22,800.00 6.16 SPRAY FEATURES AND RECIRCULATING SYSTEM (VAULT/SKID, PLUMBING, FILTERS, PUMPS) 1 LS $202,000.00 $202,000.00 $0.00 $0.00 $47,822.00 $47,822.00 $38,460.00 $38,460.00 SECTION TOTAL $354,058.00 $668,126.85 $540,272.83 $611,980.00 PLAYGROUND 7.01 PLAY SURFACING COLOR #1 - GRAY MIX (PIP RUBBER) 3,485 SF $17.60 $61,336.00 $19.25 $67,086.25 $19.10 $66,563.50 $18.00 $62,730.00 7.02 PLAY SURFACING COLOR #2 - BLUE MIX (PIP RUBBER) 1,118 SF $17.35 $19,397.30 $19.25 $21,521.50 $19.08 $21,331.44 $18.00 $20,124.00 7.03 PLAY SURFACING COLOR #3 - LIGHT GRAY MIX (PIP RUBBER) 708 SF $17.60 $12,460.80 $19.25 $13,629.00 $19.10 $13,522.80 $18.00 $12,744.00 7.04 PCC SUBSLAB (5") 4,717 SF $5.50 $25,943.50 $7.54 $35,566.18 $8.62 $40,660.54 $9.25 $43,632.25 7.05 REINFORCED PCC SUBSLAB (5") 708 SF $5.50 $3,894.00 $10.48 $7,419.84 $22.86 $16,184.88 $9.25 $6,549.00 7.06 INTEGRAL CURB AT PLAYGROUND 277 LF $12.00 $3,324.00 $44.00 $12,188.00 $3.71 $1,027.67 $15.00 $4,155.00 7.07 PCC BEAM CURB 46 LF $18.00 $828.00 $44.00 $2,024.00 $56.35 $2,592.10 $15.00 $690.00 7.08 PCC ADA RAMPS 40 SF $6.00 $240.00 $12.00 $480.00 $32.65 $1,306.00 $15.00 $600.00 7.09 LIMESTONE OUTCROPPING (24"-36"∅ x ±24"THICK) - TYPE A 17 EA $800.00 $13,600.00 $400.00 $6,800.00 $370.29 $6,294.93 $350.00 $5,950.00 7.10 LIMESTONE OUTCROPPING (48"-60"∅ x ±24"THICK) - TYPE B 13 EA $1,200.00 $15,600.00 $1,000.00 $13,000.00 $959.23 $12,469.99 $900.00 $11,700.00 7.11 LIMESTONE OUTCROPPING (60"-72"∅ x ±24"THICK) - TYPE C 5 EA $2,000.00 $10,000.00 $1,800.00 $9,000.00 $1,296.20 $6,481.00 $1,220.00 $6,100.00 7.12 LIMESTONE OUTCROPPING (36" x 48" x 6"-12"THICK) - TYPE D 9 EA $1,100.00 $9,900.00 $715.00 $6,435.00 $343.56 $3,092.04 $324.00 $2,916.00 7.13 PCC TUNNEL WALL 18 CY $615.00 $11,070.00 $1,431.00 $25,758.00 $3,919.67 $70,554.06 $750.00 $13,500.00 7.14 DUAL WALL HDPE PIPE TUNNEL 1 LS $8,000.00 $8,000.00 $10,000.00 $10,000.00 $10,130.00 $10,130.00 $12,180.00 $12,180.00 7.15 PLAY MULCH (12") 29 CY $80.00 $2,320.00 $69.00 $2,001.00 $98.72 $2,862.88 $120.00 $3,480.00 7.16 PCC CLIMBING WALL 12 CY $675.00 $8,100.00 $1,431.00 $17,172.00 $1,696.50 $20,358.00 $700.00 $8,400.00 7.17 CLIMBING WALL HAND HOLDS 66 EA $35.00 $2,310.00 $34.00 $2,244.00 $56.29 $3,715.14 $85.00 $5,610.00 7.18 GUARDRAIL POSTS - 2" ROUND 16 LF $175.00 $2,800.00 $120.00 $1,920.00 $616.25 $9,860.00 $575.00 $9,200.00 7.19 GUARDRAIL THRESHOLD 1 EA $1,500.00 $1,500.00 $3,500.00 $3,500.00 $1,725.00 $1,725.00 $2,500.00 $2,500.00 7.20 SANDBLAST PATTERNS IN CLIMBING WALL AND TUNNEL WALL 1 LS $5,000.00 $5,000.00 $12,500.00 $12,500.00 $8,442.00 $8,442.00 $5,000.00 $5,000.00 7.21 CLIMBING ROPE 3 EA $700.00 $2,100.00 $750.00 $2,250.00 $788.00 $2,364.00 $800.00 $2,400.00 7.22 ROPE RAIL AND POSTS 25 LF $105.00 $2,625.00 $150.00 $3,750.00 $118.20 $2,955.00 $130.00 $3,250.00 7.23 EMBANKMENT SLIDE 1 EA $10,350.00 $10,350.00 $12,000.00 $12,000.00 $13,245.00 $13,245.00 $1,800.00 $1,800.00 7.24 SPRINGER 2 EA $5,685.00 $11,370.00 $4,930.00 $9,860.00 $6,067.50 $12,135.00 $1,800.00 $3,600.00 7.25 DOUBLE BALANCE BEAM 1 EA $1,335.00 $1,335.00 $1,405.00 $1,405.00 $2,555.00 $2,555.00 $3,600.00 $3,600.00 7.26 SPINNER 1 EA $1,500.00 $1,500.00 $1,090.00 $1,090.00 $1,517.00 $1,517.00 $3,500.00 $3,500.00 7.27 SPINNER BOWL 1 EA $1,700.00 $1,700.00 $1,300.00 $1,300.00 $1,685.00 $1,685.00 $6,000.00 $6,000.00 7.28 CLIMBING NET 1 EA $8,925.00 $8,925.00 $8,825.00 $8,825.00 $10,652.00 $10,652.00 $4,600.00 $4,600.00 7.29 SENSORY PLAY PANEL 2 EA $3,500.00 $7,000.00 $5,958.00 $11,916.00 $7,418.50 $14,837.00 $3,100.00 $6,200.00 7.30 NET SPINNER 1 EA $31,500.00 $31,500.00 $37,236.00 $37,236.00 $34,286.00 $34,286.00 $32,000.00 $32,000.00 SECTION TOTAL $296,028.60 $359,876.77 $415,404.97 $304,710.25 ARCHITECTURE / MEP 8.01 FOUR-SEASON SHELTER BUILDING 1 LS $389,375.00 $389,375.00 $598,000.00 $598,000.00 $555,174.00 $555,174.00 $545,000.00 $545,000.00 8.02 PLUMBING 1 LS $84,986.00 $84,986.00 $89,570.00 $89,570.00 $95,103.00 $95,103.00 $89,000.00 $89,000.00 8.03 HVAC 1 LS $68,975.00 $68,975.00 $93,068.00 $93,068.00 $98,817.00 $98,817.00 $95,000.00 $95,000.00 8.04 ELECTRIC + LIGHTING 1 LS $70,000.00 $70,000.00 $55,000.00 $55,000.00 $57,670.00 $57,670.00 $55,000.00 $55,000.00 8.05 A/V, DATA/COMMUNICATIONS + SECURITY (ROUGH-INS) 1 LS $9,000.00 $9,000.00 $3,400.00 $3,400.00 $6,753.00 $6,753.00 $2,700.00 $2,700.00 8.06 GREASE INTERCEPTOR - 1000 GALLON 1 LS $10,000.00 $10,000.00 $15,250.00 $15,250.00 $15,917.00 $15,917.00 $12,000.00 $12,000.00 SECTION TOTAL $632,336.00 $854,288.00 $829,434.00 $798,700.00 SITE STRUCTURES 9.01 DUMPSTER/TRANSFORMER ENCLOSURE 1 LS $35,000.00 $35,000.00 $37,192.00 $37,192.00 $54,321.00 $54,321.00 $39,000.00 $39,000.00 9.02 SHADE STRUCTURE 2 EA $20,000.00 $40,000.00 $30,064.00 $60,128.00 $19,639.00 $39,278.00 $23,400.00 $46,800.00 SECTION TOTAL $75,000.00 $97,320.00 $93,599.00 $85,800.00 TOTAL BASE BID $2,761,011.68 $3,306,095.70 $3,333,160.64 $3,525,622.44 ADD ALTERNATE - #1 CHANGE SURFACING AT PLAY MULCH/BALANCE BEAM AREA TO PIP RUBBER PLAY SURFACING 10.01 BASE BID: PLAY MULCH -29 CY $80.00 -$2,320.00 $69.00 -$2,001.00 $98.72 -$2,862.88 10.02 ADD BID: V-10: PLAY SURFACING COLOR #3 - LIGHT GRAY MIX (PIP RUBBER)590 SF $17.60 $10,384.00 $19.25 $11,357.50 $19.10 $11,269.00 10.03 ADD BID: PCC SUBSLAB (5")590 SF $5.50 $3,245.00 $7.54 $4,448.60 $6.06 $3,575.40 SECTION TOTAL $11,309.00 $13,805.10 $11,981.52 TOTAL BASE BID W/ ADD ALTERNATES $2,772,320.68 $3,319,900.80 $3,345,142.16 DEDUCT ALTERNATE #1 - CHANGE FROM V-10 (10 YEAR) TO 7-YEAR PIP RUBBER SURFACING 11.01 BASE BID: V-10 PIP RUBBER (TOTAL COST OF RUBBER SURFACING AT PLAYGROUND)-1 LS $93,194.10 -$93,194.10 $102,236.00 -$102,236.00 $101,419.00 -$101,419.00 11.02 DEDUCT BID: 7-YEAR: PLAY SURFACING COLOR #1 - GRAY MIX (PIP RUBBER)3485 SF $13.10 $45,653.50 $17.00 $59,245.00 $19.10 $66,563.50 11.03 DEDUCT BID: 7-YEAR: PLAY SURFACING COLOR #2 - BLUE MIX (PIP RUBBER)1118 SF $12.85 $14,366.30 $17.00 $19,006.00 $19.08 $21,331.44 11.04 DEDUCT BID: 7-YEAR: PLAY SURFACING COLOR #3 - LIGHT GRAY MIX (PIP RUBBER)708 SF $13.10 $9,274.80 $17.00 $12,036.00 $19.10 $13,522.80 SECTION TOTAL (SAVINGS)($23,899.50)($11,949.00)($1.26) DEDUCT ALTERNATE #2 - REMOVE TYPE C OUTCROPPING AT PLAYGROUND AND REDUCE TOTAL OUTCROPPING QUANTITY 12.01 BASE BID: LIMESTONE OUTCROPPING (60"-72"∅ x ±24"THICK) - TYPE C -5 EA $2,000.00 -$10,000.00 $1,800.00 -$9,000.00 $644.80 -$3,224.00 12.02 BASE BID: LIMESTONE OUTCROPPING TYPE A AND TYPE B AT PLAYGROUND -1 LS $29,200.00 -$29,200.00 $18,759.00 -$18,759.00 $12,385.00 -$12,385.00 12.03 DEDUCT BID: LIMESTONE OUTCROPPING (24"-36"∅ x ±24"THICK) - TYPE A 9 EA $800.00 $7,200.00 $610.00 $5,490.00 $370.33 $3,332.97 12.04 DEDUCT BID: LIMESTONE OUTCROPPING (48"-60"∅ x ±24"THICK) - TYPE B 6 EA $1,200.00 $7,200.00 $1,275.00 $7,650.00 $959.33 $5,755.98 SECTION TOTAL (SAVINGS)($24,800.00)($14,619.00)($6,520.05) DEDUCT ALTERNATE #3 - REMOVE BALANCE BEAM PLAY AREA AND REPLACE WITH A CONCRETE WALK/LAWN CONNECTION 13.01 BASE BID: PLAY MULCH, PCC BEAM CURB, LIMESTONE OUTCROPPING, DOUBLE BALANCE BEAM, ADA RAMPS, PERFORATED DRAIN TILE, PLANTINGS SURROUNDING PLAY AREA -1 LS $29,723.00 -$29,723.00 $2,000.00 -$2,000.00 $20,596.00 -$20,596.00 13.02 DEDUCT BID: TYPE A PAVEMENT - PCC SIDEWALK (5")150 SF $5.50 $825.00 $7.22 $1,083.00 $6.11 $916.50 13.03 DEDUCT BID: LOCAL BLUEGRASS SOD 13 SQ $40.00 $520.00 $65.00 $845.00 $106.92 $1,389.96 SECTION TOTAL (SAVINGS)($28,378.00)($72.00)($18,289.54) DEDUCT ALTERNATE #4 - REDUCE QUANTITY OF WOOD BENCHES (AT SPORT COURTS AND SOUTHWEST OF BUILDING) 14.01 BASE BID: 8' BENCH - WOOD BLOCK -9 EA $2,500.00 -$22,500.00 $2,515.00 -$22,635.00 $2,788.33 -$25,094.97 14.02 BASE BID: 16' BENCH - WOOD BLOCK -1 EA $5,000.00 -$5,000.00 $5,000.00 -$5,000.00 $5,577.00 -$5,577.00 14.03 DEDUCT BID: 8' BENCH - WOOD BLOCK 7 EA $2,500.00 $17,500.00 $2,515.00 $17,605.00 $2,788.43 $19,519.01 14.04 DEDUCT BID: ELIMINATE 16' BENCH - WOOD BLOCK 0 EA $5,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 SECTION TOTAL (SAVINGS)($10,000.00)($10,030.00)($11,152.96) DEDUCT ALTERNATE #5 - REMOVE SANDBLAST GRAPHIC ON CONCRETE WALLS (TUNNEL WALL AND CLIMBING WALL) 15.01 BASE BID: SANDBLAST PATTERNS IN CLIMBING WALL AND TUNNEL WALL -1 LS $5,000.00 -$5,000.00 $12,500.00 -$12,500.00 $8,365.00 -$8,365.00 15.02 DEDUCT BID: ELIMINATE SANDBLAST PATTERNS IN CLIMBING WALL AND TUNNEL WALL 0 EA $5,000.00 $0.00 $7.50 $0.00 $0.00 $0.00 SECTION TOTAL (SAVINGS)($5,000.00)($12,500.00)($8,365.00) DEDUCT ALTERNATE #6 - REMOVE WINDSCREEN FROM SPORT COURT PERIMETER FENCE 16.01 BASE BID: SPORT COURT FENCE (10' BLACK CHAIN LINK) W/ 2 GATES + WINDSCREEN -593 LF $41.00 -$24,313.00 $54.50 -$32,318.50 $57.17 -$33,901.81 16.02 DEDUCT BID: INSTALL SPORT COURT FENCE + GATES, ELIMINATE WINDSCREEN 593 LF $36.50 $21,644.50 $45.90 $27,218.70 $48.01 $28,469.93 SECTION TOTAL (SAVINGS)($2,668.50)($5,099.80)($5,431.88) DEDUCT ALTERNATE #7 - REMOVE SHADE STRUCTURES 17.01 BASE BID: SHADE STRUCTURE -2 EA $20,000.00 -$40,000.00 $30,000.00 -$60,000.00 $19,639.00 -$39,278.00 17.02 DEDUCT BID: ELIMINATE SHADE STRUCTURE 0 EA $20,000.00 $0.00 $0.00 $0.00 $1.00 $0.00 SECTION TOTAL (SAVINGS)($40,000.00)($60,000.00)($39,278.00) DEDUCT ALTERNATE #8 - REMOVE SHRUBS (AT NORTH SIDE OF SPORT COURTS) 18.01 BASE BID: SHRUBS NORTH OF SPORT COURTS -54 EA $75.00 -$4,050.00 $65.00 -$3,510.00 $60.80 -$3,283.20 18.02 DEDUCT BID: ELIMINATE SHRUBS NORTH OF SPORT COURTS 0 EA $75.00 $0.00 $0.00 $0.00 $0.00 $0.00 SECTION TOTAL (SAVINGS)($4,050.00)($3,510.00)($3,283.20) DEDUCT ALTERNATE #9 - REMOVE WOOD DECKING (AT GRADE) 19.01 BASE BID: WOOD DECKING (AT GRADE)-128 SF $60.00 -$7,680.00 $70.00 -$8,960.00 $59.94 -$7,672.32 19.02 BASE BID: 4" PERFORATED DRAIN TILE -30 LF $8.00 -$240.00 $25.00 -$750.00 $22.33 -$669.90 19.03 DEDUCT BID: ELIMINATE WOOD DECKING (AT GRADE)0 SF $60.00 $0.00 $0.00 $0.00 $0.00 $0.00 19.04 DEDUCT BID: TYPE A PAVEMENT - PCC SIDEWALK (5") IN PLACE OF WOOD DECKING 128 SF $5.50 $704.00 $7.22 $924.16 $6.06 $775.68 SECTION TOTAL (SAVINGS)($7,216.00)($8,785.84)($7,566.54) TOTAL FOX CREEK PARK WITH DEDUCT ALTERNATES $2,614,999.68 $3,179,530.06 $3,233,272.21 OWNER DIRECT EXPENSES 0.01 ELECTRICAL SERVICE + TRANSFORMER (PER MIDAMERICAN ENERGY) 1 LS $60,536.11 $60,536.11 0.02 (2) 4" CONDUITS FROM DARTMOOR TO TRANSFORMER (BY OTHERS) 890 LF $20.00 $17,800.00 0.03 GAS TO BUILDING (PER CITY OF WAUKEE GAS) 1 LS $2,000.00 $2,000.00 0.04 OWNER SUPPLIED SITE FURNISHINGS + CHEMICAL STORAGE CABINET 1 AL $25,000.00 $25,000.00 0.05 OWNER SUPPLIED BUILDING EQUIPMENT 1 AL $20,000.00 $20,000.00