HomeMy WebLinkAbout2017-04-17-J01K Westown Pkwy Extension-GPP Greenbelt Weirs_Pmt Est 1►,�o Waukee
`TW1r THE KEY TO GOOD LIVING
AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: April 17, 2017
AGENDA ITEM: Consideration of approval of Partial Payment Estimate No. 1 to McAninch
Corporation for the SE Westown Parkway Extension and Grand Prairie
Parkway Greenbelt Weirs SE Parkview Crossing Drive to Grand Prairie
Parkway Project in the amount of $191,204.20
FORMAT: Consent Agenda
SYNOPSIS INCLUDING PRO & CON:
Partial Payment No, 1 is for work completed from February 17, 2017 to
March 31, 2017.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $191,204.20
COMMISSION/BOARD/COMMITTEE COMMENT: McAninch Corporation has requested
Payment Estimate No. 1 for the work completed on the SE Westown Parkway
Extension and Grand Prairie Parkway Greenbelt Weirs SE Parkview Crossing
Drive to Grand Prairie Parkway Project in the amount of $191,204.20, Foth
Infrastructure and Environment, LLC has reviewed the payment estimate and
recommends payment.
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Partial Payment No. 1
ATTACHMENTS: I. Partial Payment No. 1
11. Letter of Recommendation
PREPARED BY: Beth Richardson/Rudy Koester
REVIEWED BY: John Gibson
PUBLIC NOTICE INFORMATION --
NAME OF PUBLICATION:
DATE OF PUBLICATION:
*Foth
April 05, 2017
John Gibson
Director of Public Works
805 University Avenue
Waukee, IA 50263
RE: Pay Request #1
SE Westown Pkwy Extension and GPP Greenbelt Weirs
SE Parkview Crossing Dr. to Grand Prairie Pkwy
Dear Mr. Gibson:
Attached please find a detailed Pay Request for City Council approval on April 17, 2017.
Submitted Quantity
• 0.14 LS of Item 1.1, Construction Staking
• 0.10 LS of Item 1.2, Mobilization
• 0.25 LS of Item 2.1, Clearing & Grubbing
• 500 CY of Item 2.2, Topsoil, Onsite
• 1260 CY of Item 2.3, Excavation, Class 10, Onsite
• 72 LF of Item 4.4, 72" RCP Storm Sewer
• 134 LF of Item 4.5, 51 "x32" RCAP Storm Sewer
• 1 EA of Item 4.6, 51 "x32" RCAP Apron
• I EA of Item 4.7, 72" RCP Apron
• 0.75 EA of Item 6.1, 84" SW-401
• 0.50 EA of Item 6.2, 72" SW-402
• 2.0 EA of Item 6.3, 9'x9' SW-404
• 4.0 EA of Item 6.9, Removal of Storm Manhole or Intake
• 0.14 LS of Item 9.7, SWPPP Management
• 3636 LF of Item 9.8, Silt Fence Installation
• 2.0 EA of Item 9.10, Inlet Protection
• 142.30 Ton of Item 9.11, Class E Rip Rap
We have reviewed the submitted quantities and they appear to be in order with what has been constructed
in the field. If City Staff concurs with this payment, we recommend the City of Waukee pay McAninch
Corp. of Des Moines, Iowa in the amount of $191,204.20 for the work completed to date.
Please let me know if you have any questions or need additional information.
Sincerely,
Foth Infrastructure and Environment, LLC
V
Joshua C. DeBower, P.E.
Lead Civil Engineer
Encl: Pay Request #1 dated 04/05/17
8191 Birchwood Court, Suite L Johnston, IA 50131 Phone: (515) 254-1393 Fax: (515) 254-1642
=, Waukee Public Works Department
805 University Avenue /
WaukePhone , 515) 2D
IA 50263
,I&I Fax (5115) 9873979
Waukee
Contractor'. MCANnch Corporation
4001 Delaware Avenue
Des Moines, IA 50313
Phone (515) 267-2500
PAY REQUEST 1
Project Title
BE West-Pkwy Extension and GRP Greenbelt Weirs
BE PaMview Grassing Dr to Grand Prairie Pkwy
Wait IA
ro File No.
,.,act
Protect Number "B"B" 2
Purchase Order Number
Ong. Contract Amount d Date
$2933.290.59 21M017
Notice to Proceed Date
L1]12D1]
Estimated Completion Data
BF.00V
Pay Beside
211212017 to 313L201]
Pay Request Number
1
Dale
41S2017
Contract lD
BID ITEMS
Item
No,
Item
end.
Description
Unit
Est.
cty.
Unit
Price
Extended
Price
Quantity
Completed
Value
Completed
DIVISION 1 -GENERAL
1.1
1000.A1000
CONSTRUCTION STAKING
LS
1
$11.700.00
$1170000
0.14
S1fi3800
1]
1090.A3000
MOBILILxTION
LS
1
1114.60000
$114,600 Vol
0.10
$1146000
DIVISION 2 - EARTHWORK, SUBGRADE AND SUBBASE
21
201c4pan
CLEARINGBGRUBBING
LS
1
IGALP Be
025
sees till
2.2
2016E 1000
TOPSOIL. ON SITE
CY
NA.
520,095.5E
500.00
$2,875.0.
23
2010E 1000
EXCAVATION CLASS 10. ON SITE
CY
9,547
$48.116,88
1260.00
S6,35040
2A
2aHHE1000
EXCAVATION CLASS 10. BORROW
CY
58,283
J$314
$35890008
000
so so
25
2016E-1024
BELOW GRACE EXCAVA➢ON(CORE OIJP
CY
1.127
$6,76200
000
SOAO
2fi
2016E-1012
SUBGRADE PREPARATION, 121N.
SY
9.099
$28,1f591
0.
$a.
DIVISION 3 - TRENCH AND TRENCHLESS CONSTRUCTION
3.t OEWATERING LS 1 1.11.13.01 524uubigl 0.00 1 $000
DIVISION 4 -SEWERS AND DRAINS
"1
4020 A 1015
STORM SEWER, TRENCHED, RCP, CLASS V, 11 IN.
LF
522
$7800
$44,616.00
..to
$0 on
4.2
STORM SEWER. TRENCHED. BOB. COMES V, 181N,
LF
329
$80 on
$26,32000
000
SOOD
4.3
4020A1060
STORM SEWER. TRENCHED. RCP, CLASS Ill. 601N.
LF
2$
8358.0E
"Bell
0an
a a
44
402RA1072
STORM SEWER, TRENCHED, RCA, CLASS Ill. 72 IN
OF
114
$46700
$53.23800
72 O
S33.624.0)
4.b
all W51
STORM SEWER. TRENCHED, RCAP. CLASS A III, 51"X32"
LF
134
$22800
Fla ,552 a.
134 OF
$30.552 OD
4.K
4w"Ha52
PIPEAPRONCONGRETE, 5EM2"ARCH
EA
1
$3,48800
$3,48800
100
$3.48000
4.7
40VDB 1072
PIPE APRON. CONCRETE 72IN.
EA
1
$Sell
$5.984,00
1.00
$5,98000
4.8
4040.A1004
SVBORAIN, PVC,(WAVKEE SPECIFICATIONS. 41N.
LF
all
$1.
$10.83950
0.00
$O.Or
4.9
4040-A-f OIXi
SUBORAIN PVC, CASE D (WAUKEE SPECIFICATIONS, B IN,
OF
2,362
$1840
HQ 46080
000
$000
4.10
4NOG-1000
9UBORAIN CLEANOUL TYPE A
EA
6
$35].00
$2,132 Or
000
Soon
dff
9040.0.1000
BUDGRAIN CONNECTION TO INTAKE OR STORM SEWER
EA
1]
$255.00
$a 335 LB
000
$000
d.12
40d0.U2000
SVBDRAIN OUTLET, WI RODENT GUARD
Et
1
$357OD
SGRBB
0.00
$00n
4.13
FIELD LIFE AGE FITTINGS, PVC. UNSPECIFIED DIA
I LF
1 500
1 $11 of
$5,50000
000
ffi00
4,14
40ARS 1000
IVIDEO INSPECTION OF STORM SEWER AND CULVERTS
ILB
1
$2.910.001
uSio.00
O.Oo
S000
DIVISION 5 -WATER MAIN AND APPURTENANCES
5.1
5010.A 1012
WATER MAIN. TRENCHED, PVC C900. OR la, 121N
I IF
I 1,110
1 $33.00
$3&8300O
000
$000
52
5010A1112
WATER MAIN, TRENCHED. PVC C900 OR 18, 12IN, RESTRAINED JOINT
LF
187
$4800
$89]600
coo
$0.00
53
5010 C 100
WATER MAIN FITTINGS
LB
512
$500
$45fi000
000
$000
5.4
GGcA1012
VALVE, GATE. 121N
EA
3
$t939O0
$5,81700
0.00
$OBO
S5
VALVE BOX ADJUSTMENT, MINOR
EA
1
$06300
5983.0E
0,00
$O.00
56
5026E-1050
FIRE HYDRANT ASSEMBLY
EA
4
54.29300
$17.17200
000
S000
57
5020C 1050
REMOVAL OF HYDRANT ASSEMBLY
EA
1
$1.45800
$1,41a a
0.00
$0 no
DIVISION 6 -STRUCTURES FOR SANITARY AND STORM SEWER
el
6010 A 1084
MANHOLE, STORM SEWER. SW as, Sc IN.
EA
1
$BA8000
$6.1 an ce
0.75
Sa 63500
6.2
6010 A2072
MANHOLE, STORM SEWER, SW 402.72 IN
EA
1
$9.0]]00
$9.W7 OB
05D
$498S 50
63
W10 A4105
MANHOLE, STORM SEWER,SWA04,9X9
EA
2
131,7700E
$63.540.00
20a
$6354000
84
INTAKE, SINGLE GRATE, SW -Rh
EA
3
$]1950n
$6.56500
000
S000
65
6010-B 1503
INTAKE, SINGLE GRATE VOTH MANHOLE, evvRes
EA
2
$dS.BD
$8.612.00
car
$000
6fi
fi010-B-1505
INTAKE, DOUBLE GRATE, SVVIKE
EA
3
$34700p
$10.410.00
O.DO
$000
62
arla 5P5
INTAKE, DOUBLE GKATE WITH MANHOLE, SW-500
EA
2
$6,28900
$12,578.00
000
5000
6.8
6D10-E-11D0
MANHOLE ADJUSTMENT, MAJOR
EA
3
83.14400E
$10.92D.00
can
5000
69
6m0.H-Ps.
REMOVALOF MANHOLE OR INTAKE, STORM
EA
4
$4 320 BE
$1726000
4..
$1I.26000
PRI401]da313E Vanann P" ens"c ntlyn
Page 1 of
DIVISION T - STREETS 8 RELATED WORK
T.t
7010.A-1090
PAVEMENT, FCC, CLASS C. 91N.
BY
a190
$55W
$450A50.00
000
SOLD
7.2
7O10-A-20B0
PAVEMENT, REINFORCED PCC. CLASS C, 91N.
BY
288
$7000
$20.830W
FA
600E
FS
7010.1-1000
PCC PAVEMENT SAMPLES AND TESTING
LE
1
$2,27000
$2.27000
000
SOLO
TA
7030-C-1006
SHARED USE PATH. PCG 61 N
BY
1,418
$31 OF
$50.33900
E a
$a.
25
7030.D-1012
SPECIAL SUBGRADE PREPARATION FOR SHARED USE PATHS. 121N.
BY
2044
$3.15
$6,43800
000
SOLO
7.6
70SOE-1004
SIDEWALK, PCC, 41N.
BY
225
534.50
$25,01250
000
SOLO
7.2
2030.E-HOW
SIDEWAIXpC061N
SY
SS
$4900
$254400
D a
$00a
FS
203OG-1000
DETECTABLE WARNINGS
BE
60
5430E
$250000
000
SO DO
]9
TIMO Hg000
PAVEMENT REMOVAL
BY
95
$155E
SL17SOL
000
SOLO
DIVISION 0 - TRAFFIC SIGNALS AND TRAFFIC CONTROL
0.1
POSTS FOR SIGNS, STEEL
LF
208
$1250
53600.00
0.00
50.0E
8.2
TYPE A SIGNS
BF
141
$1050
$2,60850
000
$00E
S.3
PAINTED PAVEMENT MARKINGS, DURABLE
STA
85
$133.00
$11289.04
AU
$000
BA
PAINTED SYMBOLS AND MARKINGS, DURABLE
EA
24
$20400
N.0.
000
$000
85
PAINTED PAVEMENT MARKINGS.WATERBORNE
STA
9
$87,00
$782.34
0.
SE 00
Bfi
TRAFFIC CONTROL
LS
1
IS,850.00
$3,850.00
0.0E
SO EO
S.]
HANDHOLE,TYPE I11, 30"X0
EA
3
$1 DWP3
$3END 00
000
500E
BB
FIBER TERMINATION PANEL. 40 POSITION, RACK MOUNT
EA
2
SSIC MD
$1,02000
000
$A Ve
8.9
FIBER OPTIC TERMINATIONS
EA
72
5350E
$2592.00
SO
$000
8.1E
CONDOIT-21N. PVGMDPE
EA
3,715
$881
$321.Ig
000
$a IS
8,11
ITS HE WIRE
STA
4.050
$0.36
$1,458,00
0.00
500E
812
PULL ROPE
LF
4,05E
$015
lag. IS
0.
$000
8.13
72 SINGLE -MODE FIBER OPTIC CABLE. DRY CORE
EA
465E
$150
ES OOS
0.00
5L 00
814
TRAFFIC SIGNALIZAION
EA
1
$1026000
$1 O2fi0.00
0.0D
500E
815
LIGHTING
EA
1
$00,00000
.5880000E
000
$000
DIVISION 9 - SITEWORK AND LANDSCAPING
9.1
9010 A1300
CONVENTIONAL SEEDING B MULCHING. TYPE
ACRE
4
$7SS00
$3]66.00.
SUD
SOLO
92
9010-A-1100
CONVENTIONAL SEEDING B MULCHING, WETLAND SEEDING
ACRE
2
$4,08000
56.1200E
00a
SOLO
9.3
9010-B-1100
HYDRAULIC SEEDING FERTILIZING BMULCHING, TYPE I(PERM, LAWN MIXTURE)
ACRE
1
$2.55000
52,5530E
00a
FEEL
94
91B1400
HYDRAULIC SEEDING, FERTILIZING A MULCHING. TYPE 4(UBRAN TEMP. MIXTURE)
ACRE
8
$1830.00
81O98D00
000
$0.00
95
9010-0-1000
WATERING
REAL
523
$41,00
$21,44300
OE0
SO.OE
99
WlCLE-lOW
WARRANTY
LS
1
$3.570.00
SC57000
000
$DOD
02
NTHEAH000
STORMWATER POLLUTION PREVENTION PLAN ISWPPP),MANAGEMENT
LS
1
$3.06000
$3,W000
0.14
N2640
S8
)NO-N-1000
SILT FENCE, INSTALLATION
LF
3,123
$1AX
5446588
3fi3fi.00
55.1994E
9.9
9D40-NOWO
SILTFENCE REMOVAL
LF
3,123
$0.05
$15$.15
K a
5O00
8.1E
BE40-T-1000
NLET PROTECTION
EA
S
$15300
$1224.01
20D
$3080E
8.11
9040J030ST
RIP RAP, CLASS E
TO
iP
$58.00
$1.11200
142.]O
S7,868.80
DIVISION 12 - STRUCTURES
CULVERT QUANTITIES
12.1
FLOODED BACKFILL
CY
153
$T8.50
$1170450 00S
$000
12.2
EXCAVATION. CLASS 20
CY
183
5285E
$521550 00I
$000
123
STRUCTURAL CONCRETE IRCB)
CY
219
50600E
Stfi]39400 O.OE
$O.00
124
REINFORCING STEEL
LB
4V49
$326
SAC 101]4 000
$0 ED
12.5
ORNAMENTAL METAL FAILING
LF
122
$7200
581400E 000
So SO
126
ANTECRAFFIT COATING
BY
402
$2000
$9,64000 OE0
$0 US
GREENBELT WEIR QUANTITIES
127
GRANULAR BACKFILL
TON
EMNE
$25SO
$41,3S96E
000
$000
12A
EXCAVATION. CLASS 20
CY
1,US
$1225
$13t6875
000
$O HE
129
STRUCTURAL CONCRETE MISCELWJEOV5
CY
402
$68300
5395,Ofi]]O
000
500E
II.10
REINFORCING STEEL
LB
4],OIS
8362
S1]0.422.36
OLO
$OOu
W.
1211
ORNAMENTAL METAL RAILING
LF
2.1
$1200
$18198.20
000
SOW
12.12
ANTI GRAFFITI COATING
BY
264
$3100
$9.18400
0.0E
BID ALTERNATE #1
All
MODIFIED SUBBASE, 6
BY
0,780
$6.35
1I fU
000
5000
AD 2
1 2010E-2000
EXCAVATION CLASS 10. BORROW
CY
y465
SS .
581295E
0.00
5000
TOTAL
$2,93],2RDAR
1201.26T.SO
PFIIVD74l)1SE Wexl PKA, Alt-aln.tlm
Page 20f3
MATERIALS STORES SUMMARY
C ea criplion
q.1 Unlls
Unit Price
Extended Goat
TOTAL
1UP.
PAY REQUEST SUMMARY
Total Approved
Total Completed
Command Price
$2033.29059
5201207 50
Appovetl Change Order
Sit am
Approved Change Order
so.
A,,—d Chary. Order
$000
Revised Contract Price
$2933,29059
5201.Al 50
Materials Shared
$000
Reform, 5.0%
$, . a,11
Total Earned Lea. RegiinUe
$19120420
Total Proxmire Approved plat each)
Pay Reque.11
Pay Regnead2
Par Ran ga.at3
Pay Regaaela
Pay Ragneah5
pay Requeal6
Pay Reque9]
Pay Re9ue.10
Pay Re ... at9
Pay Payed 10
Total Previously Approved
W.
Am ounl Oue Thie Requ ea[
519tr30q.10
Percent Complete
89%
Percent of ConLacl Period Vtilized (In Cal entlar Says, Baffin on Notice to Proceed Sete &Contract Completion Lee)
22.4%
Theomopnl jig] 20d. 0 rsrecomaended for approval for payment in accortlance vMh the terms of the
Contract.
Contraction
Recommended By
...a,
Name
Name
Rome:
Title
True
"go.
P111�017433TSEWeshcxm PMry Extanxbn.pxn
Page 3 of 3