HomeMy WebLinkAbout2016-07-18-J01M Westown-R22 Intersection_Pmt Est 3N6 Waukee
V■11 THE KEY TO GOOD LIVING
AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: July 18, 2016
AGENDA ITEM: Consideration of approval of Partial Payment Estimate No. 3 to McAninch
Corporation for the Westown Parkway/R22 Intersection Improvements
Project in the amount of $747,632.61
FORMAT: Consent Agenda
SYNOPSIS INCLUDING PRO & CON:
Partial Payment No. 2 is for:
• Excavation Class 10
• Storm Sewer
• Removals
• SWPPP Management — Inspections for the Storm Water Pollution Prevention Plan
• Mobilization
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $747,632.61
COMMISSIONBOARD/COMMITTEE COMMENT: McAninch Corporation has requested
Payment Estimate No. 3 for the work completed on the W estown
Parkway1R22 Intersection Improvements project in the amount of
$747,632.61. Shive Hattery, Inc. has reviewed the payment estimate and
recommends payment.
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Partial Payment No. 3
ATTACHMENTS: I. Partial Payment No. 3
II. Letter of Recommendation
PREPARED BY: Beth Richardson
REVIEWED BY: John Gibson
PUBLIC NOTICE INFORMATION —
NAME OF PUBLICATION:
DATE OF PUBLICATION:
SHIVEHA-fTERY
A R C H i t f C I U F F �' � G, N E r R! NG
July 12th, 2016
TO: John Gibson
City of Waukee
805 University Ave.
Waukee, IA 50263
RE: Pay Request #3
Westown Parkway/ R22 Intersection Improvements
SH Project Number 4151850
Attached please find a detailed pay request for Westown Parkway /R22 Intersection
Improvements. The pay request includes the following items:
• Excavation Class 10
• Strom Sewer
• Removals
• SWPPP Management - Inspections for the Storm Water Pollution Prevention Plan
• Mobilization
We have reviewed the detailed quantities and they are in line with the work completed. If city staff
concurs with this payment, we recommend the City of Waukee issue payment to McAninch Corporation
of Des Moines, IA in the amount of $747,632.61 for the work completed to date.
Sincerely,
SHIVE-HATTERY, INC.
i Ir
Nathan Hardisty, PE
Shive-Hattery, Inc.
Enc. Pay Request #3
Project # 4151850
Shive-Hattery, Inc. 1 4125 Westown Pkwy i Suite 100 1 West Des Moines, IA 50266 1 515.223.8104 1 shive-hattery.com
Department of Public Walls
_, 805 Unlversay Avenue
,''; Waukee, 158283
Phone: ,(IA5)9874363
1=; 4 Fax (615) 987-3979
Waukee
PAY REQUEST (#3)
V oWpY
Contractor: McAninch Corporation
4001 Delaware Avenue
Des Moines, IA 50313
Project Title
Wastown Parkway R22 Intersection improvement
Project
city o au ee
Pro act File No.
rc ase under
Number
Ong . onrac
Amount 8 Date
$1,681,815.95 31312016
o ice to rocea
Date
3/15/16
s lmae
Completion Date
11/18/16
Pay Period
611116 to 6/30/16
ay eques
Number
3
Date
07108/16
BID ITEMS
Item
No.
Item
Code
Description
Unit
Estlmatetl Cty.
Unit
Price
Extended
Price
Quantity Completed
Value Completed
1
2010-D-1000
TOP -SOIL, ON -SITE
CY
4.820
$4,85
$23,377,00
2,410
$11 688.50
2
2010-E-1000
EXCAVATION, CL 10, ROADWAY AND BORROW
CY
58.840
$11.66
$685,48600
58,840
$685,486.00
3
2010-G-1000
SUBGRADE PREPARATION
SY
4,317
$3.30
$14,246A0
0
$0.00
4
4020-A-1315
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS 111, 151N.
LF
716
$78.00
$55,848,00
0
$000
5
4020-A-1318
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS Ill. 18 IN.
LF
147
$81.00
$11.907.00
0
$0.00
6
4020-A-1324
STORM SEWER GRAVITY MAIN, TRENCLASS III 2411C CHED, RCP
LF
73
$90.00
$6,570.00
0
$0.00
7
4020-A-1425
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS M, 241N.
LF
97
$95.00
$9.215.00
0.00
$000
8
4020-A-1648
STORM SEWER GRAVITY MAIN, TRENCHED, CMP,
481N., POLYMER COATED
LF
203
$364.00
$73,892.00
108
$39,184.60
9
4030-B-1018
APRON, CONCRETE, 18 IN.
EACH
3
$1.621.00
$4,863,00
0
$000
10
4030-B-1024
APRON, CONCRETE, 241N.
EACH
1
$1,935.00
$1935,00
0
$000
11
40W-B-1148
APRON, METAL, 4811C
EACH
2
$2.315.00
$4.630.00
1
$2,315,00
12
4040-A-1112
FIELD, TILE
LF
400
$18.00
$7.20000
0
$000
13
4040-A-1004
SUBDRAIN, LONGITUDINAL, 61N.
LF
1,755
$15,60
$27,37800
0
$000
14
4040-C-1006
SUBDRAIN CLEANOUT, TYPE A-1, 6 IN.
EACH
2
$425.00
$850,00
0
$0,00
15
4040-D-1303
SUBDRAIN OUTLET
EACH
17
$420,00
$7.140.00
0
$0.00
16
5010-A-1200
WATER MAIN, TRENCHED, PVC, C900, OR 18, 12
LF
840
S47.40
$39,816.00
0
$0.00
17
5010-D-1000
WATER SERVICE CONNECTIONS
EACH
4
$3,370.00
$13,480,00
0
$0,00
18
5020-A-1200
VALVE ASSEMBLY, GATE VALVE, 12 IN. DIAMETER
EACH
1
$2,205.00
$2.205,00
0
$0,00
19
5020-B-1000
TAPPING VALVE ASSEMBLY, 12 IN.
EACH
1
$680000
$6.800.00
0
$0.00
20
5020-C-1000
FIRE HYDRANTASSEMBLY
EACH
4
$5,365.00
$21,540,00
0
$0.00
21
5020-D-1000
FLUSHING DEVICE,(BLOWOFF)
EACH
1
$4,285.00
$4,285.00
0
$0.00
22
ABANDON EXISTING WATER MAIN
LS
1
$17.10000
$17,100.00
0
$0.00
23
6010-A-1401
MANHOLE, SW/01
EACH
2
$3,38000
$6,760.00
0
$0.00
24
6010-A-1404
MANHOLE, SW404
EACH
1
$14.980,00
$14.980,00
0
$000
25
6010-B-1507
INTAKE, SW-506
EACH
3
$3,850.00
$11.550,00
0
$0.00
26
6010-B-1507
INTAKE, SWZ06
EACH
5
$6.500,00
$32.500,00
0
$000
27
7010-A-2007
FCC PAVEMENT, CLASS C, CLASS 3, 91N.
SY
3,831
$68.20
$261.274,20
0
$0.00
28
7010-1-1000
PCC PAVEMENT SAMPLES AND TESTING
LS
1
$3,30D00
$3,30000
0
$000
29
7030-H-1000
DRIVEWAY, PAVED, TYPE A, 61N,
BY
50
$60.50
$3,02500
0
$0.00
30
SHOULDER, GRANULAR
TON
71
$26.90
$1,909.90
0
$000
31
TRAFFIC CONTROL
LS
1
$8.10000
$8,100.00
0.39
$3.15900
32
9010-A-1000
SEEDING AND FERTILIZING, TYPE i
ACRE
1
$935.00
$935,00
0
$000
33
9010-A-2000
SEEDING AND FERTILIZING, TYPE 2
ACRE
3
$825.00
$2,47500
0
$000
34
9010-A-5000
SEEDING AND FERTILIZING, TYPE 3
ACRE
7
$385.00
$2,69500
0
$000
35
9010-E-1000
SEEDINGWARRANTY
ITS
1
$2,200.00
$2,200.00
0
$000
36
9040-A-1000
SWPPP PREPARATION
LS
1
$550.00
$550.00
1
$550.00
37
9040-A-2000
SWPPP MANAGEMENT
LS
1
$2.750.00
$2,750.00
0.39
$1.07250
vwx+s�sw,s�mrmuvmrcwmwrv�mwnv�r.�Ahnnrn PxYPO 2
38
9040-D-1000
FILTER SOCK, 91N.
LF
3,600
$1.95
$7.020,00
0
$0,00
39
9040-D-2000
REMOVAL OF FILTER SOCK
LF
3,600
$0,30
$108000
0
$0.00
40
9040-E-1000
TEMPORARY RECP, TYPE 2D
BY
7,925
$1.05
$8.321,25
0
$0.00
41
904044000
RIP RAP, CLASS
TON
345
$5250
$18,11250
0
$0.00
42
9040-M-1000
ROCKCHECKDAM
EACH
50
$26500
$13,25000
0
$0.00
43
9040-N-1000
SILT FENCE
LF
6,800
$1.50
$10,200.00
524
$78600
44
9040-N-2000
SILT FENCE, REMOVAL OF SEDIMENT
LF
3.400
$080
$2,720,00
0
$0.00
45
9040-N3000
SILT FENCE, REMOVAL OF DEVICE
LF
3.400
$006
$204.00
0
$0.00
46
9040-Q-1000
MULCH, CONVENTIONAL
ACRE
11
$455.00
$5,005.00
0
$0.00
47
9040-R-1000
TURF REINFORCEMENT MAT, TYPE 4
SO
114
$94.00
$10,716.00
0
$0.00
48
9040-T-1000
INLET PROTECTION
EACH
11
$11000
$1.210,00
0
$0.00
49
1010-A-1000
REMOVALS, AS PER PLAN
LS
1
$28,260.00
$28,260.00
0.5
$14.130,00
50
RELOCATE EXISTING MAILBOX
EACH
1
$830.00
$830.00
0
$0.00
51
11010-A-1000
CONSTRUCTION SURVEY
LS
1
$11,050.00
$11.050,00
0
$0.00
52
11020 A-1000
MOBILIZATION
LS
1
$165,000.00
$165,00D.00
0,90
$148,500.00
53
11030-C-1000
PAINTED PAVEMENT MARKING, DURABLE
STA
21
$110.00
$2,310.00
0
$0A0
54
11030-G-1000
PAINTED SYMBOL AND LEGENDS, DURABLE
EACH
8
$22000
$1,76000
0
$0.00
TOTAL
$1,681,815.95
$906,871.60
MATERIALS STORED SUMMARY
Description
of Uni
UnN Price
None
$000
$0,00
TOTAL
PAY REQUEST SUMMARY
Total Approved
Total Completed
Contract Price
$1,681,81595
$906,871.60
Approved Change Order 1
Approved Change Order 2
Revised Contract Price
$1,681.81595
$905.871.60
Materials Stored
Retainage (5%)
$45,343.58
Total Earned Less Retainage
$861 528.02
Total Previously Approved (list each)
Pay Requests
$26,121.68
Pay Request 2
$87.773,73
Pay Request 3
Pay Request 4
Pay Request 5
Pay Request 6
Total Previously Approved
$113,895.41
Amount Due This Request
$747,632.61
Percent Complete
53.92%
Percent of Contract Period! Utilized (In Calendar Days, Based on Notice to Proceed Data & Contract Completion Date)
46%
TheamouM $747632.61 Is recommended for approval for Payment In accordance with the terms of the Contract
Contractor
MCAninch Corporation
Recommended By:
chive He"my
Checked By:
CRY of Waukee
signature
Si nature:
Signature
Name:
Name: Nathan T. Hardlst P.E.
Name:
Title:
Title: Project Engineer
Title:
Date:
Date:
Date: