HomeMy WebLinkAbout2016-09-19-J01I Westown-R22 Pmt Est 5N6 V/aukee
WI THE KEY TO GOOD LIVING
AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: September 19, 2016
AGENDA ITEM: Consideration of approval of Partial Payment Estimate No. 5 to McAninch
Corporation for the Westown Parkway/R22 Intersection Improvements
Project in the amount of $217,195.07
FORMAT: Consent Agenda
SYNOPSIS INCLUDING PRO & CON:
Partial Payment No. 5 is for:
+ Storm Sewer
• Water main
• PCC Pavement
• Erosion Control
FISCAL IMPACT INCLUDING COSTBENEFIT ANALYSIS: $217,195.07
COMMISSIONBOARDICOMMITTEE COMMENT: McAninch Corporation has requested
Payment Estimate No. 5 for the work completed on the Westown
Parkway/R22 Intersection Improvements project in the amount of
$217,195.07. Shive Hattery, Inc. has reviewed the payment estimate and
recommends payment.
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Partial Payment No. 5
ATTACHMENTS: I. Partial Payment No. 5
II. Letter of Recommendation
PREPARED BY: Beth Richardson
REVIEWED BY: John Gibson
PUBLIC NOTICE INFORMATION —
NAME OF PUBLICATION:
DATE OF PUBLICATION:
SHIVEHAITCRY
A RC H IT E C T J R E+E. NG I N E E RNG
September 13th, 2016
TO: John Gibson
City of Waukee
805 University Ave.
Waukee, IA 50263
RE: Pay Request #5
Westown Parkway/ R22 Intersection Improvements
SH Project Number 4151850
Attached please find a detailed pay request for Westown Parkway /R22 Intersection
Improvements. The pay request includes the following items:
• Storm Sewer
• Water Main
• PCC Pavement
• Erosion Control
We have reviewed the detailed quantities and they are in line with the work completed. If City staff
concurs with this payment, we recommend the City of Waukee issue payment to McAninch Corporation
of Des Moines, IA in the amount of $217,195.07 for the work completed to date.
Sincerely,
SHIVE-HATTERY, INC.
Nathan Hardisty, PE
Shive-Hattery, Inc.
Enc. Pay Request #5
Project It 4151850
Shiva-Hattery, Inc. 14125 Westown Pkwy I Suite 100 1 West Des Moines, IA 50266 1 515.223.8104 1 shive-hattery.com
�-
Department of Public WOMB
4
ff
005 Univ 1A S Avenue
Waukee lA) 263
k
P. 987-4363
� �=; �111'
(5 6) 987-3979
Fax (515) 90]-J9]9
Waukee
PAY REQUEST (#5)
^ V u
contmctor: McAninch Corporation
4001 Delaware Avenue
Des Moines, IA 50717
Project Title
Westown Parkway R22 Intersection Improvement
Project
city o au ee
e o.
urc ass r er
Number
ngCon rat
Amount 8 Date
$1,681,816.95 3/3/2016
Notice o Proceed Date
3/16/16
EstimatediV18/18
Completion Date
Pey Period
8/1116 to S/31716
ay eques
Number
5
Data
09/02M6
BID ITEMS
Item
No.
Item
Code
Description
Unit
Estimated Cry.
Unit
Price
Extended
Price
Quantity Completed
Value Completed
1
2010-D-1000
TOP -SOIL, OWSITE
CY
4,820
$4.85
$23,377.00
2410.00
$11,688,50
2
2010-E-1000
EXCAVATION, CL 10, ROADWAY AND BORROW
CY
58S,K)
$11.65
$685,4%,00
58840.00
$685,486.00
3
2010-G1000
SUBGRADE PREPARATION
SY
4.317
$3.30
$14.246.10
414.12
$1366,60
4
4020-A-1315
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS III, 151N.
LF
716
$78.00
$55.848.00
715.93
$55.842,54
5
4020-A-1318
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS III, 18 IN.
LF
147
$81.00
$11,907.00
117.38
$9,507.78
6
4020-A-1324
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS III 24 IN,
LF
73
$90.00
$6,570,00
101.14
$9,102.60
7
4020-A-1425
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS N, 24 IN.
LF
97
$95.00
$9.21500
96.34
$9,152.30
8
4020-A-1648
STORM SEWER GRAVITY MAIN, TRENCHED, CMP,
481N., POLYMER COATED
LF
203
$364.00
$73,892.00
203.00
$73,892.00
9
4030-B-1018
APRON, CONCRETE, 18 IN,
EACH
3
$1.621.00
$4.863.00
2,00
$3,24200
10
4030-B-1024
APRON, CONCRETE, 24 IN.
EACH
1
$1.935.00
$1,93500
2.00
$3.870.00
11
4030-B-1148
APRON, METAL, 481N.
EACH
2
$2,315.00
$4,630,001
2.00
$4.63000
12
4040-A-1112
FIELD, TILE
LF
1 400
$1800
$7,200.00
0.00
$0.00
13
4040-A-1004
SUBDRAIN, LONGITUDINAL, 61N,
LF
1.755
$15.60
$27,378.00
0.00
$000
14
4040-C-1005
SUBDRAIN CLEANOUT, TYPE A-1, 61N.
EACH
2
$425,00
$850.00
000
$000
15
4040-0-1303
SUBDRAIN OUTLET
EACH
17
$420.00
$7.140.00
0.00
$0.00
16
5010-A-1200
WATER MAIN, TRENCHED, PVC, C900, DR 18, 12
LF
840
$47.40
$39.816.00
840.00
$39,816.00
17
5010-D-1000
WATER SERVICE CONNECTIONS
EACH
4
$3,370.00
$13,48000
0.00
$0.00
18
5020-A-1200
VALVE ASSEMBLY, GATE VALVE, 12 IN. DIAMETER
EACH
1
$2,205.00
$2,205.00
1.00
$2205,00
19
5020-B-1000
TAPPING VALVE ASSEMBLY, 12 IN.
EACH
1
$6,800.00
$6,800.00
1.00
$6800.00
20
5020-C-loco
FIRE HYDRANTASSEMBLY
EACH
4
$5,385.00
$21,540.00
4.00
$21.540.00
21
5020-D-1000
FLUSHING DEVICE,(BLOWOFF)
EACH
1
$4,285.00
$4.285.00
1.00
$4,285,00
22
ABANDON EXISTING WATER MAIN
LS
1
$17,100.00
$17,100.00
0,00
$0.00
23
6010-A-1401
MANHOLE, SW401
EACH
2
$3,380.c0
$6.760.00
2,00
$6,76000
24
6010-A-1404
MANHOLE, SW404
EACH
1
$14.980.00
$14,980.00
1.00
$14.980,00
25
6010-8-1507
INTAKE, SW505
EACH
3
$3,850,00
$11 550.00
3.00
$11.650,00
26
6010-B-1507
INTAKE, SW506
EACH
5
$6,500.00
$32,50000
5,00
$32.500,00
27
7010-A-2007
PCC PAVEMENT, CLASS C, CLASS 3, 91N.
SY
3,831
$68.20
$261,274.20
414.12
$28,24298
28
7010-1-1000
PCC PAVEMENT SAMPLES AND TESTING
LS
1
$3.300.00
$3.300.00
000
$0,00
29
7030-H-1000
DRIVEWAY, PAVED, TYPE A, 61N.
SY
50
$60.50
$3,025.00
51.83
$3.135.72
30
SHOULDER, GRANULAR
TON
71
$26,90
$1.909.90
000
$000
31
TRAFFIC CONTROL
LS
1
$8,100,00
$8,10000
0.65
$5.265,00
32
9o10-A-loco
SEEDING AND FERTILIZING, TYPE 1
ACRE
1
$935.00
$935,00
000
$0,00
33
9010-A-2000
SEEDING AND FERTILIZING, TYPE 2
ACRE
3
$825.00
$2,475.00
0.00
$0.00
34
9010-AS000
SEEDING AND FERTILIZING, TYPE 3
ACRE
7
$385.00
$2,695.c0
0.00
$0.00
35
9010-E-1000
SEEDING WARRANTY
LS
1
$2,200.00
$2,200,00
0.00
$0.00
36
9040-A-1000
SWPPP PREPARATION
LS
1
$550.00
$550.00
1.00
$55000
37
91]40-A-2000
SWPPP MANAGEMENT
LS
1
$2,75000
$2.750.00
0,65
$1,787.50
en oix �
38
9040-D-1000
FILTER SOCK, 91N.
LF
3.600
$1.95
$7.020.00
0.00
$000
39
9040-D-2000
REMOVAL OF FILTER SOCK
LF
3.600
$0.30
$1.080.00
0.00
$0.00
40
9040-E-1000
TEMPORARY RECP, TYPE 2D
SY
7,925
$1.05
$8,321.25
0.00
$0D0
41
9040-J-2000
RIP RAP, CLASS E
TON
345
$52.50
$18,112,50
230,00
$12,075.00
42
9040-M-1000
ROCKCHECKDAM
EACH
50
$265,00
$13,25000
000
$000
43
9040-N-1000
SILT FENCE
LF
6.800
$1.50
$10,200,00
1501.00
$2.25150
44
9040-N-2000
SILT FENCE, REMOVAL OF SEDIMENT
LF
3,400
$0.80
$2,72000
0.00
$000
45
9040-N-3000
SILT FENCE, REMOVAL OF DEVICE
LF
3.400
$0.06
$204.00
0.00
$000
46
9040-Q-1000
MULCH, CONVENTIONAL
ACRE
11
$455.00
$5,005.00
0.00
$0.00
47
9040-R-1000
TURF REINFORCEMENT MAT, TYPE 4
SQ
114
$94D0
$10,716,00
0.00
$0D0
48
9040-T-1000
INLET PROTECTION
EACH
11
$11000
$1,21000
0.00
$0.00
49
1010-A-1000
REMOVALS, AS PER PLAN
LS
1
$28.260.00
$28,260,00
1.00
$28,260,00
50
RELOCATE EXISTING MAILBOX
EACH
1
$830,00
$830,00
0.50
$415.00
51
11010-A-1000
CONSTRUCTION SURVEY
LS
1
$11.050,00
$1105000
0.50
$552500
52
11020 A-1000
MOBILIZATION
LS
1
$165,000,00
$165.000.00
100
$165.000.00
53
11030-C-1000
PAINTED PAVEMENT MARKING, DURABLE
STA
21
$110.00
$2,310.00
000
$0,00
54
11030-G-1000
PAINTED SYMBOL AND LEGENDS, DURABLE
EACH
8
$220,00
$1,760.00
0.00
$0.00
3A
2010-G-1000
SUBGRADE PREPARATION
SY
5054
$3.30
$16.678.20
0.00
$0.00
27A
7010-A-2007
PCC PAVEMENT, CLASS C, CLASS 3, 91N.
BY
4412.2
$64.20
$283.263.24
0.00
$0,00
TOTAL
$1,981,757.39
$1,260,724.02
MATERIALS STORED SUMMARY
....rtptlon
9 of Un9s
Unh Pd..
Nan.
3000
$c 0a
TOTAL
PAY REQUEST SUMMARY
Total Approved
Total Completed
Contract Price
$1.681,815.95
$1,260,724.02
Approved Change Order l
$299.941.44
Approved Change Order 2
Revised Contract Price
$1981,757.39
$1,260,72402
Materials Stored
Retainage (5%)
$63,036.20
Total Earned Less Retainage
$1,197,68T81
Total Previously Approved(list each)
Pay Requests
$26,121.68
Pay Request
$87.773.73
Pay Request
$747.632.61
Pay Request
$118,96472
Pay Request 5
Pay Request 6
Total Previously Approved
$980.492,74
Amount Due This Request
$217,195.07
Percent Complete
63.62%
Percent of Contract Period Utilized (In Calendar Days, Based on Notice to Proceed Date & Contract Completion Date)
69%
The amount S217.195.07 Is recommended for aooroval for covalent In accordance with the terms
Contractor:
MCAninch Corporation
Recommended By:
Shiva HIM
Checked By:
CRY of Waukee
Si nature:
Si nature:
Signature,
Name:
Name: Nathan T. Hardis P.E.
Name:
Tdle:
Title, protect En sneer
This:
Des
Dole
Bate:
rw.,.+er�s�ror.�mu.enwwrcnron�aw.ee�wu.m ¢avy Mwr