HomeMy WebLinkAbout2016-09-19-J04 3rd St Water Tower Refurbishment Pmt Est 2►1►`,� 1//aukee
THE KEY TO GOOD LIVING
AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: September 19, 2016
AGENDA ITEM: Consideration of approval of Partial Payment Estimate No. I to R.J. Stelzer
Company for the Waukee 3`d Street Water Tower Refurbishment Project in the
amount of $204,029.13
FORMAT: Consent Agenda
SYNOPSIS INCLUDING PRO & CON: Partial Payment No. 2 is for work completed and stored
during the pay application period of August 1, 2016 through August 31, 2016.
FISCAL IMPACT INCLUDING COSTBENEFIT ANALYSIS: $204,029,13
COMMISSION/BOARDICOMMITTEE COMMENT: J.R. Stelzer has requested Payment
Estimate No. 2 for the work completed on the Waukee 3Td Street Water Tower
Refurbishment project in the amount of $204,029.13. Stanley Consultants,
Inc. has reviewed the payment estimate and recommends payment.
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Partial Payment No. 2
ATTACHMENTS: I. Partial Payment No. 2
II. Letter of Recommendation
PREPARED BY: Beth Richardson
s
REVIEWED BY: John Gibson
',/
PUBLIC NOTICE INFORMATION —
NAME OF PUBLICATION:
DATE OF PUBLICATION:
qIW
Stanley Consultants iNc,
September 12, 2016
Waukee 3rd Street Water Tower Refurbishment
Pay Request No. 2
Period Ending: August 31, 2016
Dear John Gibson:
0
NG A BETTER WORLD
I recommend payment in the amount of $204,029.13 to J.R. Stelzer Company for work during the pay
application period of August 1, 2016 through August 31, 2016. Please see attached reviewed and signed
Contractor's application for payment and schedule of values.
Sincerely,
Stan I
ey Consultants, Inc.
Jere iah rcMahon,PE
Environmental Engineer
33M
This document was sent electronically.
100 Court Avenue • Suite 300 • Des Moines, IA 50309-2200 • phone 515.246.8585 • Rex
e .stenleyconsultentsxom
EJCDC
ENGINEERS JOINT CONTRACT
DOCUMENTS COMMITTEE
City of Waukee, Iowa
3rd Se,et Water Tower Refiubishment
Waukee, town
Contract No.:
Contractor's Application for Payment No.
Application Application Date:
Period: August I through August 31, 2016 August 31, 2016
From (Contractor): Via (Engineer):
J. R. Stelzer Company Stanley Consultants,
Contract
Contractor's Project No.: Engineer's Project No.:
26485.01.00
Application for Payment
Change Order Su mmary
Approved Change Orden
Number
Addition
Deductions
Change Order#1
45,440.00
TOTALS
NET CHANGE BY
CHANGE ORDERS
45,440.00
45,440.00
Certification
2
Inc.
I. ORIGINAL CONTRACT PRICE ............._ ............
S
470,200.00
I. Net change by Change Orders ...............................................
$
45,440.00
3. Current Contract Price (Line I x 2).........................................
$
515,640.00
t. TOTAL COMPLETED AND STORED TO DATE
(Column F on ProgressEstimate)...........................................
$
248,517.50
i. RETAWAGE:
a. 5% X 248,537.50 Work Completed........
$
12,425.88
b. X Stored Material..........
$
c. Total Retainage (Line 5a+Line 5b)......................
$
12,425.88
i. AMOUNT ELIGIBLE TO DATE (Line 4 - 5c)............... _..........
$
236,091.63
7. LESS PREVIOUS PAYMENTS (Line 6 from prior Application)......
$
32,062.50
3. AMOUNT DUE THIS APPLICATION........... _._.................
_. $
204,029.13
3. BALANCE TO FINISH, PLUS RETAMAGE
(Column G on Progress Estimate + Line 5 above) ........................
$
267,122.50
undersigned Contractor cettifies that to the best of its knowledge: (1) all previous progress payments Payment of. $ t� ��'I , o zq _ 13
ived from Owner on account of Work done under the Contract have been applied on. account to _ . (Line 8 or other - attach explanation ofthe other amount)
huge Contractor's legitimate obligations incurred in convection with Work covered by prior
Jications for Payment: (2) title of all Work, materials and equipment incorporated in said Work or
rwise listed in or covered by this Application for Payment will pass to Owner at time ofpayment free is recommended by:
clear of all Liens, security interests and encumbrances (except such n are covered by a Bond (Engineer) (Date)
:ptable to Owner indemnifying Owner against any such Liens, security interest or encumbrances); and
dl Work covered by this Application for Payment is in accordance with the Contract Documents and is
defective. Payment of. $
(Line 8 or other- attach explanation of the other amount)
is approved by:
(Owner) (Date)
Approved by:
L 1(o Funding Agency (if applicable) (Date)
EJCDC C620 Contractor's Application for Payment
0 2010 National Society of Professional Engineers for EJCDC. All rights reserved.
Page I of4
CITY OF WAUKEE, IOWA
3rd Street Water Tower Refurbishment
Stanley Consultants, Inc.
Item
No.
Descrintinn
Schedule of Values
CONTRACTOR:
PAYMENT NO.
J.R. Stelzer Company
DATE:
5850 Russell Drive, Suite 1
Lincoln, NE 68507
Plan Work Total Amount
Amt. Paid
Prira PH nuanfitipe Tnfal Rncf r�lptprl Cmm1pfpH
Pr.,' Fef
2
8/31/2016
Total Due
Thie Pcf
1
Interior ------ ----- -----
Blast/Prime/Backbmsh Stripe
1 $62,900.001
1
1 $ 62,900.00
0.70
1 $ 44,030.00
$0.001
44,030.00
Finish
1 $20,500.001
1
1 $ 20,500.00
ji 0.00
1 $
1 $0.00
$ -
Chlorination
1 $1,85O.U01
1
1 $ 1,850.00
1 0.00
1 $ -1
$0.00
$ -
2
Exterior
Blast/Prime
1 $101,400.00
1
1 $ 101,400.00
0.40
1 $ 40,560.00
$0.001
$ 40,560.00
Intermediate
1 $31,250.00
1
1 $ 31,250.00
ji 0.00
1 $ -
$0.00
$ -
Finish
1 $57,750.001
1
1 $ 57,750.00
1 0.00
1 $ -
1 $0.00
$ -
Logo
1 $11,200.001
1
1 $ 11,200.00
1 0.00
1 $ -
1 $0.00
$ -
3
Containment
$91,650.001 1 1 $ 91,650.00 1 0.75 1 $ 68,737.50 1 $9,750.001 $ 58,987.50
4
Tank Modifications
Grout
$1,500.00
1
$ 1,500.00
0.00
$ -
$0.00
$ -
Wet Ladder
$1,900.00
1
$ 1,900.00
1.00
$ 1,900.00
$0.00
$ 1,900.00
Saf-T-Climb
$6,100.00
1
$ 6,100.00
0.00
$ -
$0.00
$ -
Roof Hatch
$4,000.00
1
$ 4,000.00
1.00
$ 4,000.00
$0.00
$ 41000.00
Roof Access Ladder
$1,500.00
1
$ 1,500.00
1.00
$ 1,500.00
$1,500.00
$ -
Roof Railing and Platform
$20,500.00
1
$ 20,500.00
1.00
$ 20,500.00
$20,500.00
$ -
Rungs in Transition Cone
$1,000.00
1
$ 1,000.00
1.00
$ 1,000.00
$0.00
$ 1,000.00
Hinge at Riser Grate
$500.00
1
$ 500.00
1.00
$ 500.00
500.00
Roof Vent
$6,500.00
1
$ 6,500.00
0.00
1 $ -
$0.00
$
Modify Catwalk Ladder Access
$3,000.00
1
$ 3,000.00
1.00
$ 3,000.00
$0.00
$ 3,000.00
Riser Manway and Repad
$15,000.0o
1
$ 15,000.00
1.00
$ 15,000.00
$0.00
$ 15,000.00
Obstruction Lighting
1 $22,000.00
1
1 $ 22,000.00
1 0.00
$ -
$0.00
$ -
Cable Supports
1 $1,900.00
1
1 $ 1,200.00
1 1.00
1 $ 1.200.00
$0.00
$ 1,200.00
5
Mobilization
$7,000.00
1 1 $ 7,000.00 1 0.50 $ 3,500.00 1 $2,000.001 $ 1,500.00
Contract Amountl
$470,21JO.UUji
6
Change Order #1
Add: Galvanized T-Brackets
$40.00
166
$ 6,640.00
166
$ 6,640.00
$0.00
$ 6,640.00
Add: Catwalk Bracing
$950.00
6
$ 5,700.00
6
$ 5,700.00
$0.00
$ 5,700.00
Add: Catwalk Railing 8 Overflow Repair
$22,600.00
1
$ 22,600.00
1.00
$ 22,600.00
$0.00
$ 22,600.00
Add: Antenna Mounts
$2,350.00
6
$ 14,100.00
5.00
$ 11,750.00
$0.00
$ 11,750.00
Deduct: Original T-Brackets
$1,200.00
1
$ 1,200.00
1.00
$ 1,200.00
$0.00
$ 1,200.00
Deduct: Wet Ladder
$1,900.00
1
$ 1,900.00
1.00
$ 1,900.00
$0.00
$ 1,900.00
Deduct: Riser Grate Hinge
$500.00
1
$ 500.00
1.00
$ 500.00
$0.00
$ 500.00
JUG I U 1 AL $ 515,b4u.uu $ 248,517.50 $33,750.00 $ 214,767.50
TOTAL PROJECT COST: $ 515,640.00 $ 248,517.50 $33,750.00 $ 214,767.50
Less 5% Retainage: $ 10,738.38
Total Owed on Pay Estimate No. 2 $ 204,029.13