HomeMy WebLinkAbout2016-10-17-J01E Westown-R22 Pmt Est 6NO Waukee
' T W1 P THE KEY TO GOOD LIVING
AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: October 17, 2016
AGENDA ITEM: Consideration of approval of Partial Payment Estimate No. 6 to McAninch
Corporation for the Westown Parkway/R22 Intersection Improvements
Project in the amount of $28,939.01
FORMAT: Consent Agenda
SYNOPSIS INCLUDING PRO & CON:
Partial Payment No. 5 is for:
• Topsoil Placement
• Subgrade Preparation
• PCC Pavement
• Erosion Control
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS: $28,939.01
COMNIISSIONBOARD/COMMITTEE COMMENT: McAninch Corporation has requested
Payment Estimate No. 6 for the work completed on the Westown
Parkway/R22 Intersection Improvements project in the amount of $28,939.01.
Shive Hattery, Inc. has reviewed the payment estimate and recommends
payment.
STAFF REVIEW AND COMMENT:
RECOMMENDATION: Approve Partial Payment No. 6
ATTACHMENTS: I. Partial Payment No. 6
II. Letter of Recommendation
PREPARED BY: Beth Richardson
s
REVIEWED BY: John Gibson
1�"/
PUBLIC NOTICE INFORMATION —
NAME OF PUBLICATION:
DATE OF PUBLICATION:
SHIVEHATTERY
A RCEI I I EC IIIR Ea ENGI NEER I NG
October 11, 2016
TO: John Gibson
City of Waukee
805 University Ave.
Waukee, IA 50263
RE: Pay Request #6
Westown Parkway/ R22 Intersection Improvements
SH Project Number 4151850
Attached please find a detailed pay request for Westown Parkway /R22 Intersection
Improvements. The pay request includes the following items:
• Topsoil Placement
• Subgrade Preparation
• PCC Pavement
• Erosion Control
We have reviewed the detailed quantities and they are in line with the work completed. If City staff
concurs with this payment, we recommend the City of Waukee issue payment to McAninch Corporation
of Des Moines, IA in the amount of $28,939.01 for the work completed to date.
Sincerely,
SHIVE-HATTERY, INC.
k, V&
Nathan Hardisty, PE
Shive-Hattery, Inc.
Enc. Pay Request #6
Project # 4151850
� ssx
Shive-Hattery, Inc. 1 4125 Westom Pkwy I Suite 100 1 West Des Moines, IA 50266 1 515.223.8104 ! shive-hattery.com
�_
Department of Public Worts
ZVI&
805 UnWislly Avenue
';
vPhone:
Waukee, IA 50263
(515)987-4303
�V
Fox:(515)987.3W9
Waukee
PAY REQUEST (#6)
.M... V u•
contactor: MCAninch Corporation
4001 Delaware Avenue
Des Moines, IA 60313
Project Title
Westown Parkway/ R22 Intersec0on Improvement
Project
City of Waukee
Pro Oct ile o.
ur A r er
Number
Ong. Contract
Amount It Date
$1,681.815.95 3/3/2016
Not ice to rocee
Date
3/15M6
Estimated
Comolation Data
11/18/16
In Period
911116 to 9MO116
ay aquas
Number
6
Data
10/07/16
BID ITEMS
Item
No.
Item
Code
Description
Unit
Estimated City.
Unit
Price
Extended
Price
Quantity Completed
Value Completed
1
2010-D-1000
TOPSOIL, ON -SITE
CY
4.820
$4.85
$23,377.00
3210.00
$15,568.50
2
2010-E4000
EXCAVATION, CL 10, ROADWAYAND BORROW
CY
58.840
$11.65
$685,486.00
58840.00
$685,486.00
3
2010-G-1000
SUBGRADE PREPARATION
BY
4,317
$3.30
$14,246.10
684.23
$2,257,96
4
4020-A-1315
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS III, 15 IN.
LF
716
$78.00
$55,848.00
715,93
$55,842.54
5
4020-A-1318
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS III, 18 IN.
LF
147
$81.00
$11,907GO
117.38
$9,50778
6
4020-A-1324
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS III 24 IN.
LF
73
$90.00
$6,570.00
101.14
$9,10260
7
4020-A-1425
STORM SEWER GRAVITY MAIN, TRENCHED, RCP
CLASS IV, 24 IN.
LF
97
$95,00
$9,215.00
96.34
$9,152,30
8
-
4020-A-1648
STORM SEWER GRAVITY MAIN, TRENCHED, CMP,
48 IN., POLYMER COATED
LF
203
$364.00
$73,892.00
20300
$73,892.00
9
4030-B-1018
APRON, CONCRETE, 16 IN.
EACH
3
$1,621.00
$4,863.00
2.00
$3,242.00
10
4030-B-1024
APRON, CONCRETE, 24 IN,
EACH
1
$1,935.00
$1,935,00
2.00
$3,87000
11
4030-8-1148
APRON, METAL, 48 IN.
EACH
2
$2,315,00
$4,630.00
2.00
$4.630.00
12
4040-A-1112
FIELD, TILE
LF
400
$18.00
$7.200.00
0.00
$0.00
13
4040-A-1004
SUBDRAIN, LONGITUDINAL, 6IN.
LF
1.755
$15.60
$27,378.00
0.00
$0.00
14
4040-C-1006
SUBDRAIN CLEANOUT, TYPE A-1, 6 IN.
EACH
2
$425.00
$850.00
0.00
$aoo
15
4040-D4303
SUBDRAIN OUTLET
EACH
17
$420.00
$7,140.00
0.00
$0,00
16
5010-A-1200
WATER MAIN, TRENCHED, PVC, C900, DR 18.12
LF
840
$47.40
$39,816.00
840.00
$3%81600
17
5010-D-1000
WATER SERVICE CONNECTIONS
EACH
4
$3,370.00
$13,48000
0.00
$0.00
18
5020-A4200
VALVE ASSEMBLY, GATE VALVE, 12 IN. DIAMETER
EACH
1
$2.205.00
$2.205.00
1.00
$2,205.00
19
5020-8-1000
TAPPING VALVE ASSEMBLY, 12 IN.
EACH
1
$6.800.00
$6.800.00
1.00
$6,80D.00
20
5020-C-1W0
FIRE HYDRANTASSEMBLY
EACH
4
$5,385.00
$21,540.00
4.00
$21.540,00
21
5020-D-10D0
FLUSHING DEVICE,(BLOWOFF)
EACH
1
$4,285.00
$4,28500
1.00
$4,285.00
22
ABANDON EXISTING WATER MAIN
LS
1
$17.100,00
$17,100.00
0.00
$0.00
23
6010-A-1401
MANHOLE, SWA01
EACH
2
$3,380.00
$6.760.00
2.00
$6,760.00
24
6010-A-1404
MANHOLE, SW-404
EACH
1
$14,980.00
$14,980.00
1.00
$14.980.00
25
6010-8-1507
INTAKE, SW505
EACH
3
$3,850.00
$11,550.00
3.W
$11.550,00
26
6010-B-1507
INTAKE, SW506
EACH
5
$6,500.00
$32.500.00
5.00
$32,50000
27
7010-A-2007
PCC PAVEMENT, CLASS C, CLASS 3, 91N.
BY
3.831
$68.20
$261.274.20
684.23
$46,664,49
28
7010-im WO
PCC PAVEMENT SAMPLES AND TESTING
LS
1
$3,300.00
$3,300,00
0.00
$000
29
7030-H-1000
DRIVEWAY, PAVED, TYPE A, 61N,
BY
50
$60.50
$3,025.00
5183
$3,13572
30
SHOULDER, GRANULAR
TON
71
$26.90
$1,909.90
0.00
$0,00
31
TRAFFIC CONTROL
LS
1
$8,100.00
$8,1W.W
0,78
$6,318,00
32
9010-A-1000
SEEDING AND FERTILIZING, TYPE 1
ACRE
1
$935.00
$935.00
0.00
$0,00
33
9010-A-20W
SEEDING AND FERTILZING, TYPE 2
ACRE
3
$825.00
$2,475.00
0.45
$371.25
34
9010-A50DO
SEEDING AND FERTILIZING, TYPE 3
ACRE
7
$385.00
$2,695.00
0.00
$0.00
35
9010-E-1000
SEEDING WARRANTY
LS
1
$2.200.00
$2.200.00
0.00
$0,00
36
9040-A-100O
SWPPP PREPARATION
LS
1
$550.00
$550,00
1.00
$5WB0
37
9040-A-2000
SWPPP MANAGEMENT
LS
1
$2,750.00
$2.750.00
0.78
$2,14500
ow...w..,.,.�., . .w.�..,....,n.....mPa,111 1
38
9040-D-1000
FILTER SOCK, 91N.
LF
3,600
$1.95
$7,020.00
0.00
$0.00
39
9040-D-2000
REMOVAL OF FILTER SOCK
LF
3.600
$0.30
$1.080.00
0.00
$000
40
9040-EA000
TEMPORARY RECP, TYPE 2D
BY
7,925
$1.05
$8,321.25
2200.00
$2,310.00
41
9040-J-2000
RIP RAP, CLASS E
TON
345
$52.50
$18,112.50
230.00
$12,07&00
42
9040-M-1000
ROCK CHECK DAM
EACH
50
$265.00
$13,250.00
0,00
$0.00
43
9040-14-1000
SILT FENCE
LF
6.800
$1.50
$10,200.00
1501,00
$2,251.50
44
9040-N-2000
SILT FENCE, REMOVAL OF SEDIMENT
LF
3,400
$0.80
$2,720.00
0.00
$000
45
9040-N-3000
SILT FENCE, REMOVAL OF DEVICE
LF
3,400
$0.06
$2D4.00
0.00
$0,00
46
9040-0-1000
MULCH, CONVENTIONAL
ACRE
11
$45&00
$5,005.00
0.00
$0,00
47
9040-R-1000
TURF REINFORCEMENT MAT, TYPE 4
SO
114
$94.00
$10,716.00
0.0D
$0.00
48
9040-T-1000
INLET PROTECTION
EACH
11
$110.00
$1,210.00
0.00
$0,00
49
10110-A-1000
REMOVALS, AS PER PLAN
LS
1
$28.260.00
$28,260.00
1.00
$28.260.00
50
RELOCATE EXISTING MAILBOX
EACH
1
$830.00
$830.00
1.00
$830.00
51
11010-A-1000
CONSTRUCTION SURVEY
LS
1
$11,050.00
$11,050.00
0.75
$8,28750
52
1102OA-1000
MOBILIZATION
LS
1
$165,000.00
$165,00000
1,00
$165,00DA0
53
11030-C-1000
PAINTED PAVEMENT MARKING, DURABLE
STA
21
$110.00
$2.310.00
0,00
$0.00
54
11030-G-1000
PAINTED SYMBOL AND LEGENDS, DURABLE
EACH
j 8
$220.00
$1,760.00
0.00
$0.00
3A
2010-G-1000
SUBGRADE PREPARATION
BY
5054
$3.30
$16,678.20
0.00
$0.00
27A
7070-A-2007
PCC PAVEMENT, CLASS C, CLASS 3, 91N.
SY
4412.2
$64.20
$283,263.24
0.00
$0.00
TOTAL
$101,757.39
$1,291,186.13
MATERIALS STORED SUMMARY
Description
Met Units
Unit Price
None
$000
30 00
TOTAL
PAY REQUEST SUMMARY
Total Approved
Total Completed
Contract Price
$1,681,815.95
$1,291,18SA3
Approved Change Order 1
$299.941.44
Approved Change Order 2
Revised Contract Price
$1,981,757.39
$1,291,186.13
Materials Stared
Retainage (5%)
$64.559.31
Total Earned Less Retainage
$1,226,62682
Total Previously Approved (list each)
Pay Requests
$26,121.68
Pay Request
$87,773.73
Pay Request
$747,632.61
Pay Request
$118.964.72
Pay Request
$217,195.07
Pay Request 6
Total Previously Approved
$1,197,687SI
Amount Due This Request
$28,939.01
Percent Complete
65,15%
Percent of Contract Period Utilized (in Calendar Days, Based on Notice to Proceed Date& Contract Completion Date)
83%
The 6mouM $28.232.01 Is recommended for a morral for moment in accordance test, the norms of the Contract
Contractor.
MCAnlnch Corporation
Recommended By:
Shiva H.U.
Checked By:
CX of Waukee
Si nature:
Si nature:
Si nature:
N.M.:
Name: Nathan T. Hardls P.E.
Name:
Title:
THE., Protect En inoor
TRIe:
Data:
Date:
Date:
cwyauu�s�vev®uvrcwsnarMronww.m.iw.wwm raY2.11ut