HomeMy WebLinkAbout2021-11-29-D01C_03 FY2021 Annual Urban Renewal ReportAGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: November 29th, 2021
AGENDA ITEM:Consideration of approval of a resolution approving State of Iowa
FY2021 Annual Urban Renewal Report and direct the Finance Director
for the City of Waukee to file the report with the Department of
Management
FORMAT:Resolution
SYNOPSIS INCLUDING PRO & CON: As of July 1, 2012, HF2460, an act relating to Iowa’s
Urban Renewal law, Iowa Code Section 331.403(3) and 384.22(2), went
into effect. The creation of an annual Urban Renewal Report was one of
the significant changes. Attached is the FY2020 report, which includes
additional reporting requirements for all TIF expenditures. This report
requires majority approval from the City Council, prior to submittal to
the Department of Management, with a due date of December 1st each
year.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS:
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT:
The attached report requires the City to report on a cash basis, rather than
our standard accrual method. The revenue and expenditure numbers will
not match our annual audit report, or our State Annual Financial Report.
RECOMMENDATION: Approve the State of Iowa 2021 Annual Urban Renewal Report as
presented.
ATTACHMENTS: I. Proposed Resolution
II. State Annual Urban Renewal Report
PREPARED BY:Linda Burkhart
REVIEWED BY:
PUBLIC NOTICE INFORMATION – None Required
NAME OF PUBLICATION:
DATE OF PUBLICATION:
D1C3
THE CITY OF WAUKEE, IOWA
RESOLUTION 2021-
RESOLUTION OF THE CITY OF WAUKEE’S STATE OF IOWA FY2021
ANNUAL URBAN RENEWAL REPORT, AND DIRECTING THE FINANCE
DIRECTOR FOR THE CITY OF WAUKEE TO FILE THE REPORT WITH
THE DEPARTMENT OF MANAGEMENT
WHEREAS, The Waukee Finance Director has submitted to the City Council of the City
of Waukee, the State of Iowa FY2021 Annual Urban Renewal Report for the City of
Waukee, Iowa; AND
WHEREAS, the report shows total TIF Revenues in the amount of $7,237,894 and total
Expenditures of $5,281,860 with an Ending Cash Balance of $4,556,014; AND
WHEREAS, according to Iowa Code sections 331.403(3) and 384.22(2) the report is
required to be submitted to the Department of Management by December 1st of each
year;
NOW, THEREFORE, BE IT RESOLVED that the City of Waukee hereby approves
the State of Iowa 2021 Annual Urban Renewal Report and directs the Finance Director to
submit it to the Department of Management, this 29th day of November, 2021.
____________________________
Courtney Clarke, Mayor
Attest:
___________________________________
Rebecca D. Schuett, City Clerk
RESULTS OF VOTE: AYE NAY ABSENT ABSTAIN
Anna Bergman Pierce
R. Charles Bottenberg
Chris Crone
Larry R. Lyon
Ben Sinclair
Levy Authority Summary
Local Government Name: WAUKEE
Local Government Number: 25G240
Active Urban Renewal Areas U.R.
#
# of Tif
T axing
Districts
WAUKEE UNIFIED UR BAN RENEWAL AREA 25021 20
WAUKEE CONSOLIDATED URBAN RENEWAL AREA 25033 12
WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA 25036 4
WAUKEE SOUTHW EST BUSINESS PARK URBAN RENEWAL AREA 25038 2
NORTH WAUKEE RESIDENTIAL URBAN R ENEWAL AREA 25045 0
TIF Debt Outstanding: 46,757,151
TIF Sp. Rev. Fund Cash Balance
as of 07012020: 2,599,980 83,335
Amount of 07012020 Cash Balance
Restricted for LMI
TIF Revenue: 7,222,760
TIF Sp. Revenue Fund Interest: 15,134
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 7,237,894
Rebate Expenditures: 134,690
NonRebate Expenditures: 5,147,170
Returned to County Treasurer: 0
Total Expenditures: 5,281,860
TIF Sp. Rev. Fund Cash Balance
as of 06302021: 4,556,014 296,210
Amount of 06302021 Cash Balance
Restricted for LMI
YearEnd Outstanding TIF
Obligations, Net of TIF Special
Revenue Fund Balance: 36,919,277
Annual Urban Renewal Report, Fiscal Year 2020 2021
Urban Renewal Area Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA
UR Area Number: 25021
UR Area Creation Date: 11/2000
UR Area Purpose:
Primary objective of the plan is to
develop the area for economic
development, primarily industrial
& commercial development
through job creation, infrastructure
improvements, efficient
transportation, and expansion of tax
base.
Tax Districts within this Urban Renewal Area Base
No.
I ncrement
No.
Increment
Value
Us ed
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/TIF OR D 11089
INC REMENT 250089 250090 30,968,226
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/00 TIF ORD 2334
INC REMENT 250216 250217 99,671,915
WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/00 TIF ORD
2334 INC REMENT 250218 250219 0
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/01 TIF ORD 2344
INC REMENT 250236 250237 16,274,682
WAUKEE CITY/VAN METER SCH/NONWALNUT TWP/WAUKEE UNIFIED URA 25021/01 TIF
ORD 2344 INCREMENT 250238 250239 2,332,250
WAUKEE CITY AG/VAN METER SCH/NONWALNUT TWP/WAUKEE UNIFIED URA 25021/01
TIF ORD 2344 INCREMENT 250242 250243 0
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/02 TIF ORD 2388
INC REMENT 250258 250259 3,336,789
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/03 TIF ORD 2398
INC REMENT 250260 250261 264,210
WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/03 TIF ORD
2398 INC REMENT 250262 250263 0
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/04 TIF ORD 2475
INC REMENT 250303 250304 6,276,140
WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/04 TIF ORD
2475 INC REMENT 250305 250306 0
WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/07 KOETHE
TIF ORD 2604 INCREMENT 250332 250333 0
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/07 TIF ORD 2604
INC REMENT 250340 250341 6,753,203
WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/07 TIF ORD
2604 INC REMENT 250342 250343 0
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/11 TIF ORD 2693
& 2703 INCREMENT 250438 250439 0
WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE UNIFIED UR A 25021/04 TIF ORD
2475 INC REMENT 250501 250502 6,049,953
WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE UNIFIED UR A 25021/00 TIF ORD
2334 INC REMENT 250503 250504 1,792,140
WAUKEE CITY AG/WAUKEE SCH/NONWALNUT TWP/W AUKEE UNIFIED URA 25021/00 TIF
ORD 2334 INCREMENT 250506 250507 0
WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE UNIFIED UR A 25021/92 & 11 TIF
ORD 2156 & 2693 INCREMENT 250512 250513 0
WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/TIF ORD 110
89 INCREMENT 250594 250595 0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Urban Renewal Area Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 43,030 21,421,680 153,617,755 9,836,540 0 11,112 212,830,028 0 212,830,028
Taxable 35,062 11,797,867 138,255,980 8,852,886 0 11,112 178,825,205 0 178,825,205
Homestead Credits 55
TIF Sp. Rev. Fund Cash Balance
as of 07012020: 2,724,221 4,570
Amount of 07012020 Cash Balance
Restricted for LMI
TIF Revenue: 4,838,094
TIF Sp. Revenue Fund Interest: 12,447
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 4,850,541
Rebate Expenditures: 0
NonRebate Expenditures: 3,792,834
Returned to County Treasurer: 0
Total Expenditures: 3,792,834
TIF Sp. Rev. Fund Cash Balance
as of 06302021: 3,781,928 4,570
Amount of 06302021 Cash Balance
Restricted for LMI
Projects For WAUKEE UNIFIED URBAN RENEWAL AREA
Sugar Creek Trail
Description:Sugar Creek Bike Trail
Classification:
Recreational facilities (lake development, parks, ball fields,
trails)
Physically Complete:Yes
Payments Complete:Yes
Administrative Expenses
Description:Administrative, Legal, Consulting
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
LMI Requirements
Description:LMI Requirements
Classification:Low and Moderate Income Housing
Physically Complete:Yes
Payments Complete:No
Sidewalk Program
Description:Sidewalk Program
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
WRA/WDSM Connection
Description:WRA/WDSM Sewer Connection
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:No
Alices RoadUniv to Ashworth
Description:Alices Road/St Lights University Ave to Ashworth
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
Knapp Development Agreement
Description:Knapp Development Agreement
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Downtown Redevelopment
Description:Downtown Streets/Lighting/Sidewalk
Classification:Commercial retail
Physically Complete:Yes
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Payments Complete:Yes
Alices Road SewerPhase I
Description:Alices Road Coridor SewerPhase I
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Community Center
Description:Community Center Redevelopment
Classification:Municipal and other publiclyowned or leased buildings
Physically Complete:Yes
Payments Complete:Yes
6th Street/Northview Drive
Description:Street Improvemen/Street Addition
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
PW Building
Description:Public Works IJOBS Building Project
Classification:Municipal and other publiclyowned or leased buildings
Physically Complete:Yes
Payments Complete:Yes
University Avenue
Description:University Avenue Alices to LA Grant
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Alices Road Bridge
Description:Alices Road/I80 Bridge
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Alices Road Univ to Ashworth
Description:Alices Road/St LightsUniversity to Ashworth
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Alices Road Interchange
Description:Alices RoadI80 to University
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
Relocation Grant
Description:Relocation Grant
Classification:Commercial office properties
Physically Complete:Yes
Payments Complete:Yes
Economic Development Grant
Description:Habitat Humanity Grant
Classification:Low and Moderate Income Housing
Physically Complete:Yes
Payments Complete:Yes
Economic Development Grant
Description:Brick Drive/RISE Grant
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Bike Trail Extension
Description:Raccoon River Valey Trail Extension
Classification:
Recreational facilities (lake development, parks, ball fields,
trails)
Physically Complete:Yes
Payments Complete:Yes
South Area Sewer
Description:WRA Outfall/South Area Sewer
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Alices Road/Interchange
Description:Alices Road/I80 Interchange
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
University AveAlices to LA Grant
Description:University Ave Widening Project
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Bike Trail Extension
Description:Raccoon River Valey Trail Extension
Classification:
Recreational facilities (lake development, parks, ball fields,
trails)
Physically Complete:Yes
Payments Complete:Yes
South Area Sewer
Description:WRA Outfall/South Area Sewer
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Alices Road/Interchange
Description:Alices Road/I80 Interchange
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
University AveAlices to LA Grant
Description:University Ave Widening Project
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Bike Trail Extension
Description:Raccoon River Valey Trail Extension
Classification:
Recreational facilities (lake development, parks, ball fields,
trails)
Physically Complete:Yes
Payments Complete:Yes
South Area Sewer
Description:WRA Outfall/South Area Sewer
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Alices Road/Interchange
Description:Alices Road/I80 Interchange
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
University AveAlices to LA Grant
Description:University Ave Widening Project
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
Debts/Obligations For WAUKEE UNIFIED URBAN RENEWAL AREA
WAUKEE2010C
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:68,250
Interest:2,662
Total:70,912
Annual Appropriation?:No
Date Incurred:06/02/2010
FY of Last Payment:2021
WAUKEE2012D
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:445,000
Interest:8,900
Total:453,900
Annual Appropriation?:No
Date Incurred:12/28/2012
FY of Last Payment:2021
WAUKEE2013B
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:255,000
Interest:5,100
Total:260,100
Annual Appropriation?:No
Date Incurred:05/28/2013
FY of Last Payment:2028
Knapp/Alices LC Develop Agree
Debt/Obligation Type:Rebates
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:08/06/2007
FY of Last Payment:2021
Administrative Expenses
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2012
FY of Last Payment:2021
LMI Requirement
Debt/Obligation Type:
Outstanding LMI Housing
Obligations
Principal:0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:06/03/2003
FY of Last Payment:2021
Sidewalk Program
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2012
FY of Last Payment:2021
WRA/WDSM
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2009
FY of Last Payment:2015
WAUKEE2013C
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:No
Date Incurred:05/28/2013
FY of Last Payment:2020
WAUKEE2013D
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:825,000
Interest:41,250
Total:866,250
Annual Appropriation?:No
Date Incurred:12/12/2013
FY of Last Payment:2021
WAUKEE2012B
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:340,000
Interest:10,200
Total:350,200
Annual Appropriation?:No
Date Incurred:06/14/2012
FY of Last Payment:2021
WAUKEE2014A
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:7,390,000
Interest:1,650,126
Total:9,040,126
Annual Appropriation?:No
Date Incurred:12/10/2014
FY of Last Payment:2021
Relocation Grant
Debt/Obligation Type:Rebates
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2014
FY of Last Payment:2021
Downtown Redevelopment Grant
Debt/Obligation Type:Rebates
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2014
FY of Last Payment:2021
WAUKEE2014
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:No
Date Incurred:12/10/2014
FY of Last Payment:2034
WAUKEE2016B
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:400,930
Interest:6,670
Total:407,600
Annual Appropriation?:No
Date Incurred:09/20/2016
FY of Last Payment:2022
WAUKEE2014
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:12/10/2014
FY of Last Payment:2034
WAUKEE2016B
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:09/20/2016
FY of Last Payment:2022
WAUKEE2012B
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:06/14/2012
FY of Last Payment:2021
WAUKEE2014
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:12/10/2014
FY of Last Payment:2034
WAUKEE2016B
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:09/20/2016
FY of Last Payment:2022
WAUKEE2012B
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:06/14/2012
FY of Last Payment:2021
WAUKEE2021A
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:6,168,289
Interest:732,805
Total:6,901,094
Annual Appropriation?:Yes
Date Incurred:04/06/2021
FY of Last Payment:2022
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
NonRebates For WAUKEE UNIFIED URBAN RENEWAL AREA
TIF Expenditure Amount:0
WAUKEE2010C
6th Street/Northview Drive
TIF Expenditure Amount:4,066
Administrative Expenses
Administrative Expenses
TIF Expenditure Amount:0
Sidewalk Program
Sidewalk Program
TIF Expenditure Amount:71,212
WAUKEE2010C
PW Building
TIF Expenditure Amount:350,800
WAUKEE2012B
University Avenue
TIF Expenditure Amount:454,500
WAUKEE2012D
Alices Road SewerPhase I
TIF Expenditure Amount:44,417
WAUKEE2013B
Community Center
TIF Expenditure Amount:31,412
WAUKEE2013B
Sugar Creek Trail
TIF Expenditure Amount:866,550
WAUKEE2013D
Alices Road Univ to Ashworth
TIF Expenditure Amount:1,537,206
WAUKEE2014A
Alices Road Interchange
TIF Expenditure Amount:184,871
WAUKEE2013B
Alices Road Bridge
TIF Expenditure Amount:42,500
Administrative Expenses
Economic Development Grant
TIF Expenditure Amount:0
LMI Requirement
LMI Requirements
TIF Expenditure Amount:43,200
WAUKEE2016B
Bike Trail Extension
TIF Expenditure Amount:162,100
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Tied To Debt:
Tied To Project:
WAUKEE2016B
South Area Sewer
Rebate Paid To:
Tied To Debt:
Tied To Project:
Projected Final FY of Rebate:
Rebate Paid To:
Tied To Debt:
Tied To Project:
Projected Final FY of Rebate:
Rebates For WAUKEE UNIFIED URBAN RENEWAL AREA
Knapp Properties & Team Technologies
TIF Expenditure Amount:0
Alice's LC
Knapp/Alices LC Develop Agree
Knapp Development Agreement
2021
Access Systems
TIF Expenditure Amount:0
Access Systems inc
Relocation Grant
Economic Development Grant
2021
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Income Housing For WAUKEE UNIFIED URBAN RENEWAL AREA
Amount of FY 2021 expenditures that provide or aid in the provision of public improvements related to
housing and residential development:103,262
Lots for low and moderate income housing:85,000
Construction of low and moderate income housing:0
Grants , credits or other direct as sistance to low and moderate income families:18,262
Payments to a low and moderate income housing fund established by the municipality, including
matching funds for any state or federal moneys us ed for such purposes:0
Other low and moderate income housing assistance:0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA
25021/TIF ORD 11089 INCREMENT
TIF Taxing District Inc. Number: 250090
TIF Taxing District Base Year: 1988
FY TIF Revenue First Received: 1996
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted 05/2011
Economic Development 01/1989
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 33,621,550 787,590 0 0 34,409,140 0 34,409,140
Taxable 0 0 30,259,395 708,831 0 0 30,968,226 0 30,968,226
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 119,895 30,968,226 30,968,226 0 0
FY 2021 TIF Revenue Received: 885,595
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/00
TIF ORD 2334 INCREMENT
TIF Taxing District Inc. Number: 250217
TIF Taxing District Base Year: 1999
FY TIF Revenue First Received: 2002
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 4,635,150 80,944,615 4,866,660 0 5,556 118,363,004 0 118,363,004
Taxable 0 2,552,801 72,850,154 4,379,994 0 5,556 99,671,915 0 99,671,915
Homestead Credits 12
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 10,015,398 99,671,915 99,671,915 0 0
FY 2021 TIF Revenue Received: 2,800,954
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA
25021/00 TIF ORD 2334 INCREMENT
TIF Taxing District Inc. Number: 250219
TIF Taxing District Base Year: 1999
FY TIF Revenue First Received: 2002
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 26,240 0 0 0 0 0 26,240 0 26,240
Taxable 21,381 0 0 0 0 0 21,381 0 21,381
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 26,240 0 0 0 0
FY 2021 TIF Revenue Received: 0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/01
TIF ORD 2344 INCREMENT
TIF Taxing District Inc. Number: 250237
TIF Taxing District Base Year: 2000
FY TIF Revenue First Received: 2002
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 18,082,980 0 0 0 18,082,980 0 18,082,980
Taxable 0 0 16,274,682 0 0 0 16,274,682 0 16,274,682
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 359,960 16,274,682 16,274,682 0 0
FY 2021 TIF Revenue Received: 447,747
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/VAN METER SCH/NONWALNUT TWP/WAUKEE UNIFIED URA
25021/01 TIF ORD 2344 INCREMENT
TIF Taxing District Inc. Number: 250239
TIF Taxing District Base Year: 2000
FY TIF Revenue First Received: 2013
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 3,202,900 0 0 0 3,202,900 0 3,202,900
Taxable 0 0 2,882,610 0 0 0 2,882,610 0 2,882,610
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 870,650 2,332,250 2,332,250 0 0
FY 2021 TIF Revenue Received: 61,119
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/VAN METER SCH/NONWALNUT TWP/WAUKEE UNIFIED
URA 25021/01 TIF ORD 2344 INCREMENT
TIF Taxing District Inc. Number: 250243
TIF Taxing District Base Year: 2000
FY TIF Revenue First Received:
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/02
TIF ORD 2388 INCREMENT
TIF Taxing District Inc. Number: 250259
TIF Taxing District Base Year: 2001
FY TIF Revenue First Received: 2002
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 4,946,880 680,370 0 0 0 5,627,250 0 5,627,250
Taxable 0 2,724,456 612,333 0 0 0 3,336,789 0 3,336,789
Homestead Credits 19
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 1,680 3,336,789 3,336,789 0 0
FY 2021 TIF Revenue Received: 88,378
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/03
TIF ORD 2398 INCREMENT
TIF Taxing District Inc. Number: 250261
TIF Taxing District Base Year: 2002
FY TIF Revenue First Received: 2013
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 1,121,300 0 0 0 1,121,300 0 1,121,300
Taxable 0 0 1,009,170 0 0 0 1,009,170 0 1,009,170
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 857,090 264,210 264,210 0 0
FY 2021 TIF Revenue Received: 6,775
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA
25021/03 TIF ORD 2398 INCREMENT
TIF Taxing District Inc. Number: 250263
TIF Taxing District Base Year: 2002
FY TIF Revenue First Received:
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 11/2000
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 6,310 0 0 0 0 0 6,310 0 6,310
Taxable 5,142 0 0 0 0 0 5,142 0 5,142
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 6,310 0 0 0 0
FY 2021 TIF Revenue Received: 0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/04
TIF ORD 2475 INCREMENT
TIF Taxing District Inc. Number: 250304
TIF Taxing District Base Year: 2003
FY TIF Revenue First Received: 2005
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 12/2004
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 6,489,210 4,182,290 0 0 10,671,500 0 10,671,500
Taxable 0 0 5,840,289 3,764,061 0 0 9,604,350 0 9,604,350
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 4,395,360 6,276,140 6,276,140 0 0
FY 2021 TIF Revenue Received: 159,068
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA
25021/04 TIF ORD 2475 INCREMENT
TIF Taxing District Inc. Number: 250306
TIF Taxing District Base Year: 2003
FY TIF Revenue First Received:
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 12/2004
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA
25021/07 KOETHE TIF ORD 2604 INCREMENT
TIF Taxing District Inc. Number: 250333
TIF Taxing District Base Year: 2006
FY TIF Revenue First Received:
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 07/2007
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/07
TIF ORD 2604 INCREMENT
TIF Taxing District Inc. Number: 250341
TIF Taxing District Base Year: 2006
FY TIF Revenue First Received:
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 07/2007
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 11,839,650 264,610 0 0 5,556 12,098,704 0 12,098,704
Taxable 0 6,520,610 238,149 0 0 5,556 6,753,203 0 6,753,203
Homestead Credits 24
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 238,360 6,753,203 6,753,203 0 0
FY 2021 TIF Revenue Received: 173,718
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA
25021/07 TIF ORD 2604 INCREMENT
TIF Taxing District Inc. Number: 250343
TIF Taxing District Base Year: 2006
FY TIF Revenue First Received:
Subject to a Statutory end date? Yes
Fiscal year this TIF Taxing District
s tatutorily ends: 2021
UR Designation
Slum No
Bl ighted 11/2011
Economic Development 07/2007
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA 25021/11
TIF ORD 2693 & 2703 INCREMENT
TIF Taxing District Inc. Number: 250439
TIF Taxing District Base Year: 2010
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE UNIFIED URA
25021/04 TIF ORD 2475 INCREMENT
TIF Taxing District Inc. Number: 250502
TIF Taxing District Base Year: 2003
FY TIF Revenue First Received: 2014
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 6,722,170 0 0 0 6,722,170 0 6,722,170
Taxable 0 0 6,049,953 0 0 0 6,049,953 0 6,049,953
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 18,420 6,049,953 6,049,953 0 0
FY 2021 TIF Revenue Received: 168,806
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE UNIFIED URA
25021/00 TIF ORD 2334 INCREMENT
TIF Taxing District Inc. Number: 250504
TIF Taxing District Base Year: 1999
FY TIF Revenue First Received: 2014
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 2,488,050 0 0 0 2,488,050 0 2,488,050
Taxable 0 0 2,239,245 0 0 0 2,239,245 0 2,239,245
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 695,910 1,792,140 1,792,140 0 0
FY 2021 TIF Revenue Received: 45,934
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/NONWALNUT TWP/WAUKEE UNIFIED URA
25021/00 TIF ORD 2334 INCREMENT
TIF Taxing District Inc. Number: 250507
TIF Taxing District Base Year: 1999
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE UNIFIED URA
25021/92 & 11 TIF ORD 2156 & 2693 INCREMENT
TIF Taxing District Inc. Number: 250513
TIF Taxing District Base Year: 2010
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE UNIFIED URBAN RENEWAL AREA (25021)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE UNIFIED URA
25021/TIF ORD 11089 INCREMENT
TIF Taxing District Inc. Number: 250595
TIF Taxing District Base Year: 1988
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 10,480 0 0 0 0 0 10,480 0 10,480
Taxable 8,539 0 0 0 0 0 8,539 0 8,539
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 10,480 0 0 0 0
FY 2021 TIF Revenue Received: 0
Urban Renewal Area Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA
UR Area Number: 25033
UR Area Creation Date: 10/2013
UR Area Purpose:
Primary objective of plan is to
develop the area for economic
development, primarily thru added
retail & commercial development;
with direct access to I80, thru job
creation, infrastructure
improvements, efficient
transportation, and expansion of tax
base.
Tax Districts within this Urban Renewal Area Base
No.
I ncrement
No.
Increment
Value
Us ed
WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED URA 25033/18
TIF ORD 2911 INCREMENT 250495 250496 4,123,350
WAUKEE CITY AG/WAUKEE SCH/NONWALNUT TWP/W AUKEE CONSOLIDATED UR A
25033/13 TIF INCREMENT 250497 250498 0
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA 25033/16 TIF
ORD 2832 INCREMENT 250541 250542 3,319,623
WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED URA 25033/16
TIF ORD 2832 INCREMENT 250543 250544 2,548,206
WAUKEE CITY AG/WAUKEE SCH/NONWALNUT TWP/W AUKEE CONSOLIDATED UR A
25033/16 TIF ORD 2832 INCREMENT 250545 250546 0
WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED URA 25033/17
TIF ORD 2866 INCREMENT 250580 250581 13,225,599
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA 25033/17 TIF
ORD 2866 INCREMENT 250582 250583 3,991,050
WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA 25033/17 TIF
ORD 2865 INCREMENT 250590 250591 0
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA 25033/17 TIF
ORD 2865 INCREMENT 250592 250593 5,950,638
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA 25033/18 TIF
ORD 2911 INCREMENT 250607 250608 5,276,934
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA 25033/19 TIF
ORD 2942 INCREMENT 250625 250626 16,503,057
WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED URA 25033/19
TIF ORD 2942 INCREMENT 250627 250628 2,107,737
Urban Renewal Area Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 27,130 0 63,384,660 0 0 0 63,411,790 0 63,411,790
Taxable 22,107 0 57,046,194 0 0 0 57,068,301 0 57,068,301
Homestead Credits 0
TIF Sp. Rev. Fund Cash Balance
as of 07012020: 396,759 0
Amount of 07012020 Cash Balance
Restricted for LMI
TIF Revenue: 1,613,769
TIF Sp. Revenue Fund Interest: 1,236
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 1,615,005
Rebate Expenditures: 82,113
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
NonRebate Expenditures: 868,672
Returned to County Treasurer: 0
Total Expenditures: 950,785
TIF Sp. Rev. Fund Cash Balance
as of 06302021: 267,461 0
Amount of 06302021 Cash Balance
Restricted for LMI
Projects For WAUKEE CONSOLIDATED URBAN RENEWAL AREA
Administrative Expenses
Description:Administrative, Legal, Consulting
Classification:Administrative expenses
Physically Complete:No
Payments Complete:No
Administrative Expenses
Description:Administrative, Legal & Consulting
Classification:Administrative expenses
Physically Complete:No
Payments Complete:No
Administrative Expenses
Description:Administrative, Legal & Consulting
Classification:Administrative expenses
Physically Complete:No
Payments Complete:No
Kettlestone Blvd & Trail
Description:Kettlestone Blvd Construction
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:No
North 10th Street
Description:North High School Roads
Classification:Roads, Bridges & Utilities
Physically Complete:No
Payments Complete:No
Hurd Waukee Rebate
Description:Hurd Waukee Rebate
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:No
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
Debts/Obligations For WAUKEE CONSOLIDATED URBAN RENEWAL
AREA
Administrative Expenses
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2015
FY of Last Payment:2035
Administrative & Legal
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2017
FY of Last Payment:2038
Administrative & Legal
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2017
FY of Last Payment:2036
Waukee2019A
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:1,717,967
Interest:420,068
Total:2,138,035
Annual Appropriation?:Yes
Date Incurred:07/01/2019
FY of Last Payment:2031
Waukee2020A
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:12,800,000
Interest:2,634,359
Total:15,434,359
Annual Appropriation?:Yes
Date Incurred:07/01/2019
FY of Last Payment:2035
Hurd Waukee Rebate
Debt/Obligation Type:Rebates
Principal:0
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:05/06/2019
FY of Last Payment:2024
Waukee2021A
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:3,224,555
Interest:523,517
Total:3,748,072
Annual Appropriation?:Yes
Date Incurred:04/06/2021
FY of Last Payment:2040
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
NonRebates For WAUKEE CONSOLIDATED URBAN RENEWAL AREA
TIF Expenditure Amount:29,140
Administrative Expenses
Administrative Expenses
TIF Expenditure Amount:245,685
Waukee2019A
Kettlestone Blvd & Trail
TIF Expenditure Amount:593,847
Waukee2020A
North 10th Street
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
Rebate Paid To:
Tied To Debt:
Tied To Project:
Projected Final FY of Rebate:
Rebates For WAUKEE CONSOLIDATED URBAN RENEWAL AREA
Hurd Waukee Rebate
TIF Expenditure Amount:82,113
Hurd Waukee LLC
Hurd Waukee Rebate
Hurd Waukee Rebate
2024
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED
URA 25033/18 TIF ORD 2911 INCREMENT
TIF Taxing District Inc. Number: 250496
TIF Taxing District Base Year: 2017
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 4,581,500 0 0 0 4,581,500 0 4,581,500
Taxable 0 0 4,123,350 0 0 0 4,123,350 0 4,123,350
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 80,930 4,123,350 4,123,350 0 0
FY 2021 TIF Revenue Received: 134,451
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/NONWALNUT TWP/WAUKEE
CONSOLIDATED URA 25033/13 TIF INCREMENT
TIF Taxing District Inc. Number: 250498
TIF Taxing District Base Year: 1900
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 0 0 0 0 0
FY 2021 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA
25033/16 TIF ORD 2832 INCREMENT
TIF Taxing District Inc. Number: 250542
TIF Taxing District Base Year: 2015
FY TIF Revenue First Received: 2018
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 3,688,470 0 0 0 3,688,470 0 3,688,470
Taxable 0 0 3,319,623 0 0 0 3,319,623 0 3,319,623
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 8,110 3,319,623 3,319,623 0 0
FY 2021 TIF Revenue Received: 106,355
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED
URA 25033/16 TIF ORD 2832 INCREMENT
TIF Taxing District Inc. Number: 250544
TIF Taxing District Base Year: 2015
FY TIF Revenue First Received: 2018
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 2,831,340 0 0 0 2,831,340 0 2,831,340
Taxable 0 0 2,548,206 0 0 0 2,548,206 0 2,548,206
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 41,250 2,548,206 2,548,206 0 0
FY 2021 TIF Revenue Received: 70,396
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/NONWALNUT TWP/WAUKEE
CONSOLIDATED URA 25033/16 TIF ORD 2832 INCREMENT
TIF Taxing District Inc. Number: 250546
TIF Taxing District Base Year: 2015
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 5,900 0 0 0 0 0 5,900 0 5,900
Taxable 4,808 0 0 0 0 0 4,808 0 4,808
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 5,900 0 0 0 0
FY 2021 TIF Revenue Received: 0
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED
URA 25033/17 TIF ORD 2866 INCREMENT
TIF Taxing District Inc. Number: 250581
TIF Taxing District Base Year: 2016
FY TIF Revenue First Received: 2019
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 14,695,110 0 0 0 14,695,110 0 14,695,110
Taxable 0 0 13,225,599 0 0 0 13,225,599 0 13,225,599
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 218,490 13,225,599 13,225,599 0 0
FY 2021 TIF Revenue Received: 365,275
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA
25033/17 TIF ORD 2866 INCREMENT
TIF Taxing District Inc. Number: 250583
TIF Taxing District Base Year: 2016
FY TIF Revenue First Received: 2019
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 4,434,500 0 0 0 4,434,500 0 4,434,500
Taxable 0 0 3,991,050 0 0 0 3,991,050 0 3,991,050
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 145,730 3,991,050 3,991,050 0 0
FY 2021 TIF Revenue Received: 114,709
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY AG/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED
URA 25033/17 TIF ORD 2865 INCREMENT
TIF Taxing District Inc. Number: 250591
TIF Taxing District Base Year: 2018
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 21,230 0 0 0 0 0 21,230 0 21,230
Taxable 17,299 0 0 0 0 0 17,299 0 17,299
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 21,230 0 0 0 0
FY 2021 TIF Revenue Received: 0
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA
25033/17 TIF ORD 2865 INCREMENT
TIF Taxing District Inc. Number: 250593
TIF Taxing District Base Year: 2018
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 6,611,820 0 0 0 6,611,820 0 6,611,820
Taxable 0 0 5,950,638 0 0 0 5,950,638 0 5,950,638
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 25,050 5,950,638 5,950,638 0 0
FY 2021 TIF Revenue Received: 165,954
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA
25033/18 TIF ORD 2911 INCREMENT
TIF Taxing District Inc. Number: 250608
TIF Taxing District Base Year: 2017
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 5,863,260 0 0 0 5,863,260 0 5,863,260
Taxable 0 0 5,276,934 0 0 0 5,276,934 0 5,276,934
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 342,590 5,276,934 5,276,934 0 0
FY 2021 TIF Revenue Received: 140,429
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE CONSOLIDATED URA
25033/19 TIF ORD 2942 INCREMENT
TIF Taxing District Inc. Number: 250626
TIF Taxing District Base Year: 2018
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 18,336,730 0 0 0 18,336,730 0 18,336,730
Taxable 0 0 16,503,057 0 0 0 16,503,057 0 16,503,057
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 199,140 16,503,057 16,503,057 0 0
FY 2021 TIF Revenue Received: 457,514
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE CONSOLIDATED URBAN RENEWAL AREA (25033)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/NONWALNUT TWP/WAUKEE CONSOLIDATED
URA 25033/19 TIF ORD 2942 INCREMENT
TIF Taxing District Inc. Number: 250628
TIF Taxing District Base Year: 2018
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 2,341,930 0 0 0 2,341,930 0 2,341,930
Taxable 0 0 2,107,737 0 0 0 2,107,737 0 2,107,737
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 12,350 2,107,737 2,107,737 0 0
FY 2021 TIF Revenue Received: 58,686
Urban Renewal Area Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA
UR Area Number: 25036
UR Area Creation Date:
UR Area Purpose:
Tax Districts within this Urban Renewal Area Base
No.
Increment
No.
I ncrement
Value
Used
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA 25036/16 TIF
ORD 2831 INCREMENT 250547 250548 7,920,254
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA 25036/17 TIF
ORD 2867 INCREMENT 250584 250585 4,513,356
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA 25036/18 TIF
ORD 2912 INCREMENT 250609 250610 8,351,602
WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA 25036/19 TIF
ORD 2940 INCREMENT 250623 250624 6,413,456
Urban Renewal Area Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 49,385,310 0 0 0 0 49,385,310 0 49,385,310
Taxable 0 27,198,668 0 0 0 0 27,198,668 0 27,198,668
Homestead Credits 0
TIF Sp. Rev. Fund Cash Balance
as of 07012020: 278,357 78,765
Amount of 07012020 Cash Balance
Restricted for LMI
TIF Revenue: 697,494
TIF Sp. Revenue Fund Interest: 1,376
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 698,870
Rebate Expenditures: 0
NonRebate Expenditures: 484,999
Returned to County Treasurer: 0
Total Expenditures: 484,999
TIF Sp. Rev. Fund Cash Balance
as of 06302021: 492,228 291,640
Amount of 06302021 Cash Balance
Restricted for LMI
▲ Annual Urban Renewal Report, Fiscal Year 2020 2021
Projects For WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA
Administrative Expenses
Description:Administrative, Legal & Consulting
Classification:Administrative expenses
Physically Complete:No
Payments Complete:No
Alices Road Ph IV & V
Description:Roadway Reconstruction
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:No
LMI Expenses
Description:LMI Eligible Expenses
Classification:Low and Moderate Income Housing
Physically Complete:No
Payments Complete:No
▲ Annual Urban Renewal Report, Fiscal Year 2020 2021
Debts/Obligations For WAUKEE AUTUMN RIDGE URBAN RENEWAL
AREA
Administrative
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2017
FY of Last Payment:2035
Waukee2018A
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:3,074,002
Interest:1,630,607
Total:4,704,609
Annual Appropriation?:Yes
Date Incurred:06/18/2019
FY of Last Payment:2030
LMI
Debt/Obligation Type:
Outstanding LMI Housing
Obligations
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2019
FY of Last Payment:2030
▲ Annual Urban Renewal Report, Fiscal Year 2020 2021
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
Tied To Debt:
Tied To Project:
NonRebates For WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA
TIF Expenditure Amount:150
Administrative
Administrative Expenses
TIF Expenditure Amount:484,849
Waukee2018A
Alices Road Ph IV & V
TIF Expenditure Amount:0
LMI
LMI Expenses
▲ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA (25036)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA
25036/16 TIF ORD 2831 INCREMENT
TIF Taxing District Inc. Number: 250548
TIF Taxing District Base Year: 2015
FY TIF Revenue First Received: 2018
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 14,381,060 0 0 0 0 14,381,060 0 14,381,060
Taxable 0 7,920,254 0 0 0 0 7,920,254 0 7,920,254
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 971,930 7,920,254 7,920,254 0 0
FY 2021 TIF Revenue Received: 203,096
▲ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA (25036)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA
25036/17 TIF ORD 2867 INCREMENT
TIF Taxing District Inc. Number: 250585
TIF Taxing District Base Year: 2016
FY TIF Revenue First Received: 2019
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 8,195,040 0 0 0 0 8,195,040 0 8,195,040
Taxable 0 4,513,356 0 0 0 0 4,513,356 0 4,513,356
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 234,640 4,513,356 4,513,356 0 0
FY 2021 TIF Revenue Received: 115,752
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA (25036)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA
25036/18 TIF ORD 2912 INCREMENT
TIF Taxing District Inc. Number: 250610
TIF Taxing District Base Year: 2017
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 15,164,170 0 0 0 0 15,164,170 0 15,164,170
Taxable 0 8,351,602 0 0 0 0 8,351,602 0 8,351,602
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 455,690 8,351,602 8,351,602 0 0
FY 2021 TIF Revenue Received: 214,176
▲ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE AUTUMN RIDGE URBAN RENEWAL AREA (25036)
TIF Taxing District Name: WAUKEE CITY/WAUKEE SCH/WALNUT TWP/WAUKEE AUTUMN RIDGE URA
25036/19 TIF ORD 2940 INCREMENT
TIF Taxing District Inc. Number: 250624
TIF Taxing District Base Year: 2018
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 11,645,040 0 0 0 0 11,645,040 0 11,645,040
Taxable 0 6,413,456 0 0 0 0 6,413,456 0 6,413,456
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 2,199,000 6,413,456 6,413,456 0 0
FY 2021 TIF Revenue Received: 164,470
Urban Renewal Area Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE SOUTHWEST BUSINESS PARK URBAN RENEWAL AREA
UR Area Number: 25038
UR Area Creation Date:
UR Area Purpose:
Plan area is established to provide
commercial and light industrial for
future SW Business park
development project.
Tax Districts within this Urban Renewal Area Base
No.
Increment
No.
I ncrement
Value
Used
WAUKEE CITY/VAN METER SCH/NONWALNUT TWP/WAUKEE SW BP URA 25038/17 TIF ORD
2864 INC REMENT 250586 250587 2,582,946
WAUKEE CITY AG/VAN METER SCH/NONWALNUT TWP/WAUKEE SW BP URA 25038/17 TIF
ORD 2864 INCREMENT 250588 250589 0
Urban Renewal Area Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 15,830 0 2,869,940 0 0 0 2,885,770 0 2,885,770
Taxable 12,899 0 2,582,946 0 0 0 2,595,845 0 2,595,845
Homestead Credits 0
TIF Sp. Rev. Fund Cash Balance
as of 07012020: 5,839 0
Amount of 07012020 Cash Balance
Restricted for LMI
TIF Revenue: 73,403
TIF Sp. Revenue Fund Interest: 75
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 73,478
Rebate Expenditures: 52,577
NonRebate Expenditures: 0
Returned to County Treasurer: 0
Total Expenditures: 52,577
TIF Sp. Rev. Fund Cash Balance
as of 06302021: 15,062 0
Amount of 06302021 Cash Balance
Restricted for LMI
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Projects For WAUKEE SOUTHWEST BUSINESS PARK URBAN
RENEWAL AREA
Administrative Expenses
Description:Administrative, Legal & Consulting
Classification:Administrative expenses
Physically Complete:No
Payments Complete:No
RJ Lawn Rebate
Description:RJ Lawn Rebate
Classification:Roads, Bridges & Utilities
Physically Complete:Yes
Payments Complete:Yes
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Debts/Obligations For WAUKEE SOUTHWEST BUSINESS PARK URBAN
RENEWAL AREA
Administrative & Legal
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:07/01/2017
FY of Last Payment:2037
RJ Lawn Service inc
Debt/Obligation Type:Rebates
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:11/06/2017
FY of Last Payment:2022
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Tied To Debt:
Tied To Project:
NonRebates For WAUKEE SOUTHWEST BUSINESS PARK URBAN
RENEWAL AREA
TIF Expenditure Amount:0
Administrative & Legal
Administrative Expenses
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
Rebate Paid To:
Tied To Debt:
Tied To Project:
Projected Final FY of Rebate:
Rebates For WAUKEE SOUTHWEST BUSINESS PARK URBAN
RENEWAL AREA
655 Interstate Pkwy
TIF Expenditure Amount:52,577
RJ Lawn
RJ Lawn Service inc
RJ Lawn Rebate
2022
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE SOUTHWEST BUSINESS PARK URBAN RENEWAL AREA (25038)
TIF Taxing District Name: WAUKEE CITY/VAN METER SCH/NONWALNUT TWP/WAUKEE SW BP URA
25038/17 TIF ORD 2864 INCREMENT
TIF Taxing District Inc. Number: 250587
TIF Taxing District Base Year: 2018
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 2,869,940 0 0 0 2,869,940 0 2,869,940
Taxable 0 0 2,582,946 0 0 0 2,582,946 0 2,582,946
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 21,070 2,582,946 2,582,946 0 0
FY 2021 TIF Revenue Received: 73,403
♣ Annual Urban Renewal Report, Fiscal Year 2020 2021
TIF Taxing District Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: WAUKEE SOUTHWEST BUSINESS PARK URBAN RENEWAL AREA (25038)
TIF Taxing District Name: WAUKEE CITY AG/VAN METER SCH/NONWALNUT TWP/WAUKEE SW BP
URA 25038/17 TIF ORD 2864 INCREMENT
TIF Taxing District Inc. Number: 250589
TIF Taxing District Base Year: 2018
FY TIF Revenue First Received:
Subject to a Statutory end date? No
UR Designation
Slum No
Bl ighted No
Economic Development No
TIF Taxing District Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 15,830 0 0 0 0 0 15,830 0 15,830
Taxable 12,899 0 0 0 0 0 12,899 0 12,899
Homestead Credits 0
Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used
Fiscal Year 2021 15,830 0 0 0 0
FY 2021 TIF Revenue Received: 0
Urban Renewal Area Data Collection
Local Government Name: WAUKEE (25G240)
Urban Renewal Area: NORTH WAUKEE RESIDENTIAL URBAN RENEWAL AREA
UR Area Number: 25045
UR Area Creation Date: 11/2020
UR Area Purpose:
Stimulate, through public
involvement/commitment, private
investment in new
housing/residential development to
address shortage of
affordable/appropriate housing to
retain/attract industrial/commercial
enterprises.
Tax Districts within this Urban Renewal Area Base
No.
Increment
No.
I ncrement
Value
Used
Urban Renewal Area Value by Class 1/1/2019 for FY 2021
Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total
Assessed 0 0 0 0 0 0 0 0 0
Taxable 0 0 0 0 0 0 0 0 0
Homestead Credits 0
TIF Sp. Rev. Fund Cash Balance
as of 07012020: 0 0
Amount of 07012020 Cash Balance
Restricted for LMI
TIF Revenue: 0
TIF Sp. Revenue Fund Interest: 0
Property Tax Replacement Claims 0
Asset Sales & Loan Repayments: 0
Total Revenue: 0
Rebate Expenditures: 0
NonRebate Expenditures: 665
Returned to County Treasurer: 0
Total Expenditures: 665
TIF Sp. Rev. Fund Cash Balance
as of 06302021: 665 0
Amount of 06302021 Cash Balance
Restricted for LMI
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
Projects For NORTH WAUKEE RESIDENTIAL URBAN RENEWAL AREA
Administrative Expenses
Description:Administrative, Legal & Consulting
Classification:Administrative expenses
Physically Complete:No
Payments Complete:No
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
Debts/Obligations For NORTH WAUKEE RESIDENTIAL URBAN
RENEWAL AREA
Administrative Expenses
Debt/Obligation Type:Internal Loans
Principal:0
Interest:0
Total:0
Annual Appropriation?:Yes
Date Incurred:06/30/2021
FY of Last Payment:2031
WAUKEE2021A
Debt/Obligation Type:Gen. Obligation Bonds/Notes
Principal:1,947,090
Interest:434,804
Total:2,381,894
Annual Appropriation?:Yes
Date Incurred:04/06/2021
FY of Last Payment:2032
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
Tied To Debt:
Tied To Project:
NonRebates For NORTH WAUKEE RESIDENTIAL URBAN RENEWAL
AREA
TIF Expenditure Amount:665
Administrative Expenses
Administrative Expenses
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021
Income Housing For NORTH WAUKEE RESIDENTIAL URBAN RENEWAL
AREA
Amount of FY 2021 expenditures that provide or aid in the provision of public improvements related to
housing and residential development:0
Lots for low and moderate income housing:0
Construction of low and moderate income housing:0
Grants , credits or other direct as sistance to low and moderate income families:0
Payments to a low and moderate income housing fund established by the municipality, including
matching funds for any state or federal moneys us ed for such purposes:0
Other low and moderate income housing assistance:0
♦ Annual Urban Renewal Report, Fiscal Year 2020 2021