HomeMy WebLinkAbout2021-12-20-I01K_01 Sugar Creek Park_Pmt Est 2AGENDA ITEM:
CITY OF WAUKEE, IOWA
CITY COUNCIL MEETING COMMUNICATION
MEETING DATE: December 20, 2021
AGENDA ITEM:Consideration of approval of Payment Estimate No. 2 to Concrete
Connections, Inc., for the Sugar Creek Park Project in the amount of
$147,276.60.
FORMAT:Consent Agenda
SYNOPSIS INCLUDING PRO & CON: Payment Estimate No. 2 to Concrete Connections, Inc., is
for excavation class 10, site utilities, construction of pickleball courts, PCC 6”
Sidewalk, and trail lighting. The quantities completed to date have been
reviewed and agreed upon by the contractor, City of Waukee Staff, and Bolton
& Menk. Completion of this project is June 2022.
FISCAL IMPACT INCLUDING COST/BENEFIT ANALYSIS:
COMMISSION/BOARD/COMMITTEE COMMENT:
STAFF REVIEW AND COMMENT: Approve Payment
RECOMMENDATION: Approve the resolution.
ATTACHMENTS: I. Letter of Recommendation
II. Payment Estimate No. 2
PREPARED BY: Matt Jermier
REVIEWED BY:
PUBLIC NOTICE INFORMATION –
NAME OF PUBLICATION:
DATE OF PUBLICATION:
I1K1
$590,560.00
Owner:City of Waukee Contractor:Concrete Connection
805 University Ave 5170 NW Beaver Drive
Waukee, IA 50263 Johnston, IA 50131
Item Est. Unit Extended Quantity Value
No.Unit Qty Price Price Completed Completed
1 LS 1.00 1,000.00$ 1,000.00$ 1.00 1,000.00$
2 CY 87.90 50.00$ 4,395.00$ 0.00 -$
3 CY 8,192.00 6.25$ 51,200.00$ 8,000.00 50,000.00$
4 SY 2,454.00 10.00$ 24,540.00$ 2,454.00 24,540.00$
5 LF 377.00 55.00$ 20,735.00$ 377.00 20,735.00$
6 EA 3.00 300.00$ 900.00$ 3.00 900.00$
7 LF 70.00 50.00$ 3,500.00$ 70.00 3,500.00$
8 EA 4.00 400.00$ 1,600.00$ 4.00 1,600.00$
9 LF 151.00 30.00$ 4,530.00$ 151.00 4,530.00$
10 EA 3.00 300.00$ 900.00$ 3.00 900.00$
11 EA 2.00 300.00$ 600.00$ 2.00 600.00$
12 LF 491.00 13.50$ 6,628.50$ 491.00 6,628.50$
13 LF 45.00 30.00$ 1,350.00$ 45.00 1,350.00$
14 EA 1.00 4,000.00$ 4,000.00$ 1.00 4,000.00$
15 EA 1.00 1,500.00$ 1,500.00$ 1.00 1,500.00$
16 EA 1.00 5,500.00$ 5,500.00$ 1.00 5,500.00$
17 EA 2.00 750.00$ 1,500.00$ 2.00 1,500.00$
18 LF 82.00 45.00$ 3,690.00$ 75.00 3,375.00$
19 SY 50.00 18.00$ 900.00$ 50.00 900.00$
20 SY 495.00 47.50$ 23,512.50$ 495.00 23,512.50$
21 SY 32.20 54.00$ 1,738.80$ 15.00 810.00$
22 SF 70.00 75.00$ 5,250.00$ 50.00 3,750.00$
23 LF 82.00 25.00$ 2,050.00$ 75.00 1,875.00$
24 STA 8.40 850.00$ 7,140.00$ 0.00 -$
25 EA 2.00 1,000.00$ 2,000.00$ 0.00 -$
26 LS 1.00 2,000.00$ 2,000.00$ 0.00 -$
27 EA 4.00 500.00$ 2,000.00$ 0.00 -$
28 LS 1.00 1,500.00$ 1,500.00$ 0.75 1,125.00$
29 AC 2.16 4,000.00$ 8,640.00$ 0.00 -$
30 AC 0.64 4,000.00$ 2,560.00$ 0.00 -$
31 SQ 200.00 60.00$ 12,000.00$ 0.00 -$
32 EA 13.00 75.00$ 975.00$ 0.00 -$
33 EA 8.00 500.00$ 4,000.00$ 0.00 -$
34 EA 507.00 30.00$ 15,210.00$ 0.00 -$
35 EA 8.00 425.00$ 3,400.00$ 0.00 -$
36 EA 17.00 500.00$ 8,500.00$ 0.00 -$
37 LS 1.00 5,000.00$ 5,000.00$ 1.00 5,000.00$
38 LS 1.00 5,000.00$ 5,000.00$ 0.30 1,500.00$
39 SY 833.00 3.00$ 2,499.00$ 0.00 -$
40 LF 631.00 2.00$ 1,262.00$ 164.00 328.00$
41 TON 20.00 50.00$ 1,000.00$ 0.00 -$
42 LF 1,505.00 2.25$ 3,386.25$ 320.00 720.00$
43 SY 125.00 15.00$ 1,875.00$ 125.00 1,875.00$
44 EA 9.00 220.00$ 1,980.00$ 0.00 -$
45 LS 1.00 5,000.00$ 5,000.00$ 1.00 5,000.00$
PARK SIGN FOOTING
DRINKING FOUNTAIN DRAINAGE PIT
PEDESTRIAN CROSSING SIGN
TEMPORARY TRAFFIC CONTROL
PAINTED PAVEMENT MARKINGS, DURABLE
CONVENTIONAL SEEDING, TYPE I SEEDING, FERTILIZING, AND MULCHING
CONVENTIONAL SEEDING, TYPE II SEEDING, FERTILIZING, AND MULCHING
SOD
SHRUBS 9 (GAL)
ORNAMENTAL TREE
PERENNIAL GROUND COVER (1 GAL)
CANOPY TREE
EVERGREEN TREE
WATER SERVICE CURB STOP AND BOX, 1 1/2"
WATER SERVICE METER PIT, PRECAST, 60 INCH
INTAKE, TEMPORARY PLAYGROUND DRAIN
CURB AND GUTTER, 30", 9"THICK, 6" CURB
REMOVAL OF SIDEWALK
SIDEWALK, PCC, 6"
SIDEWALK, PCC, 4"
DETECTABLE WARNING
CURB AND GUTTER REMOVAL
SUBBASE MODIFIED, 6 INCH
SANITARTY SEWER SERVICE, PVC, 6 INCH
SANITARTY SEWER CLEANOUT
PIPE CULVERT, TRENCHED, CMP, 18"
SUBDRAIN CLEANOUT, 1A, 6"
SUBDRAIN OUTLETS AND RODENT GUARD
WTER SERVICE PIPE, 1 1/2"
WATER SERVICE PIPE, TYPE K COPPER, 1"
WATER SERVICE CORPORATION, 1 1/2"
SUBDRAIN, 8 INCH, NON-PERFORATED
Description
CLEARING AND GRUBBING
TOPSOIL, AMENDED
BID ITEMS
05/30/22
8/31/21
2
Project Title
Date
Orig. Contract Amount & Date
Period End Date:
Pay Request Number
Estimated Completion Date
PAY REQUEST
Sugar Creek Park
09/20/21
EXCAVATION, CLASS 10
PIPE APRON, CMP, 18"
12/13/21
STABILIZED CONSTRUCTION ENTRANCE
INLET PROTECTION DEVICE
CONSTRUCTION SURVEY
SWPPP PREPARATION
SWPP MANAGEMENT
TEMPORARY RECP, 3B
WATTLE, INSTALL, MAINTAIN, REMOVE
RIP RAP, EROSION STONE
SILT FENCE, INSTALL, MAINTAIN, REMOVE
H:\WAUKEE_CI_IA\0A1124531\7_Construction\D_Pay Applications\Sugar Creek Pay App 2.xlsx
Pay Request 1
1 of 3
46 LS 1.00 16,500.00$ 16,500.00$ 0.85 14,025.00$
47 LS 1.00 1,500.00$ 1,500.00$ 0.75 1,125.00$
48 LS 1.00 10,000.00$ 10,000.00$ 0.00 -$
49 LS 1.00 116,052.95$ 116,052.95$ 0.00 -$
50 LS 1.00 81,500.00$ 81,500.00$ 0.81 66,015.00$
51 SY 250.00 20.00$ 5,000.00$ 0.00 -$
A1 SY 1,144.00 40.00$ 45,760.00$ 922.00 36,880.00$
C1 LS 1.00 11,000.00$ 11,000.00$ 1.00 11,000.00$
C2 EA 8.00 1,350.00$ 10,800.00$ 0.00 -$
C3 EA 8.00 3,000.00$ 24,000.00$ 8.00 24,000.00$
MATERIALS STORED SUMMARY
# of Units Unit Price
ALTERNATE A - SHARED USE PATH, PCC, 6"
$331,599.00
$0.00
$0.00
Extended Cost
$0.00TOTAL
TOTAL $590,560.00
MOBILIZATION
None
Description
CONCRETE WASHOUT
ELECTRICAL SYSTEM
SHELTER/RESTROOM
PICKLEBALL COURT
SITE RESTORATION
ELECTRICAL CIRCUIT
POST TOP MOUNTED LUMINAIRE
POST TOP MOUNTED LUMINAIRE FOOTING
H:\WAUKEE_CI_IA\0A1124531\7_Construction\D_Pay Applications\Sugar Creek Pay App 2.xlsx
Pay Request 1
2 of 3